Farmers National Banc Corp.
NASDAQ:FMNB
15.01 (USD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 255.196 | 158.871 | 141.29 | 123.252 | 107.97 | 101 | 94.347 | 87.494 | 64.533 | 49.759 | 48.52 | 48.751 | 49.147 | 50.577 | 42.69 | 31.796 | 28.926 | 29.033 | 31.631 | 29.537 | 32.717 | 29.914 | 28.102 | 27.284 | 19.5 | 2.538 | 2.623 | 2.133 | 1.612 |
| Cost of Revenue
| 41.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 213.335 | 158.871 | 141.29 | 123.252 | 107.97 | 101 | 94.347 | 87.494 | 64.533 | 49.759 | 48.52 | 48.751 | 49.147 | 50.577 | 42.69 | 31.796 | 28.926 | 29.033 | 31.631 | 29.537 | 32.717 | 29.914 | 28.102 | 27.284 | 19.5 | 2.538 | 2.623 | 2.133 | 1.612 |
| Gross Profit Ratio
| 0.836 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 57.374 | 48.964 | 43.173 | 41.463 | 38.451 | 37.936 | 36.601 | 32.963 | 27.575 | 21.611 | 22.773 | 20.456 | 19.343 | 17.712 | 16.688 | 11.626 | 11.732 | 11.585 | 11.694 | 10.646 | 10.595 | 9.661 | 9.002 | 8.87 | 5.6 | 5.143 | 5.059 | 4.779 | 4.127 |
| Selling & Marketing Expenses
| 1.793 | 1.947 | 1.859 | 1.531 | 1.736 | 1.559 | 1.527 | 1.332 | 1.325 | 1.112 | 0.911 | 0.973 | 0.835 | 0.637 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 59.167 | 50.911 | 45.032 | 42.994 | 40.187 | 39.495 | 38.128 | 34.295 | 28.9 | 22.723 | 23.684 | 21.429 | 20.178 | 18.349 | 17.283 | 11.626 | 11.732 | 11.585 | 11.694 | 10.646 | 10.595 | 9.661 | 9.002 | 8.87 | 5.6 | 5.143 | 5.059 | 4.779 | 4.127 |
| Other Expenses
| -33.513 | 34.395 | -129.101 | -126.068 | -108.092 | -91.947 | -96.164 | -93.239 | -82.299 | -58.186 | -58.968 | -51.706 | 0.011 | -46.393 | 0.074 | -16.823 | -11.664 | -11.205 | -17.319 | -17.736 | -15.903 | -11.014 | -4.528 | -4.299 | -4.5 | 12.589 | 11.389 | 9.906 | 9.174 |
| Operating Expenses
| 33.513 | 85.306 | -84.069 | -83.074 | -67.905 | -52.452 | -58.036 | -58.944 | -53.399 | -35.463 | -35.284 | -30.277 | 20.189 | -28.044 | 17.357 | -5.197 | 0.068 | 0.38 | -5.625 | -7.09 | -5.308 | -1.353 | 4.474 | 4.571 | 1.1 | 17.732 | 16.448 | 14.685 | 13.302 |
| Operating Income
| 58.698 | 93.681 | 62.114 | 50.272 | 43.075 | 51.548 | 39.661 | 32.42 | 14.644 | 16.176 | 14.526 | 19.199 | 19.595 | 22.533 | 23.458 | 26.599 | 28.994 | 29.413 | 26.006 | 22.447 | 27.409 | 28.561 | 32.576 | 31.855 | 20.6 | 20.27 | 19.071 | 16.818 | 14.914 |
| Operating Income Ratio
| 0.23 | 0.59 | 0.44 | 0.408 | 0.399 | 0.51 | 0.42 | 0.371 | 0.227 | 0.325 | 0.299 | 0.394 | 0.399 | 0.446 | 0.549 | 0.837 | 1.002 | 1.013 | 0.822 | 0.76 | 0.838 | 0.955 | 1.159 | 1.168 | 1.056 | 7.987 | 7.271 | 7.884 | 9.25 |
| Total Other Income Expenses Net
| 58.698 | -20.846 | 62.114 | 50.272 | 43.075 | -13.265 | -6.881 | -4.378 | -4.09 | -4.579 | -5.063 | -6.212 | -7.837 | -10.998 | -16.547 | -19.947 | -21.893 | -20.199 | -15.236 | -12.772 | -13.934 | -17.29 | -22.372 | -23.459 | -12.6 | -12.736 | -12.129 | -10.756 | -9.688 |
| Income Before Tax
| 58.698 | 72.835 | 62.114 | 50.272 | 43.075 | 38.283 | 32.78 | 28.042 | 10.554 | 11.597 | 9.463 | 12.987 | 11.758 | 11.535 | 6.911 | 6.652 | 7.101 | 9.214 | 10.77 | 9.675 | 13.475 | 11.271 | 10.204 | 8.396 | 8 | 7.534 | 6.942 | 6.061 | 5.226 |
| Income Before Tax Ratio
| 0.23 | 0.458 | 0.44 | 0.408 | 0.399 | 0.379 | 0.347 | 0.321 | 0.164 | 0.233 | 0.195 | 0.266 | 0.239 | 0.228 | 0.162 | 0.209 | 0.245 | 0.317 | 0.34 | 0.328 | 0.412 | 0.377 | 0.363 | 0.308 | 0.41 | 2.968 | 2.647 | 2.842 | 3.241 |
| Income Tax Expense
| 8.766 | 12.238 | 10.27 | 8.396 | 7.315 | 5.714 | 10.069 | 7.485 | 2.499 | 2.632 | 1.683 | 3.055 | 2.54 | 2.544 | 1.069 | 0.987 | 1.176 | 1.999 | 2.71 | 2.494 | 3.96 | 3.337 | 2.914 | 2.648 | 2.5 | 2.419 | 2.2 | 1.93 | 1.65 |
| Net Income
| 49.932 | 60.597 | 51.844 | 41.876 | 35.76 | 32.569 | 22.711 | 20.557 | 8.055 | 8.965 | 7.78 | 9.932 | 9.218 | 8.991 | 5.842 | 5.665 | 5.925 | 7.215 | 8.06 | 7.181 | 9.515 | 7.934 | 8.659 | 7.657 | 5.5 | 5.115 | 4.742 | 4.131 | 3.576 |
| Net Income Ratio
| 0.196 | 0.381 | 0.367 | 0.34 | 0.331 | 0.322 | 0.241 | 0.235 | 0.125 | 0.18 | 0.16 | 0.204 | 0.188 | 0.178 | 0.137 | 0.178 | 0.205 | 0.249 | 0.255 | 0.243 | 0.291 | 0.265 | 0.308 | 0.281 | 0.282 | 2.015 | 1.808 | 1.937 | 2.218 |
| EPS
| 1.34 | 1.79 | 1.78 | 1.48 | 1.29 | 1.18 | 0.82 | 0.76 | 0.36 | 0.48 | 0.41 | 0.53 | 0.5 | 0.66 | 0.44 | 0.43 | 0.46 | 0.55 | 0.62 | 0.56 | 0.74 | 0.62 | 0.57 | 0.46 | 0.66 | 0.63 | 0.61 | 0.52 | 0.93 |
| EPS Diluted
| 1.33 | 1.79 | 1.77 | 1.47 | 1.28 | 1.16 | 0.82 | 0.76 | 0.36 | 0.48 | 0.41 | 0.53 | 0.5 | 0.66 | 0.44 | 0.43 | 0.46 | 0.55 | 0.62 | 0.55 | 0.74 | 0.62 | 0.57 | 0.46 | 0.66 | 0.63 | 0.61 | 0.52 | 0.93 |
| EBITDA
| 58.698 | 95.654 | 63.476 | 53.394 | 45.914 | 54.539 | 42.8 | 36.087 | 17.395 | 18.157 | 16.471 | 20.937 | 21.242 | 24.244 | 24.988 | 27.949 | 30.391 | 31.31 | 27.923 | 25.417 | 31.394 | 31.491 | 32.576 | 34.961 | 22.8 | 20.693 | 19.469 | 17.212 | 15.293 |
| EBITDA Ratio
| 0.23 | 0.602 | 0.449 | 0.433 | 0.425 | 0.54 | 0.454 | 0.412 | 0.27 | 0.365 | 0.339 | 0.429 | 0.432 | 0.479 | 0.585 | 0.879 | 1.051 | 1.078 | 0.883 | 0.861 | 0.96 | 1.053 | 1.159 | 1.281 | 1.169 | 8.153 | 7.422 | 8.069 | 9.485 |