
Farmers National Banc Corp.
NASDAQ:FMNB
13.79 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 67.786 | 69.323 | 70.263 | 66.452 | 63.411 | 67.225 | 64.06 | 62.253 | 61.658 | 46.311 | 45.237 | 43.763 | 42.577 | 41.172 | 37.39 | 38.117 | 37.922 | 39.515 | 36.852 | 37.278 | 35.587 | 33.494 | 33.507 | 32.658 | 31.199 | 31.152 | 30.041 | 28.78 | 27.292 | 27.135 | 26.609 | 26.097 | 24.737 | 24.545 | 24.817 | 23.687 | 22.693 | 22.656 | 20.279 | 15.162 | 14.036 | 14.514 | 14.293 | 13.915 | 13.496 | 13.939 | 14.295 | 13.498 | 13.141 | 14.317 | 13.997 | 13.724 | 13.605 | 15.425 | 13.925 | 13.888 | 13.746 | 16.436 | 15.857 | 14.82 | 14.462 | 15.821 | 15.258 | 15.046 | 13.112 | 13.205 | 13.403 | 11.991 | 12.593 | 12.981 | 12.698 | 12.472 | 12.668 | 12.439 | 12.507 | 12.357 | 11.929 | 11.909 | 12.006 | 11.48 | 11.472 | 8.162 | 11.508 | 11.217 | 11.422 | 11.577 | 11.606 | 11.837 | 11.631 | 11.983 | 12.044 | 11.737 | 11.439 | 12.014 | 12.417 | 12.462 | 12.214 | 22.162 | 9.36 | 8.887 | 8.424 | 4.98 | 5.04 | 4.87 | 4.67 | 4.63 | 4.67 | 4.57 | 4.33 | 4.49 | 4.39 | 4.27 | 4.06 |
Cost of Revenue
| 22.906 | 25.465 | 33.055 | 25.892 | 22.918 | 22.525 | 20.704 | 18.251 | 23.222 | 9.095 | 5.077 | 3.191 | 1.679 | 7.352 | 0.893 | 2.169 | 2.948 | 6.03 | 6.07 | 6.621 | 6.515 | 5.282 | 5.724 | 5.788 | 5.264 | 4.898 | 4.594 | 3.662 | 3.111 | 2.417 | 2.826 | 2.619 | 2.369 | 2.168 | 2.249 | 2.051 | 1.78 | 2.013 | 2.276 | 1.854 | 1.457 | 1.903 | 1.553 | 1.466 | 1.537 | 1.782 | 1.614 | 1.404 | 1.553 | 1.435 | 1.854 | 1.983 | 1.665 | 1.771 | 2.683 | 3.112 | 3.921 | 4.418 | 4.045 | 4.523 | 6.09 | 6.957 | 5.728 | 5.151 | 4.761 | 5.567 | 5.272 | 5.054 | 5.474 | 6.018 | 5.618 | 5.413 | 5.414 | 5.475 | 5.285 | 5.047 | 4.592 | 4.361 | 4.245 | 3.655 | 3.624 | 3.637 | 3.423 | 3.286 | 3.341 | 3.421 | 3.546 | 3.853 | 3.984 | 4.179 | 4.488 | 4.822 | 4.881 | 5.219 | 5.455 | 5.592 | 5.817 | 10.538 | 4.238 | 3.915 | 3.723 | 3.35 | 3.14 | 3.05 | 3.03 | 3.26 | 3.18 | 3.14 | 3.15 | 3.18 | 3.14 | 2.98 | 2.83 |
Gross Profit
| 44.88 | 43.858 | 37.208 | 40.56 | 40.493 | 44.7 | 43.356 | 44.002 | 38.436 | 37.216 | 40.16 | 40.572 | 40.898 | 33.82 | 36.497 | 35.948 | 34.974 | 33.485 | 30.782 | 30.657 | 29.072 | 28.212 | 27.783 | 26.87 | 25.935 | 26.254 | 25.447 | 25.118 | 24.181 | 24.718 | 23.783 | 23.478 | 22.368 | 22.377 | 22.568 | 21.636 | 20.913 | 20.643 | 18.003 | 13.308 | 12.579 | 12.611 | 12.74 | 12.449 | 11.959 | 12.157 | 12.681 | 12.094 | 11.588 | 12.882 | 12.143 | 11.741 | 11.94 | 13.654 | 11.242 | 10.776 | 9.825 | 12.018 | 11.812 | 10.297 | 8.372 | 8.864 | 9.53 | 9.895 | 8.351 | 7.638 | 8.131 | 6.937 | 7.119 | 6.963 | 7.08 | 7.059 | 7.254 | 6.964 | 7.222 | 7.31 | 7.337 | 7.548 | 7.761 | 7.825 | 7.848 | 4.525 | 8.085 | 7.931 | 8.081 | 8.156 | 8.06 | 7.984 | 7.647 | 7.804 | 7.556 | 6.915 | 6.558 | 6.795 | 6.962 | 6.87 | 6.397 | 11.624 | 5.122 | 4.972 | 4.701 | 1.63 | 1.9 | 1.82 | 1.64 | 1.37 | 1.49 | 1.43 | 1.18 | 1.31 | 1.25 | 1.29 | 1.23 |
Gross Profit Ratio
| 0.662 | 0.637 | 0.53 | 0.61 | 0.639 | 0.665 | 0.677 | 0.707 | 0.623 | 0.804 | 0.888 | 0.927 | 0.961 | 0.823 | 0.976 | 0.943 | 0.922 | 0.843 | 0.835 | 0.822 | 0.817 | 0.842 | 0.829 | 0.823 | 0.831 | 0.843 | 0.847 | 0.873 | 0.886 | 0.911 | 0.894 | 0.9 | 0.904 | 0.912 | 0.909 | 0.913 | 0.922 | 0.911 | 0.888 | 0.878 | 0.896 | 0.869 | 0.891 | 0.895 | 0.886 | 0.872 | 0.887 | 0.896 | 0.882 | 0.9 | 0.868 | 0.856 | 0.878 | 0.885 | 0.807 | 0.776 | 0.715 | 0.731 | 0.745 | 0.695 | 0.579 | 0.56 | 0.625 | 0.658 | 0.637 | 0.578 | 0.607 | 0.579 | 0.565 | 0.536 | 0.558 | 0.566 | 0.573 | 0.56 | 0.577 | 0.592 | 0.615 | 0.634 | 0.646 | 0.682 | 0.684 | 0.554 | 0.703 | 0.707 | 0.707 | 0.705 | 0.694 | 0.674 | 0.657 | 0.651 | 0.627 | 0.589 | 0.573 | 0.566 | 0.561 | 0.551 | 0.524 | 0.525 | 0.547 | 0.559 | 0.558 | 0.327 | 0.377 | 0.374 | 0.351 | 0.296 | 0.319 | 0.313 | 0.273 | 0.292 | 0.285 | 0.302 | 0.303 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 17.428 | 14.424 | 14.874 | 14.558 | 16.414 | 14.871 | 14.233 | 13.625 | 15.867 | 11.385 | 10.724 | 11.073 | 12.843 | 9.988 | 9.321 | 9.986 | 10.146 | 9.892 | 10.626 | 10.286 | 10.659 | 9.442 | 9.738 | 9.568 | 9.703 | 9.966 | 9.482 | 9.291 | 9.197 | 9.103 | 9.406 | 9.329 | 8.763 | 8.447 | 8.859 | 8.259 | 8.053 | 8.515 | 7.5 | 5.841 | 5.719 | 5.608 | 5.514 | 5.283 | 5.206 | 5.155 | 6.656 | 5.58 | 5.382 | 3.518 | 4.974 | 5.122 | 4.915 | 4.982 | 4.926 | 5.275 | 5.028 | 4.467 | 4.815 | 4.653 | 4.28 | 4.146 | 4.516 | 4.775 | 3.251 | 3.106 | 2.907 | 2.802 | 2.811 | 2.821 | 2.924 | 3.049 | 2.938 | 2.926 | 2.992 | 2.875 | 2.792 | 2.947 | 2.909 | 3.074 | 2.764 | 2.578 | 2.651 | 2.666 | 2.751 | 2.698 | 2.679 | 2.655 | 2.563 | 2.499 | 2.433 | 2.369 | 2.36 | 2.363 | 2.26 | 2.197 | 2.182 | 4.321 | 1.54 | 1.501 | 1.508 | 2.92 | 2.87 | 2.9 | 2.82 | 2.66 | 2.69 | 2.66 | 2.64 | 2.65 | 2.54 | 2.51 | 2.59 |
Selling & Marketing Expenses
| 0.456 | 0.191 | 0.435 | 0.445 | 0.431 | 0.414 | 0.492 | 0.478 | 0.409 | 0.472 | 0.596 | 0.487 | 0.392 | 1.012 | 0.466 | 0.357 | 0.26 | 0.478 | 0.46 | 0.322 | 0.271 | 0.607 | 0.437 | 0.442 | 0.25 | 0.416 | 0.489 | 0.379 | 0.275 | 0.561 | 0.405 | 0.317 | 0.244 | 0.241 | 0.383 | 0.363 | 0.345 | 0.482 | 0.344 | 0.282 | 0.217 | 0.385 | 0.25 | 0.274 | 0.203 | 0.273 | 0.225 | 0.233 | 0.18 | 0.305 | 0.21 | 0.21 | 0.248 | 0.214 | 0.265 | 0.211 | 0.145 | 0.161 | 0.199 | 0.147 | 0.13 | 0.187 | 0.153 | 0.155 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.35 | 3.14 | 3.05 | 3.03 | 3.26 | 3.18 | 3.14 | 3.15 | 3.18 | 3.14 | 2.98 | 2.83 |
SG&A
| 17.884 | 14.615 | 15.309 | 15.003 | 16.845 | 15.285 | 14.725 | 14.103 | 16.276 | 11.858 | 11.32 | 11.56 | 13.235 | 11 | 9.787 | 10.321 | 10.406 | 10.37 | 11.086 | 10.608 | 10.93 | 10.049 | 10.175 | 10.01 | 9.953 | 10.382 | 9.971 | 9.67 | 9.472 | 9.664 | 9.811 | 9.646 | 9.007 | 8.688 | 9.242 | 8.622 | 8.398 | 8.997 | 7.844 | 6.123 | 5.936 | 5.993 | 5.764 | 5.557 | 5.409 | 5.428 | 6.881 | 5.813 | 5.562 | 3.823 | 5.184 | 5.332 | 5.163 | 5.196 | 5.191 | 5.486 | 5.173 | 4.628 | 5.014 | 4.8 | 4.41 | 4.333 | 4.669 | 4.93 | 3.351 | 3.106 | 2.907 | 2.802 | 2.811 | 2.821 | 2.924 | 3.049 | 2.938 | 2.926 | 2.992 | 2.875 | 2.792 | 2.947 | 2.909 | 3.074 | 2.764 | 2.578 | 2.651 | 2.666 | 2.751 | 2.698 | 2.679 | 2.655 | 2.563 | 2.499 | 2.433 | 2.369 | 2.36 | 2.363 | 2.26 | 2.197 | 2.182 | 4.321 | 1.54 | 1.501 | 1.508 | 6.27 | 6.01 | 5.95 | 5.85 | 5.92 | 5.87 | 5.8 | 5.79 | 5.83 | 5.68 | 5.49 | 5.42 |
Other Expenses
| 10.642 | 11.559 | 11.766 | 11.4 | 10.194 | 11.687 | 12.991 | 12.283 | 14.446 | 9.237 | 10.079 | 9.901 | 8.888 | 16.61 | 7.341 | 6.727 | 6.911 | 9.407 | 6.384 | 7.132 | 7.807 | 6.302 | 6.383 | 6.829 | 6.024 | 5.601 | 6.209 | 5.788 | 5.624 | 5.735 | 5.98 | 6.118 | 5.606 | 6.312 | 5.983 | 6.161 | 6.046 | 7.623 | 7.677 | 5.964 | 3.815 | 3.874 | 4.012 | 3.821 | 3.732 | 3.793 | 4.045 | 4.009 | 3.526 | 5.597 | 3.712 | 3.441 | 3.467 | 4.449 | 2.997 | 2.606 | 2.641 | 3.242 | 2.903 | 2.845 | 3.122 | 3.588 | 3.006 | 2.947 | 2.905 | 2.853 | 4.206 | 2.293 | 2.195 | 3.13 | 2.091 | 2.122 | 2.18 | 2.024 | 2.025 | 2.014 | 1.971 | 2.154 | 2.157 | 2.091 | 2.116 | 2.059 | 2.096 | 2.07 | 2.076 | 2.003 | 1.925 | 1.885 | 1.964 | 1.999 | 1.941 | 1.999 | 1.962 | 2.109 | 1.917 | 1.946 | 1.846 | 5.3 | 1.28 | 1.296 | 1.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 28.526 | 26.174 | 27.075 | 26.403 | 27.039 | 26.972 | 27.716 | 26.386 | 30.722 | 21.095 | 21.399 | 21.461 | 22.056 | 27.61 | 17.128 | 17.07 | 17.317 | 19.777 | 17.47 | 17.74 | 18.737 | 16.351 | 16.558 | 16.839 | 15.977 | 15.983 | 16.18 | 15.458 | 15.096 | 15.399 | 15.791 | 15.764 | 14.613 | 15 | 15.225 | 14.783 | 14.444 | 16.62 | 15.521 | 12.087 | 9.751 | 9.867 | 9.776 | 9.378 | 9.141 | 9.221 | 10.926 | 9.822 | 9.088 | 9.42 | 8.896 | 8.773 | 8.63 | 9.645 | 8.188 | 8.092 | 7.814 | 7.87 | 7.917 | 7.645 | 7.532 | 7.921 | 7.675 | 7.877 | 6.256 | 5.959 | 7.113 | 5.095 | 5.006 | 5.951 | 5.015 | 5.171 | 5.118 | 4.95 | 5.017 | 4.889 | 4.763 | 5.101 | 5.066 | 5.165 | 4.88 | 4.637 | 4.747 | 4.736 | 4.827 | 4.701 | 4.604 | 4.54 | 4.527 | 4.498 | 4.374 | 4.368 | 4.322 | 4.472 | 4.177 | 4.143 | 4.028 | 9.621 | 2.82 | 2.797 | 2.785 | 6.27 | 6.01 | 5.95 | 5.85 | 5.92 | 5.87 | 5.8 | 5.79 | 5.83 | 5.68 | 5.49 | 5.42 |
Operating Income
| 16.354 | 17.684 | 10.133 | 14.157 | 13.454 | 17.728 | 15.64 | 17.616 | 7.714 | 16.121 | 18.761 | 19.111 | 18.842 | 6.21 | 19.369 | 18.878 | 17.657 | 13.708 | 13.312 | 12.917 | 10.335 | 11.861 | 11.225 | 10.031 | 9.958 | 10.271 | 9.267 | 9.66 | 9.085 | 9.319 | 7.992 | 7.714 | 7.755 | 7.377 | 7.343 | 6.853 | 6.469 | 4.023 | 2.482 | 1.221 | 2.828 | 2.744 | 2.964 | 3.071 | 2.818 | 2.936 | 1.755 | 2.272 | 2.5 | 3.462 | 3.247 | 2.968 | 3.31 | 4.009 | 3.054 | 2.684 | 2.011 | 4.148 | 3.895 | 2.652 | 0.84 | 0.943 | 1.855 | 2.018 | 2.095 | 1.679 | 1.018 | 1.842 | 2.113 | 1.012 | 2.065 | 1.888 | 2.136 | 2.014 | 2.205 | 2.421 | 2.574 | 2.447 | 2.695 | 2.66 | 2.968 | -0.112 | 3.338 | 3.195 | 3.254 | 3.455 | 3.456 | 3.444 | 3.12 | 3.306 | 3.182 | 2.547 | 2.236 | 2.323 | 2.785 | 2.727 | 2.369 | 2.003 | 2.302 | 2.175 | 1.916 | 2.07 | 2.17 | 1.98 | 1.85 | 1.97 | 1.98 | 1.91 | 1.68 | 1.84 | 1.86 | 1.76 | 1.48 |
Operating Income Ratio
| 0.241 | 0.255 | 0.144 | 0.213 | 0.212 | 0.264 | 0.244 | 0.283 | 0.125 | 0.348 | 0.415 | 0.437 | 0.443 | 0.151 | 0.518 | 0.495 | 0.466 | 0.347 | 0.361 | 0.347 | 0.29 | 0.354 | 0.335 | 0.307 | 0.319 | 0.33 | 0.308 | 0.336 | 0.333 | 0.343 | 0.3 | 0.296 | 0.313 | 0.301 | 0.296 | 0.289 | 0.285 | 0.178 | 0.122 | 0.081 | 0.201 | 0.189 | 0.207 | 0.221 | 0.209 | 0.211 | 0.123 | 0.168 | 0.19 | 0.242 | 0.232 | 0.216 | 0.243 | 0.26 | 0.219 | 0.193 | 0.146 | 0.252 | 0.246 | 0.179 | 0.058 | 0.06 | 0.122 | 0.134 | 0.16 | 0.127 | 0.076 | 0.154 | 0.168 | 0.078 | 0.163 | 0.151 | 0.169 | 0.162 | 0.176 | 0.196 | 0.216 | 0.205 | 0.224 | 0.232 | 0.259 | -0.014 | 0.29 | 0.285 | 0.285 | 0.298 | 0.298 | 0.291 | 0.268 | 0.276 | 0.264 | 0.217 | 0.195 | 0.193 | 0.224 | 0.219 | 0.194 | 0.09 | 0.246 | 0.245 | 0.227 | 0.416 | 0.431 | 0.407 | 0.396 | 0.425 | 0.424 | 0.418 | 0.388 | 0.41 | 0.424 | 0.412 | 0.365 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 16.354 | 17.684 | 10.133 | 14.157 | 13.454 | 17.728 | 15.64 | 17.616 | 7.714 | 16.121 | 18.761 | 19.111 | 18.842 | 6.21 | 19.369 | 18.878 | 17.657 | 13.708 | 13.312 | 12.917 | 10.335 | 11.861 | 11.225 | 10.031 | 9.958 | 10.271 | 9.267 | 9.66 | 9.085 | 9.319 | 7.992 | 7.714 | 7.755 | 7.377 | 7.343 | 6.853 | 6.469 | 4.023 | 2.482 | 1.221 | 2.828 | 2.744 | 2.964 | 3.071 | 2.818 | 2.936 | 1.755 | 2.272 | 2.5 | 3.462 | 3.247 | 2.968 | 3.31 | 4.009 | 3.054 | 2.684 | 2.011 | 4.148 | 3.895 | 2.652 | 0.84 | 0.943 | 1.855 | 2.018 | 2.095 | 1.679 | 1.018 | 1.842 | 2.113 | 1.012 | 2.065 | 1.888 | 2.136 | 2.014 | 2.205 | 2.421 | 2.574 | 2.447 | 2.695 | 2.66 | 2.968 | -0.112 | 3.338 | 3.195 | 3.254 | 3.455 | 3.456 | 3.444 | 3.12 | 3.306 | 3.182 | 2.547 | 2.236 | 2.323 | 2.785 | 2.727 | 2.369 | 2.003 | 2.302 | 2.175 | 1.916 | 2.07 | 2.17 | 1.98 | 1.85 | 1.97 | 1.98 | 1.91 | 1.68 | 1.84 | 1.86 | 1.76 | 1.48 |
Income Before Tax Ratio
| 0.241 | 0.255 | 0.144 | 0.213 | 0.212 | 0.264 | 0.244 | 0.283 | 0.125 | 0.348 | 0.415 | 0.437 | 0.443 | 0.151 | 0.518 | 0.495 | 0.466 | 0.347 | 0.361 | 0.347 | 0.29 | 0.354 | 0.335 | 0.307 | 0.319 | 0.33 | 0.308 | 0.336 | 0.333 | 0.343 | 0.3 | 0.296 | 0.313 | 0.301 | 0.296 | 0.289 | 0.285 | 0.178 | 0.122 | 0.081 | 0.201 | 0.189 | 0.207 | 0.221 | 0.209 | 0.211 | 0.123 | 0.168 | 0.19 | 0.242 | 0.232 | 0.216 | 0.243 | 0.26 | 0.219 | 0.193 | 0.146 | 0.252 | 0.246 | 0.179 | 0.058 | 0.06 | 0.122 | 0.134 | 0.16 | 0.127 | 0.076 | 0.154 | 0.168 | 0.078 | 0.163 | 0.151 | 0.169 | 0.162 | 0.176 | 0.196 | 0.216 | 0.205 | 0.224 | 0.232 | 0.259 | -0.014 | 0.29 | 0.285 | 0.285 | 0.298 | 0.298 | 0.291 | 0.268 | 0.276 | 0.264 | 0.217 | 0.195 | 0.193 | 0.224 | 0.219 | 0.194 | 0.09 | 0.246 | 0.245 | 0.227 | 0.416 | 0.431 | 0.407 | 0.396 | 0.425 | 0.424 | 0.418 | 0.388 | 0.41 | 0.424 | 0.412 | 0.365 |
Income Tax Expense
| 2.776 | 3.293 | 1.598 | 2.374 | 2.214 | 3.151 | 2.326 | 2.65 | 0.639 | 2.765 | 3.315 | 3.16 | 2.998 | 0.508 | 3.358 | 3.303 | 3.101 | 2.351 | 2.443 | 1.906 | 1.696 | 2.186 | 2.071 | 1.488 | 1.57 | 1.585 | 1.183 | 1.587 | 1.359 | 4.084 | 2.009 | 2.004 | 1.972 | 2.014 | 1.967 | 1.833 | 1.671 | 0.848 | 0.625 | 0.409 | 0.617 | 0.597 | 0.688 | 0.72 | 0.627 | 0.641 | 0.143 | 0.404 | 0.495 | 0.825 | 0.758 | 0.682 | 0.79 | 0.969 | 0.683 | 0.567 | 0.321 | 0.892 | 1.041 | 0.618 | -0.007 | -0.002 | 0.299 | 0.361 | 0.411 | 0.271 | 0.019 | 0.308 | 0.389 | 0.049 | 0.432 | 0.368 | 0.327 | 0.4 | 0.454 | 0.533 | 0.612 | 0.584 | 0.667 | 0.665 | 0.794 | -0.246 | 0.923 | 0.9 | 0.917 | 1.011 | 1.014 | 1.021 | 0.914 | 1.028 | 0.941 | 0.735 | 0.633 | 0.645 | 0.776 | 0.805 | 0.688 | 0.712 | 0.689 | 0.652 | 0.595 | 0.65 | 0.69 | 0.62 | 0.59 | 0.63 | 0.64 | 0.61 | 0.54 | 0.55 | 0.61 | 0.57 | 0.47 |
Net Income
| 13.578 | 14.391 | 8.535 | 11.783 | 11.24 | 14.576 | 13.314 | 14.966 | 7.075 | 13.356 | 15.446 | 15.951 | 15.844 | 5.702 | 16.011 | 15.575 | 14.556 | 11.357 | 10.869 | 11.011 | 8.639 | 9.675 | 9.154 | 8.543 | 8.388 | 8.686 | 8.084 | 8.073 | 7.726 | 5.235 | 5.983 | 5.71 | 5.783 | 5.363 | 5.376 | 5.02 | 4.798 | 3.175 | 1.857 | 0.812 | 2.211 | 2.147 | 2.276 | 2.351 | 2.191 | 2.295 | 1.612 | 1.868 | 2.005 | 2.637 | 2.489 | 2.286 | 2.52 | 3.04 | 2.371 | 2.117 | 1.69 | 3.256 | 2.854 | 2.034 | 0.847 | 0.945 | 1.556 | 1.657 | 1.684 | 1.408 | 0.999 | 1.534 | 1.724 | 0.963 | 1.633 | 1.52 | 1.809 | 1.614 | 1.751 | 1.888 | 1.962 | 1.863 | 2.028 | 1.995 | 2.174 | 0.134 | 2.415 | 2.295 | 2.337 | 2.444 | 2.442 | 2.423 | 2.206 | 2.278 | 2.241 | 1.812 | 1.603 | 3.047 | 2.009 | 1.922 | 1.681 | 3.2 | 1.613 | 1.523 | 1.321 | 1.42 | 1.48 | 1.36 | 1.26 | 1.34 | 1.34 | 1.29 | 1.14 | 1.29 | 1.26 | 1.19 | 1.01 |
Net Income Ratio
| 0.2 | 0.208 | 0.121 | 0.177 | 0.177 | 0.217 | 0.208 | 0.24 | 0.115 | 0.288 | 0.341 | 0.364 | 0.372 | 0.138 | 0.428 | 0.409 | 0.384 | 0.287 | 0.295 | 0.295 | 0.243 | 0.289 | 0.273 | 0.262 | 0.269 | 0.279 | 0.269 | 0.281 | 0.283 | 0.193 | 0.225 | 0.219 | 0.234 | 0.218 | 0.217 | 0.212 | 0.211 | 0.14 | 0.092 | 0.054 | 0.158 | 0.148 | 0.159 | 0.169 | 0.162 | 0.165 | 0.113 | 0.138 | 0.153 | 0.184 | 0.178 | 0.167 | 0.185 | 0.197 | 0.17 | 0.152 | 0.123 | 0.198 | 0.18 | 0.137 | 0.059 | 0.06 | 0.102 | 0.11 | 0.128 | 0.107 | 0.075 | 0.128 | 0.137 | 0.074 | 0.129 | 0.122 | 0.143 | 0.13 | 0.14 | 0.153 | 0.164 | 0.156 | 0.169 | 0.174 | 0.19 | 0.016 | 0.21 | 0.205 | 0.205 | 0.211 | 0.21 | 0.205 | 0.19 | 0.19 | 0.186 | 0.154 | 0.14 | 0.254 | 0.162 | 0.154 | 0.138 | 0.144 | 0.172 | 0.171 | 0.157 | 0.285 | 0.294 | 0.279 | 0.27 | 0.289 | 0.287 | 0.282 | 0.263 | 0.287 | 0.287 | 0.279 | 0.249 |
EPS
| 0.36 | 0.38 | 0.23 | 0.32 | 0.3 | 0.39 | 0.36 | 0.4 | 0.19 | 0.39 | 0.46 | 0.47 | 0.47 | 0.18 | 0.57 | 0.55 | 0.52 | 0.4 | 0.39 | 0.39 | 0.3 | 0.35 | 0.33 | 0.31 | 0.3 | 0.31 | 0.29 | 0.29 | 0.28 | 0.19 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.12 | 0.07 | 0.04 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.09 | 0.1 | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 | 0.16 | 0.13 | 0.11 | 0.1 | 0.19 | 0.21 | 0.15 | 0.06 | 0.07 | 0.12 | 0.12 | 0.13 | 0.11 | 0.08 | 0.12 | 0.13 | 0.073 | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.16 | 0.15 | 0.17 | 0.011 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.14 | 0.12 | 0.23 | 0.16 | 0.16 | 0.13 | 0.25 | 0.19 | 0.18 | 0.15 | 0.17 | 0.18 | 0.17 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 |
EPS Diluted
| 0.36 | 0.38 | 0.23 | 0.31 | 0.3 | 0.39 | 0.36 | 0.4 | 0.19 | 0.39 | 0.46 | 0.47 | 0.47 | 0.18 | 0.56 | 0.55 | 0.51 | 0.4 | 0.38 | 0.39 | 0.3 | 0.35 | 0.33 | 0.31 | 0.3 | 0.31 | 0.29 | 0.29 | 0.28 | 0.19 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.12 | 0.07 | 0.04 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.09 | 0.1 | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 | 0.16 | 0.13 | 0.11 | 0.1 | 0.19 | 0.21 | 0.15 | 0.06 | 0.07 | 0.12 | 0.12 | 0.13 | 0.11 | 0.08 | 0.12 | 0.13 | 0.073 | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.16 | 0.15 | 0.17 | 0.011 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.14 | 0.12 | 0.23 | 0.16 | 0.16 | 0.13 | 0.25 | 0.19 | 0.18 | 0.15 | 0.17 | 0.18 | 0.17 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 |
EBITDA
| 17.967 | 19.573 | 11.634 | 15.649 | 15.065 | 19.276 | 17.318 | 19.818 | 9.613 | 17.545 | 19.895 | 20.29 | 20.004 | 7.32 | 20.197 | 19.681 | 18.455 | 14.513 | 14.088 | 13.707 | 11.086 | 12.566 | 11.931 | 10.75 | 10.667 | 11.021 | 10.009 | 10.41 | 9.834 | 10.115 | 8.568 | 8.602 | 8.634 | 8.299 | 8.301 | 7.736 | 7.373 | 5.085 | 3.233 | 1.692 | 3.295 | 3.238 | 3.448 | 3.576 | 3.316 | 3.471 | 2.286 | 2.712 | 2.939 | 3.95 | 3.649 | 3.403 | 3.723 | 4.446 | 3.435 | 3.085 | 2.439 | 4.575 | 4.318 | 3.085 | 1.268 | 1.381 | 2.276 | 2.431 | 2.353 | 2.026 | 1.373 | 2.141 | 2.462 | 1.361 | 2.378 | 2.193 | 2.566 | 2.014 | 2.205 | 2.421 | 2.574 | 2.447 | 2.695 | 2.66 | 2.968 | -0.112 | 3.338 | 3.195 | 3.254 | 3.455 | 3.456 | 3.444 | 3.12 | 3.306 | 3.182 | 3.235 | 3.039 | 2.323 | 3.58 | 3.41 | 3.087 | 3.303 | 2.875 | 2.807 | 2.517 | 5.42 | 5.31 | 5.03 | 4.88 | 5.23 | 5.16 | 5.04 | 4.83 | 5.02 | 5.01 | 4.74 | 4.31 |
EBITDA Ratio
| 0.265 | 0.282 | 0.166 | 0.235 | 0.238 | 0.287 | 0.27 | 0.318 | 0.156 | 0.379 | 0.44 | 0.464 | 0.47 | 0.178 | 0.54 | 0.516 | 0.487 | 0.367 | 0.382 | 0.368 | 0.312 | 0.375 | 0.356 | 0.329 | 0.342 | 0.354 | 0.333 | 0.362 | 0.36 | 0.373 | 0.322 | 0.33 | 0.349 | 0.338 | 0.334 | 0.327 | 0.325 | 0.224 | 0.159 | 0.112 | 0.235 | 0.223 | 0.241 | 0.257 | 0.246 | 0.249 | 0.16 | 0.201 | 0.224 | 0.276 | 0.261 | 0.248 | 0.274 | 0.288 | 0.247 | 0.222 | 0.177 | 0.278 | 0.272 | 0.208 | 0.088 | 0.087 | 0.149 | 0.162 | 0.179 | 0.153 | 0.102 | 0.179 | 0.196 | 0.105 | 0.187 | 0.176 | 0.203 | 0.162 | 0.176 | 0.196 | 0.216 | 0.205 | 0.224 | 0.232 | 0.259 | -0.014 | 0.29 | 0.285 | 0.285 | 0.298 | 0.298 | 0.291 | 0.268 | 0.276 | 0.264 | 0.276 | 0.266 | 0.193 | 0.288 | 0.274 | 0.253 | 0.149 | 0.307 | 0.316 | 0.299 | 1.088 | 1.054 | 1.033 | 1.045 | 1.13 | 1.105 | 1.103 | 1.115 | 1.118 | 1.141 | 1.11 | 1.062 |