Farmers National Banc Corp.
NASDAQ:FMNB
15.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.263 | 66.452 | 63.411 | 67.225 | 43.599 | 44.002 | 38.436 | 37.216 | 40.608 | 40.572 | 40.898 | 33.871 | 36.497 | 35.948 | 34.974 | 33.302 | 30.782 | 30.657 | 29.072 | 27.819 | 27.783 | 26.87 | 25.935 | 26.254 | 25.447 | 25.118 | 24.181 | 24.718 | 23.783 | 23.478 | 22.368 | 22.139 | 22.568 | 21.636 | 20.913 | 20.643 | 18.003 | 13.308 | 12.579 | 12.611 | 12.74 | 12.449 | 11.959 | 12.374 | 12.464 | 12.094 | 11.588 | 12.882 | 12.143 | 12.154 | 11.949 | 13.654 | 11.942 | 11.851 | 11.7 | 14.218 | 13.312 | 11.897 | 11.15 | 11.864 | 11.08 | 10.945 | 8.801 | 8.498 | 8.481 | 7.037 | 7.229 | 7.348 | 7.15 | 7.114 | 7.314 | 6.964 | 7.252 | 7.37 | 7.447 | 7.668 | 8.021 | 7.825 | 8.117 | 4.9 | 8.325 | 8.051 | 8.261 | 8.366 | 8.25 | 8.184 | 7.917 | 8.074 | 7.826 | 7.185 | 6.828 | 7.065 | 7.232 | 7.14 | 6.667 | 11.859 | 5.332 | 5.182 | 4.911 | 4.98 | 5.04 | 4.87 | 4.67 | 4.63 | 4.67 | 4.57 | 4.33 | 4.49 | 4.39 | 4.27 | 4.06 |
Cost of Revenue
| 0 | 9.73 | 8.357 | 12.156 | 4.223 | 2.932 | 3.077 | 0 | 0 | 2.732 | 2.368 | 0 | 2.051 | 2.591 | 2.384 | 0 | 2.271 | 2.738 | 2.06 | 0 | 2.173 | 2.574 | 1.925 | 0 | 2.318 | 1.812 | 1.645 | 0 | 1.921 | 2.103 | 1.773 | 0 | 2.347 | 2.491 | 2.412 | 0 | 1.725 | 1.513 | 1.19 | 0 | 1.387 | 1.34 | 1.201 | 0 | 1.347 | 1.433 | 1.243 | 0 | 0 | 1.27 | 1.3 | 0 | 0 | 1.37 | 1.346 | 0 | 0 | 1.203 | 1.272 | 0 | 0 | 1.442 | 1.174 | 0 | 1.239 | 1.212 | 1.119 | 0 | 0.978 | 0.999 | 1.052 | 0 | 1.073 | 1.09 | 1.005 | 0 | 1.157 | 1.102 | 1.09 | 0 | 1.109 | 1.126 | 1.094 | 0 | 1.152 | 1.116 | 0 | 0 | 1.172 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.35 | 3.14 | 3.05 | 3.03 | 3.26 | 3.18 | 3.14 | 3.15 | 3.18 | 3.14 | 2.98 | 2.83 |
Gross Profit
| 70.263 | 56.722 | 55.054 | 55.069 | 39.376 | 41.07 | 35.359 | 37.216 | 40.608 | 37.84 | 38.53 | 33.871 | 34.446 | 33.357 | 32.59 | 33.302 | 28.511 | 27.919 | 27.012 | 27.819 | 25.61 | 24.296 | 24.01 | 26.254 | 23.129 | 23.306 | 22.536 | 24.718 | 21.862 | 21.375 | 20.595 | 22.139 | 20.221 | 19.145 | 18.501 | 20.643 | 16.278 | 11.795 | 11.389 | 12.611 | 11.353 | 11.109 | 10.758 | 12.374 | 11.117 | 10.661 | 10.345 | 12.882 | 12.143 | 10.884 | 10.649 | 13.654 | 11.942 | 10.481 | 10.354 | 14.218 | 13.312 | 10.694 | 9.878 | 11.864 | 11.08 | 9.503 | 7.627 | 8.498 | 7.242 | 5.825 | 6.11 | 7.348 | 6.172 | 6.115 | 6.262 | 6.964 | 6.179 | 6.28 | 6.442 | 7.668 | 6.864 | 6.723 | 7.027 | 4.9 | 7.216 | 6.925 | 7.167 | 8.366 | 7.098 | 7.068 | 7.917 | 8.074 | 6.654 | 5.96 | 6.828 | 7.065 | 7.232 | 7.14 | 6.667 | 11.859 | 5.332 | 5.182 | 4.911 | 1.63 | 1.9 | 1.82 | 1.64 | 1.37 | 1.49 | 1.43 | 1.18 | 1.31 | 1.25 | 1.29 | 1.23 |
Gross Profit Ratio
| 1 | 0.854 | 0.868 | 0.819 | 0.903 | 0.933 | 0.92 | 1 | 1 | 0.933 | 0.942 | 1 | 0.944 | 0.928 | 0.932 | 1 | 0.926 | 0.911 | 0.929 | 1 | 0.922 | 0.904 | 0.926 | 1 | 0.909 | 0.928 | 0.932 | 1 | 0.919 | 0.91 | 0.921 | 1 | 0.896 | 0.885 | 0.885 | 1 | 0.904 | 0.886 | 0.905 | 1 | 0.891 | 0.892 | 0.9 | 1 | 0.892 | 0.882 | 0.893 | 1 | 1 | 0.896 | 0.891 | 1 | 1 | 0.884 | 0.885 | 1 | 1 | 0.899 | 0.886 | 1 | 1 | 0.868 | 0.867 | 1 | 0.854 | 0.828 | 0.845 | 1 | 0.863 | 0.86 | 0.856 | 1 | 0.852 | 0.852 | 0.865 | 1 | 0.856 | 0.859 | 0.866 | 1 | 0.867 | 0.86 | 0.868 | 1 | 0.86 | 0.864 | 1 | 1 | 0.85 | 0.83 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.327 | 0.377 | 0.374 | 0.351 | 0.296 | 0.319 | 0.313 | 0.273 | 0.292 | 0.285 | 0.302 | 0.303 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 14.558 | 16.414 | 14.871 | 15.881 | 15.119 | 15.867 | 12.395 | 10.724 | 11.355 | 12.843 | 11.262 | 10.438 | 10.125 | 10.911 | 10.723 | 11.551 | 10.286 | 11.52 | 10.318 | 9.738 | 9.568 | 10.494 | 10.728 | 9.482 | 9.291 | 9.197 | 9.103 | 9.406 | 9.329 | 8.763 | 8.447 | 8.653 | 8.026 | 7.837 | 8.515 | 7.5 | 5.841 | 5.719 | 5.608 | 5.514 | 5.283 | 5.206 | 5.155 | 6.656 | 5.58 | 5.382 | 3.518 | 5.57 | 5.758 | 5.523 | 4.982 | 4.608 | 4.972 | 4.536 | 4.467 | 4.549 | 4.416 | 4.28 | 4.146 | 4.516 | 4.775 | 3.251 | 3.106 | 2.907 | 2.802 | 2.811 | 2.821 | 2.924 | 3.049 | 2.938 | 2.926 | 2.992 | 2.875 | 2.792 | 2.947 | 2.909 | 3.074 | 2.764 | 2.578 | 2.651 | 2.666 | 2.751 | 2.698 | 2.679 | 2.655 | 2.563 | 2.499 | 2.433 | 2.369 | 2.36 | 2.363 | 2.26 | 2.197 | 2.182 | 4.321 | 1.54 | 1.501 | 1.508 | 2.92 | 2.87 | 2.9 | 2.82 | 2.66 | 2.69 | 2.66 | 2.64 | 2.65 | 2.54 | 2.51 | 2.59 |
Selling & Marketing Expenses
| 0 | 0.445 | 0.431 | 0.414 | 0.492 | 0.478 | 0.409 | 0.472 | 0.596 | 0.487 | 0.392 | 0.776 | 0.391 | 0.196 | 0.26 | 0.478 | 0.46 | 0.322 | 0.271 | 0.607 | 0.437 | 0.442 | 0.25 | 0.416 | 0.489 | 0.379 | 0.275 | 0.561 | 0.405 | 0.317 | 0.244 | 0.241 | 0.383 | 0.363 | 0.345 | 0.482 | 0.344 | 0.282 | 0.217 | 0.385 | 0.25 | 0.274 | 0.203 | 0.273 | 0.225 | 0.233 | 0.18 | 0.305 | 0.21 | 0.21 | 0.248 | 0.214 | 0.265 | 0.211 | 0.145 | 0.161 | 0.199 | 0.147 | 0.13 | 0.187 | 0.153 | 0.155 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.35 | 3.14 | 3.05 | 3.03 | 3.26 | 3.18 | 3.14 | 3.15 | 3.18 | 3.14 | 2.98 | 2.83 |
SG&A
| 16.466 | 15.003 | 16.845 | 15.285 | 16.373 | 15.597 | 16.276 | 12.867 | 11.32 | 11.842 | 13.235 | 12.038 | 10.829 | 10.321 | 11.171 | 11.201 | 12.011 | 10.608 | 11.791 | 10.925 | 10.175 | 10.01 | 10.744 | 11.144 | 9.971 | 9.67 | 9.472 | 9.664 | 9.811 | 9.646 | 9.007 | 8.688 | 9.036 | 8.389 | 8.182 | 8.997 | 7.844 | 6.123 | 5.936 | 5.993 | 5.764 | 5.557 | 5.409 | 5.428 | 6.881 | 5.813 | 5.562 | 3.823 | 5.78 | 5.968 | 5.771 | 5.196 | 4.873 | 5.183 | 4.681 | 4.628 | 4.748 | 4.563 | 4.41 | 4.333 | 4.669 | 4.93 | 3.351 | 3.106 | 2.907 | 2.802 | 2.811 | 2.821 | 2.924 | 3.049 | 2.938 | 2.926 | 2.992 | 2.875 | 2.792 | 2.947 | 2.909 | 3.074 | 2.764 | 2.578 | 2.651 | 2.666 | 2.751 | 2.698 | 2.679 | 2.655 | 2.563 | 2.499 | 2.433 | 2.369 | 2.36 | 2.363 | 2.26 | 2.197 | 2.182 | 4.321 | 1.54 | 1.501 | 1.508 | 6.27 | 6.01 | 5.95 | 5.85 | 5.92 | 5.87 | 5.8 | 5.79 | 5.83 | 5.68 | 5.49 | 5.42 |
Other Expenses
| -8.233 | -6.845 | -6.895 | -7.753 | -44.332 | -35.188 | -6.673 | -24.977 | 0 | -9.11 | -13.327 | -43.028 | -4.884 | -5.023 | 0 | -30.475 | 0 | 0 | 0 | -22.815 | 0 | 0 | 0 | -22.884 | 0 | 0 | 0 | -23.036 | 0 | 0 | 0 | -22.946 | 0 | 0 | 0 | -25.584 | 0 | 0 | 0 | -15.607 | 0 | 0 | 0 | -13.917 | 0 | 0 | 0 | -11.853 | -13.404 | 0 | 0 | -13.07 | 0.011 | 0 | 0 | -12.48 | -11.62 | 0 | 0 | -11.297 | -9.716 | 0.074 | 0 | -5.218 | 0 | 0 | 0 | -3.524 | 0 | 0 | 0 | -2.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.328 | 0 | 0 | 0 | -4.398 | 0 | 0 | -3.646 | -3.358 | 0 | 0 | -2.341 | -0.787 | -1.522 | -1.288 | -0.933 | -1.965 | -0.542 | -0.803 | -0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.233 | 6.845 | 6.895 | 7.753 | -27.959 | -35.188 | 1.523 | -12.11 | 0 | 2.732 | 3.527 | -30.99 | 1.4 | 1.026 | 1.316 | -19.274 | 1.213 | 1.145 | 1.087 | -11.89 | 1.091 | 1.329 | 1.044 | -11.74 | 1.176 | 1.116 | 0.973 | -13.372 | 1.131 | 1.092 | 0.991 | -14.258 | 1.054 | 1.117 | 0.874 | -16.587 | 1.082 | 0.828 | 0.693 | -9.614 | 0.898 | 0.848 | 0.795 | -8.489 | 0.967 | 0.742 | 0.664 | -8.03 | -7.624 | 0.666 | 0.655 | -7.874 | 4.884 | 0.478 | 0.381 | -7.852 | -6.872 | 0.528 | 0.439 | -6.964 | -5.047 | 0.383 | 0.315 | -2.112 | 0.197 | 0.143 | 0.144 | -0.703 | 0.133 | 0.146 | 0.147 | 0.525 | 9.686 | 9.502 | 9.278 | -8.747 | 9.334 | 9.113 | 8.846 | -1.75 | 8.999 | 8.855 | 9.236 | -1.7 | 9.396 | 9.708 | -1.083 | -0.859 | 9.718 | 9.463 | 0.019 | 1.576 | 0.738 | 0.909 | 1.249 | 2.356 | 0.998 | 0.698 | 0.518 | 6.27 | 6.01 | 5.95 | 5.85 | 5.92 | 5.87 | 5.8 | 5.79 | 5.83 | 5.68 | 5.49 | 5.42 |
Operating Income
| 10.133 | 15.972 | 15.487 | 17.728 | 15.64 | 17.616 | 22.337 | 25.522 | 18.761 | 21.686 | 21.621 | 8.196 | 0.56 | 0.806 | 0.673 | 17.211 | 0.45 | 0.335 | 0.495 | 16.922 | 0.621 | 0.432 | 0.494 | 15.039 | 0.387 | 0.366 | 0.333 | 11.746 | 0.457 | 0.315 | 0.375 | 9.109 | 0.356 | 0.601 | 1.037 | 5.046 | 0.787 | 0.72 | 0.567 | 3.822 | 0.52 | 0.766 | 0.521 | 4.193 | 0.658 | 0.472 | 0.489 | 4.897 | 4.776 | 0.538 | 0.414 | 5.78 | 5.037 | 0.419 | 0.392 | 6.366 | 6.44 | 0.66 | 0.438 | 4.9 | 6.033 | 0.426 | 0.388 | 6.386 | 0.41 | 0.419 | 0.425 | 6.645 | 0.41 | 0.419 | 0.365 | 7.489 | 0.412 | 0.434 | 0.353 | 6.688 | 0.327 | 0.336 | 0.33 | 3.15 | 0.337 | 0.303 | 0.312 | 6.666 | 0.277 | 0.264 | 6.834 | 7.215 | 0.29 | 0.248 | 6.847 | 8.641 | 7.97 | 8.049 | 7.916 | 14.215 | 6.33 | 5.88 | 5.429 | 2.07 | 2.17 | 1.98 | 1.85 | 1.97 | 1.98 | 1.91 | 1.68 | 1.84 | 1.86 | 1.76 | 1.48 |
Operating Income Ratio
| 0.144 | 0.24 | 0.244 | 0.264 | 0.359 | 0.4 | 0.581 | 0.686 | 0.462 | 0.535 | 0.529 | 0.242 | 0.015 | 0.022 | 0.019 | 0.517 | 0.015 | 0.011 | 0.017 | 0.608 | 0.022 | 0.016 | 0.019 | 0.573 | 0.015 | 0.015 | 0.014 | 0.475 | 0.019 | 0.013 | 0.017 | 0.411 | 0.016 | 0.028 | 0.05 | 0.244 | 0.044 | 0.054 | 0.045 | 0.303 | 0.041 | 0.062 | 0.044 | 0.339 | 0.053 | 0.039 | 0.042 | 0.38 | 0.393 | 0.044 | 0.035 | 0.423 | 0.422 | 0.035 | 0.034 | 0.448 | 0.484 | 0.055 | 0.039 | 0.413 | 0.544 | 0.039 | 0.044 | 0.751 | 0.048 | 0.06 | 0.059 | 0.904 | 0.057 | 0.059 | 0.05 | 1.075 | 0.057 | 0.059 | 0.047 | 0.872 | 0.041 | 0.043 | 0.041 | 0.643 | 0.04 | 0.038 | 0.038 | 0.797 | 0.034 | 0.032 | 0.863 | 0.894 | 0.037 | 0.035 | 1.003 | 1.223 | 1.102 | 1.127 | 1.187 | 1.199 | 1.187 | 1.135 | 1.105 | 0.416 | 0.431 | 0.407 | 0.396 | 0.425 | 0.424 | 0.418 | 0.388 | 0.41 | 0.424 | 0.412 | 0.365 |
Total Other Income Expenses Net
| 0 | 13.995 | 12.343 | -6.787 | -8.138 | -7.234 | -10.685 | -1.424 | -6.066 | -5.927 | -4.018 | -12.938 | -4.433 | -4.127 | -3.75 | -7.81 | -4.112 | -4.859 | -5.416 | -3.534 | -4.194 | -4.377 | -3.6 | -3.535 | -4.143 | -3.665 | -3.444 | -3.729 | -3.943 | -3.946 | -3.507 | -3.317 | -4.012 | -4.077 | -4.136 | -1.023 | -5.827 | -4.395 | -2.405 | -2.305 | -2.403 | -2.337 | -2.171 | -3.948 | -2.214 | -0.495 | -0.275 | -0.277 | 3.247 | 2.43 | 2.896 | -1.771 | -1.983 | 2.265 | 1.619 | -2.218 | -2.545 | 1.992 | 0.402 | -3.957 | -4.178 | 1.592 | 1.707 | -4.707 | 0.608 | 1.423 | 1.688 | -5.633 | 1.655 | 1.469 | 1.771 | -4.425 | -1.436 | -0.984 | -1.076 | -13.968 | -1.26 | -0.989 | -1.295 | -6.762 | -1.227 | -1.064 | -1.162 | -6.611 | -0.963 | -0.969 | -5.88 | -5.627 | -1.039 | 2.299 | -4.611 | -3.166 | -5.185 | -5.322 | -5.547 | -12.212 | -4.028 | -3.705 | -3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 10.133 | 14.157 | 13.454 | 17.728 | 15.64 | 17.616 | 7.714 | 16.121 | 18.761 | 19.111 | 18.842 | 6.21 | 19.369 | 18.878 | 17.657 | 13.708 | 13.312 | 12.917 | 10.335 | 11.861 | 11.225 | 10.031 | 9.958 | 10.271 | 9.267 | 9.66 | 9.085 | 9.319 | 7.992 | 7.714 | 7.755 | 7.377 | 7.343 | 6.853 | 6.469 | 4.023 | 2.482 | 1.221 | 2.828 | 2.744 | 2.964 | 3.071 | 2.818 | 2.936 | 1.755 | 2.272 | 2.5 | 3.462 | 3.247 | 2.968 | 3.31 | 4.009 | 3.054 | 2.684 | 2.011 | 4.148 | 3.895 | 2.652 | 0.84 | 0.943 | 1.855 | 2.018 | 2.095 | 1.679 | 1.018 | 1.842 | 2.113 | 1.012 | 2.065 | 1.888 | 2.136 | 2.014 | 2.205 | 2.421 | 2.574 | 2.447 | 2.695 | 2.66 | 2.968 | -0.112 | 3.338 | 3.195 | 3.254 | 3.455 | 3.456 | 3.444 | 3.12 | 3.306 | 3.182 | 2.547 | 2.236 | 2.323 | 2.785 | 2.727 | 2.369 | 2.003 | 2.302 | 2.175 | 1.916 | 2.07 | 2.17 | 1.98 | 1.85 | 1.97 | 1.98 | 1.91 | 1.68 | 1.84 | 1.86 | 1.76 | 1.48 |
Income Before Tax Ratio
| 0.144 | 0.213 | 0.212 | 0.264 | 0.359 | 0.4 | 0.201 | 0.433 | 0.462 | 0.471 | 0.461 | 0.183 | 0.531 | 0.525 | 0.505 | 0.412 | 0.432 | 0.421 | 0.355 | 0.426 | 0.404 | 0.373 | 0.384 | 0.391 | 0.364 | 0.385 | 0.376 | 0.377 | 0.336 | 0.329 | 0.347 | 0.333 | 0.325 | 0.317 | 0.309 | 0.195 | 0.138 | 0.092 | 0.225 | 0.218 | 0.233 | 0.247 | 0.236 | 0.237 | 0.141 | 0.188 | 0.216 | 0.269 | 0.267 | 0.244 | 0.277 | 0.294 | 0.256 | 0.226 | 0.172 | 0.292 | 0.293 | 0.223 | 0.075 | 0.079 | 0.167 | 0.184 | 0.238 | 0.198 | 0.12 | 0.262 | 0.292 | 0.138 | 0.289 | 0.265 | 0.292 | 0.289 | 0.304 | 0.328 | 0.346 | 0.319 | 0.336 | 0.34 | 0.366 | -0.023 | 0.401 | 0.397 | 0.394 | 0.413 | 0.419 | 0.421 | 0.394 | 0.409 | 0.407 | 0.354 | 0.327 | 0.329 | 0.385 | 0.382 | 0.355 | 0.169 | 0.432 | 0.42 | 0.39 | 0.416 | 0.431 | 0.407 | 0.396 | 0.425 | 0.424 | 0.418 | 0.388 | 0.41 | 0.424 | 0.412 | 0.365 |
Income Tax Expense
| 1.598 | 2.374 | 2.214 | 3.151 | 2.326 | 2.65 | 0.639 | 2.765 | 3.315 | 3.16 | 2.998 | 0.508 | 3.358 | 3.303 | 3.101 | 2.351 | 2.443 | 1.906 | 1.696 | 2.186 | 2.071 | 1.488 | 1.57 | 1.585 | 1.183 | 1.587 | 1.359 | 4.084 | 2.009 | 2.004 | 1.972 | 2.014 | 1.967 | 1.833 | 1.671 | 0.848 | 0.625 | 0.409 | 0.617 | 0.597 | 0.688 | 0.72 | 0.627 | 0.641 | 0.143 | 0.404 | 0.495 | 0.825 | 0.758 | 0.682 | 0.79 | 0.969 | 0.683 | 0.567 | 0.321 | 0.892 | 1.041 | 0.618 | -0.007 | -0.002 | 0.299 | 0.361 | 0.411 | 0.271 | 0.019 | 0.308 | 0.389 | 0.049 | 0.432 | 0.368 | 0.327 | 0.4 | 0.454 | 0.533 | 0.612 | 0.584 | 0.667 | 0.665 | 0.794 | -0.246 | 0.923 | 0.9 | 0.917 | 1.011 | 1.014 | 1.021 | 0.914 | 1.028 | 0.941 | 0.735 | 0.633 | 0.645 | 0.776 | 0.805 | 0.688 | 0.712 | 0.689 | 0.652 | 0.595 | 0.65 | 0.69 | 0.62 | 0.59 | 0.63 | 0.64 | 0.61 | 0.54 | 0.55 | 0.61 | 0.57 | 0.47 |
Net Income
| 8.535 | 11.783 | 11.24 | 14.576 | 13.314 | 14.966 | 7.075 | 13.356 | 15.446 | 15.951 | 15.844 | 5.702 | 16.011 | 15.575 | 14.556 | 11.357 | 10.869 | 11.011 | 8.639 | 9.675 | 9.154 | 8.543 | 8.388 | 8.686 | 8.084 | 8.073 | 7.726 | 5.235 | 5.983 | 5.71 | 5.783 | 5.363 | 5.376 | 5.02 | 4.798 | 3.175 | 1.857 | 0.812 | 2.211 | 2.147 | 2.276 | 2.351 | 2.191 | 2.295 | 1.612 | 1.868 | 2.005 | 2.637 | 2.489 | 2.286 | 2.52 | 3.04 | 2.371 | 2.117 | 1.69 | 3.256 | 2.854 | 2.034 | 0.847 | 0.945 | 1.556 | 1.657 | 1.684 | 1.408 | 0.999 | 1.534 | 1.724 | 0.963 | 1.633 | 1.52 | 1.809 | 1.614 | 1.751 | 1.888 | 1.962 | 1.863 | 2.028 | 1.995 | 2.174 | 0.134 | 2.415 | 2.295 | 2.337 | 2.444 | 2.442 | 2.423 | 2.206 | 2.278 | 2.241 | 1.812 | 1.603 | 3.047 | 2.009 | 1.922 | 1.681 | 3.2 | 1.613 | 1.523 | 1.321 | 1.42 | 1.48 | 1.36 | 1.26 | 1.34 | 1.34 | 1.29 | 1.14 | 1.29 | 1.26 | 1.19 | 1.01 |
Net Income Ratio
| 0.121 | 0.177 | 0.177 | 0.217 | 0.305 | 0.34 | 0.184 | 0.359 | 0.38 | 0.393 | 0.387 | 0.168 | 0.439 | 0.433 | 0.416 | 0.341 | 0.353 | 0.359 | 0.297 | 0.348 | 0.329 | 0.318 | 0.323 | 0.331 | 0.318 | 0.321 | 0.32 | 0.212 | 0.252 | 0.243 | 0.259 | 0.242 | 0.238 | 0.232 | 0.229 | 0.154 | 0.103 | 0.061 | 0.176 | 0.17 | 0.179 | 0.189 | 0.183 | 0.185 | 0.129 | 0.154 | 0.173 | 0.205 | 0.205 | 0.188 | 0.211 | 0.223 | 0.199 | 0.179 | 0.144 | 0.229 | 0.214 | 0.171 | 0.076 | 0.08 | 0.14 | 0.151 | 0.191 | 0.166 | 0.118 | 0.218 | 0.238 | 0.131 | 0.228 | 0.214 | 0.247 | 0.232 | 0.241 | 0.256 | 0.263 | 0.243 | 0.253 | 0.255 | 0.268 | 0.027 | 0.29 | 0.285 | 0.283 | 0.292 | 0.296 | 0.296 | 0.279 | 0.282 | 0.286 | 0.252 | 0.235 | 0.431 | 0.278 | 0.269 | 0.252 | 0.27 | 0.303 | 0.294 | 0.269 | 0.285 | 0.294 | 0.279 | 0.27 | 0.289 | 0.287 | 0.282 | 0.263 | 0.287 | 0.287 | 0.279 | 0.249 |
EPS
| 0.23 | 0.32 | 0.3 | 0.39 | 0.36 | 0.4 | 0.19 | 0.39 | 0.46 | 0.47 | 0.47 | 0.18 | 0.57 | 0.55 | 0.52 | 0.4 | 0.39 | 0.39 | 0.3 | 0.35 | 0.33 | 0.31 | 0.3 | 0.31 | 0.29 | 0.29 | 0.28 | 0.19 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.12 | 0.07 | 0.04 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.09 | 0.1 | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 | 0.16 | 0.13 | 0.11 | 0.1 | 0.19 | 0.21 | 0.15 | 0.06 | 0.07 | 0.12 | 0.12 | 0.13 | 0.11 | 0.08 | 0.12 | 0.13 | 0.073 | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.16 | 0.15 | 0.17 | 0.011 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.14 | 0.12 | 0.23 | 0.16 | 0.16 | 0.13 | 0.25 | 0.19 | 0.18 | 0.15 | 0.17 | 0.18 | 0.17 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 |
EPS Diluted
| 0.23 | 0.31 | 0.3 | 0.39 | 0.36 | 0.4 | 0.19 | 0.39 | 0.46 | 0.47 | 0.47 | 0.18 | 0.56 | 0.55 | 0.51 | 0.4 | 0.38 | 0.39 | 0.3 | 0.35 | 0.33 | 0.31 | 0.3 | 0.31 | 0.29 | 0.29 | 0.28 | 0.19 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.18 | 0.12 | 0.07 | 0.04 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 | 0.09 | 0.1 | 0.11 | 0.14 | 0.13 | 0.12 | 0.13 | 0.16 | 0.13 | 0.11 | 0.1 | 0.19 | 0.21 | 0.15 | 0.06 | 0.07 | 0.12 | 0.12 | 0.13 | 0.11 | 0.08 | 0.12 | 0.13 | 0.073 | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.15 | 0.15 | 0.14 | 0.16 | 0.15 | 0.17 | 0.011 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.14 | 0.12 | 0.23 | 0.16 | 0.16 | 0.13 | 0.25 | 0.19 | 0.18 | 0.15 | 0.17 | 0.18 | 0.17 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.16 | 0.16 | 0.13 |
EBITDA
| 10.762 | 0 | 0 | 19.276 | 17.318 | 19.818 | 0 | 17.545 | 19.895 | 20.29 | 20.004 | 9.188 | 0 | 0 | 0 | 14.513 | 0 | 0 | 11.086 | 12.566 | 11.931 | 10.75 | 10.667 | 11.021 | 10.009 | 10.41 | 9.834 | 10.115 | 8.568 | 8.602 | 8.634 | 8.299 | 8.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.489 | 7.46 | 7.408 | 7.056 | 6.688 | 6.68 | 6.315 | 6.323 | 3.15 | 6.521 | 6.361 | 6.415 | 6.666 | 6.812 | 7.097 | 6.834 | 7.215 | 7.4 | 0 | 0 | 8.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.42 | 5.31 | 5.03 | 4.88 | 5.23 | 5.16 | 5.04 | 4.83 | 5.02 | 5.01 | 4.74 | 4.31 |
EBITDA Ratio
| 0.153 | -0.027 | -0.032 | 0.264 | 0.375 | 0.4 | 0.605 | 0.705 | 0.49 | 0.564 | 0.539 | 0.275 | 0.604 | 0.606 | 0.6 | 0.527 | 0.57 | 0.585 | 0.568 | 0.62 | 0.616 | 0.588 | 0.593 | 0.586 | 0.537 | 0.53 | 0.503 | 0.491 | 0.439 | 0.437 | 0.445 | 0.428 | 0.418 | 0.407 | 0.4 | 0.296 | 0.238 | 0.203 | 0.342 | 0.342 | 0.359 | 0.381 | 0.378 | 0.382 | 0.286 | 0.326 | 0.366 | 0.418 | 0.426 | 0.41 | 0.451 | 0.455 | 0.454 | 0.432 | 0.383 | 0.478 | 0.516 | 0.505 | 0.411 | 0.45 | 0.582 | 0.597 | 0.757 | 0.792 | 0.742 | 1.008 | 1.083 | 0.952 | 1.109 | 1.061 | 1.083 | 1.075 | 1.029 | 1.005 | 0.947 | 0.872 | 0.833 | 0.807 | 0.779 | 0.643 | 0.783 | 0.79 | 0.777 | 0.797 | 0.826 | 0.867 | 0.863 | 0.894 | 0.946 | 1.084 | 1.12 | 1.223 | 1.212 | 1.223 | 1.295 | 1.308 | 1.295 | 1.257 | 1.228 | 1.088 | 1.054 | 1.033 | 1.045 | 1.13 | 1.105 | 1.103 | 1.115 | 1.118 | 1.141 | 1.11 | 1.062 |