
Farmers National Banc Corp.
NASDAQ:FMNB
14.225 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 18.464 | 20.426 | 21.149 | 23.801 | 22.965 | 28.896 | 25.341 | 29.8 | 30.509 | 21.395 | 20.814 | 21.101 | 29.224 | 29.15 | 26.933 | 24.183 | 23.165 | 20.503 | 22.592 | 22.134 | 30.943 | 23.229 | 22.383 | 21.821 | 20.869 | 18.042 | 19.652 | 18.021 | 21.433 | 17.785 | 22.51 | 20.717 | 19.577 | 19.678 | 18.739 | 20.399 | 19.771 | 22.5 | 16.43 | 18.204 | 11.8 | 11.41 | 14.719 | 14.715 | 13.432 | 12.957 | 13.69 | 12.12 | 14.013 | 14.209 | 15.927 | 14.41 | 13.833 | 14.161 | 10.93 | 28.17 | 44.098 | 30.772 | 20.936 | 25.767 | 23.056 | 25.713 | 23.282 | 22.655 | 23.642 | 23.803 | 21.734 | 24.768 | 27.438 | 25.022 | 23.203 | 20.454 | 26.664 | 24.447 | 23.646 | 25.962 | 31.526 | 31.614 | 29.736 | 28.753 | 27.431 | 29.619 | 25.297 | 27.248 | 25.742 | 30.95 | 33.6 | 30.274 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 667.694 | 631.495 | 1,293.35 | 1,246.73 | 1,270.149 | 1,299.701 | 1,210.736 | 1,316.878 | 1,355.449 | 1,268.025 | 1,295.133 | 1,361.682 | 1,463.626 | 1,427.677 | 1,183.361 | 996.271 | 802.866 | 575.6 | 481.509 | 475.614 | 448.043 | 432.233 | 423.193 | 424.252 | 403.77 | 402.19 | 389.996 | 389.325 | 384.812 | 393.331 | 395.235 | 391.628 | 377.072 | 369.995 | 368.729 | 378.432 | 387.093 | 394.312 | 379.138 | 386.319 | 369.919 | 389.829 | 404.895 | 409.285 | 427.625 | 422.985 | 438.127 | 443.833 | 439.54 | 464.088 | 0 | 0 | 0 | 400.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 686.158 | 651.921 | 1,314.499 | 1,270.531 | 1,293.114 | 1,328.597 | 1,236.077 | 1,346.678 | 1,385.958 | 1,289.42 | 1,315.947 | 1,382.783 | 1,492.85 | 1,456.827 | 1,210.294 | 1,020.454 | 826.031 | 596.103 | 504.101 | 497.748 | 478.986 | 455.462 | 445.576 | 446.073 | 424.639 | 420.232 | 409.648 | 406.911 | 405.829 | 411.116 | 417.745 | 412.345 | 396.649 | 389.673 | 387.468 | 398.831 | 406.864 | 416.812 | 395.568 | 404.523 | 381.719 | 401.239 | 419.614 | 424 | 441.057 | 435.942 | 451.817 | 455.953 | 453.553 | 478.297 | 15.927 | 14.41 | 13.833 | 414.19 | 10.93 | 28.17 | 44.098 | 30.772 | 20.936 | 25.767 | 23.056 | 25.713 | 23.282 | 22.655 | 23.642 | 23.803 | 21.734 | 24.768 | 27.438 | 25.022 | 23.203 | 20.454 | 26.664 | 24.447 | 23.646 | 25.962 | 31.526 | 31.614 | 29.736 | 28.753 | 27.431 | 29.619 | 25.297 | 27.248 | 25.742 | 30.95 | 33.6 | 30.274 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 686.158 | 651.921 | 1,314.499 | 1,270.531 | 1,293.114 | 1,328.597 | 1,236.077 | 1,346.678 | 1,385.958 | 1,289.42 | 1,315.947 | 1,382.783 | 1,492.85 | 1,456.827 | 1,210.294 | 1,020.454 | 826.031 | 596.103 | 504.101 | 497.748 | 478.986 | 455.462 | 445.576 | 446.073 | 424.639 | 420.232 | 409.648 | 406.911 | 405.829 | 410.722 | 417.745 | 412.345 | 396.649 | 389.673 | 387.468 | 398.831 | 406.864 | 416.812 | 395.568 | 404.523 | 381.719 | 401.239 | 419.614 | 424 | 441.057 | 435.942 | 451.817 | 455.953 | 453.553 | 478.297 | 15.927 | 14.41 | 13.833 | 414.19 | 10.93 | 28.17 | 44.098 | 30.772 | 20.936 | 25.767 | 23.056 | 25.713 | 23.282 | 22.655 | 23.642 | 23.803 | 21.734 | 24.768 | 27.438 | 25.022 | 23.203 | 20.454 | 26.664 | 24.447 | 23.646 | 25.962 | 31.526 | 31.614 | 29.736 | 28.753 | 27.431 | 29.619 | 25.297 | 27.248 | 25.742 | 30.95 | 33.6 | 30.274 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54.991 | 52.274 | 48.095 | 45.351 | 45.109 | 44.364 | 44.844 | 53.696 | 54.265 | 30.764 | 39.327 | 37.03 | 37.105 | 37.52 | 24.79 | 24.857 | 25.373 | 25.62 | 25.952 | 25.596 | 25.374 | 23.817 | 24.278 | 24.46 | 24.345 | 21.211 | 21.482 | 21.658 | 21.992 | 22.286 | 22.596 | 23.046 | 23.212 | 23.225 | 23.502 | 24.105 | 24.052 | 24.19 | 23.338 | 23.459 | 16.963 | 17.049 | 17.243 | 17.41 | 17.383 | 17.187 | 17.567 | 17.892 | 18.143 | 18.429 | 18.216 | 17.616 | 17.027 | 16.461 | 14.676 | 14.599 | 13.767 | 13.944 | 14.138 | 14.304 | 14.396 | 14.193 | 14.363 | 14.105 | 14.086 | 14.139 | 14.246 | 14.35 | 14.34 | 14.516 | 14.561 | 14.632 | 14.593 | 14.744 | 14.845 | 14.95 | 14.93 | 15.143 | 15.28 | 15.351 | 15.457 | 15.655 | 15.711 | 15.87 | 16.055 | 15.871 | 14.918 | 14.329 | 13.219 | 12.892 | 12.938 | 12.963 | 12.907 | 13.009 | 12.533 | 12.497 | 12.48 | 12.549 | 8.071 | 7.998 | 8.015 | 13 | 8 | 8 | 8.1 | 7.8 | 6.5 | 6.1 | 6 | 6 |
Goodwill
| 167.45 | 167.45 | 167.446 | 167.446 | 167.446 | 167.446 | 167.907 | 167.907 | 167.907 | 94.64 | 94.64 | 94.24 | 94.24 | 94.24 | 45.775 | 45.775 | 45.775 | 45.775 | 47.434 | 47.36 | 47.36 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 37.164 | 37.164 | 37.164 | 36.939 | 36.939 | 35.09 | 35.09 | 32.272 | 32.272 | 5.591 | 5.591 | 6.354 | 6.354 | 6.354 | 6.354 | 6.343 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.679 | 3.679 | 3.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.016 | 20.75 | 20.894 | 21.524 | 22.153 | 22.842 | 23.419 | 24.144 | 25.366 | 7.026 | 7.728 | 7.527 | 7.947 | 8.366 | 2.895 | 3.21 | 3.526 | 3.842 | 4.174 | 4.506 | 4.838 | 4.444 | 4.771 | 5.097 | 5.424 | 5.751 | 6.104 | 6.46 | 6.814 | 7.168 | 7.554 | 7.261 | 7.625 | 7.99 | 8.359 | 8.779 | 7.484 | 7.821 | 6.993 | 7.297 | 3.055 | 3.222 | 3.414 | 3.606 | 3.797 | 3.989 | 4.203 | 2.127 | 2.225 | 2.323 | 2.425 | 2.528 | 2.63 | 2.732 | 2.844 | 2.956 | 3.068 | 3.211 | 3.356 | 3.501 | 3.646 | 3.791 | 3.942 | 4.092 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 187.466 | 188.2 | 188.34 | 188.97 | 189.599 | 190.288 | 191.326 | 192.051 | 193.273 | 101.666 | 102.368 | 101.767 | 102.187 | 102.606 | 48.67 | 48.985 | 49.301 | 49.617 | 51.608 | 51.866 | 52.198 | 42.645 | 42.972 | 43.298 | 43.625 | 43.952 | 44.305 | 44.661 | 45.015 | 45.369 | 45.755 | 44.425 | 44.789 | 45.154 | 45.298 | 45.718 | 42.574 | 42.911 | 39.265 | 39.569 | 8.646 | 8.813 | 9.768 | 9.96 | 10.151 | 10.343 | 10.546 | 5.836 | 5.934 | 6.032 | 6.134 | 6.237 | 6.339 | 6.441 | 6.553 | 6.665 | 6.777 | 6.92 | 7.065 | 7.21 | 7.355 | 7.5 | 7.621 | 7.771 | 7.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,904.395 | 3,939.951 | 3,303.367 | 3,266.629 | 3,202.118 | 3,220.602 | 3,171.053 | 3,167.415 | 3,157.701 | 2,425.633 | 2,409.24 | 2,384.196 | 2,313.879 | 2,336.7 | 1,892.749 | 1,943.639 | 2,023.364 | 2,082.195 | 2,143.2 | 2,138.41 | 1,972.982 | 1,807.561 | 1,779.799 | 1,774.597 | 1,739.694 | 1,730.615 | 1,686.475 | 1,634.758 | 1,593.197 | 1,570.917 | 1,539.835 | 1,494.11 | 1,451.24 | 1,417.138 | 1,387.25 | 1,350.501 | 1,306.599 | 1,289.656 | 1,175.288 | 1,127.951 | 666.207 | 656.731 | 640.543 | 630.693 | 619.825 | 623.274 | 604.996 | 593.86 | 589.342 | 582.587 | 998.697 | 987.27 | 982.385 | 562.663 | 939.864 | 916.163 | 768.606 | 895.407 | 945.162 | 929.685 | 917.285 | 911.363 | 925.623 | 868.593 | 834.63 | 818.057 | 798.83 | 757.56 | 740.98 | 728.798 | 741.719 | 744.592 | 747.426 | 758.393 | 748.916 | 754.639 | 752.131 | 770.44 | 778.572 | 778.749 | 763.974 | 761.418 | 756.156 | 752.46 | 745.337 | 757.634 | 748.526 | 743.655 | 716.46 | 694.003 | 679.47 | 633.775 | 580.743 | 572.603 | 574.717 | 568.272 | 568.858 | 572.357 | 429.3 | 417.25 | 400.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 324.03 | 286.578 | 382.202 | 385.372 | 350.07 | 294.499 | 327.863 | 313.614 | 318.689 | 234.717 | 253.14 | 208.588 | 259.834 | 209.096 | 140.544 | 222.123 | 400.455 | 317.613 | 264.318 | 165.969 | 138.709 | 119.673 | 140.585 | 117.521 | 123.771 | 112.854 | 130.768 | 129.951 | 101.484 | 109.775 | 136.094 | 111.738 | 110.597 | 90.923 | 117.49 | 105.964 | 80.218 | 96.333 | 74.338 | 76.901 | 60.116 | 53.135 | 52.571 | 51.223 | 52.584 | 50.58 | 63.193 | 49.948 | 76.127 | 54.35 | 93.772 | 91.3 | 86.861 | 68.116 | 114.382 | 48.624 | 181.313 | 35.708 | 77.013 | 37.838 | 78.119 | 56.039 | 45.162 | 44.724 | 59.083 | 24.371 | 37.247 | 27.835 | 48.719 | 29.9 | 26.124 | 16.178 | 14.597 | 24 | 29.284 | 24.655 | 22.378 | 9.872 | 9.397 | 9.611 | 18.252 | 11.147 | 12.871 | 9.492 | 13.457 | 8.36 | 5.778 | 10.241 | 22.938 | 9.999 | 33.484 | 25.97 | 58.601 | 47.211 | 34.305 | 26.483 | 29.706 | 17.767 | 5.344 | 5.388 | 13.984 | -13 | -8 | -8 | -8.1 | -7.8 | -6.5 | -6.1 | -6 | -6 |
Total Non-Current Assets
| 4,470.882 | 4,467.003 | 3,922.004 | 3,886.322 | 3,786.896 | 3,749.753 | 3,735.086 | 3,726.776 | 3,723.928 | 2,792.78 | 2,804.075 | 2,731.581 | 2,713.005 | 2,685.922 | 2,106.753 | 2,239.604 | 2,498.493 | 2,475.045 | 2,485.078 | 2,381.841 | 2,189.263 | 1,993.696 | 1,987.634 | 1,959.876 | 1,931.435 | 1,908.632 | 1,883.03 | 1,831.028 | 1,761.688 | 1,748.347 | 1,744.28 | 1,673.319 | 1,629.838 | 1,576.44 | 1,573.54 | 1,526.288 | 1,453.443 | 1,453.09 | 1,312.229 | 1,267.88 | 751.932 | 735.728 | 720.125 | 709.286 | 699.943 | 701.384 | 696.302 | 667.536 | 689.546 | 661.398 | 1,116.819 | 1,102.423 | 1,092.612 | 653.681 | 1,075.475 | 986.051 | 970.463 | 951.979 | 1,043.378 | 989.037 | 1,017.155 | 989.095 | 992.769 | 935.193 | 915.718 | 856.567 | 850.323 | 799.745 | 804.039 | 773.214 | 782.404 | 775.402 | 776.616 | 797.137 | 793.045 | 794.244 | 789.439 | 795.455 | 803.249 | 803.711 | 797.683 | 788.22 | 784.738 | 777.822 | 774.849 | 781.865 | 769.222 | 768.225 | 752.617 | 716.894 | 725.892 | 672.708 | 652.251 | 632.823 | 621.555 | 607.252 | 611.044 | 602.673 | 442.715 | 430.636 | 422.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Assets
| 5,157.04 | 5,118.924 | 5,236.503 | 5,156.853 | 5,080.01 | 5,078.35 | 4,971.163 | 5,073.454 | 5,109.886 | 4,082.2 | 4,120.022 | 4,114.364 | 4,205.855 | 4,142.749 | 3,317.047 | 3,260.058 | 3,324.524 | 3,071.148 | 2,989.179 | 2,885.68 | 2,668.388 | 2,449.158 | 2,433.21 | 2,405.949 | 2,356.074 | 2,328.73 | 2,292.678 | 2,237.939 | 2,167.517 | 2,159.069 | 2,162.205 | 2,085.664 | 2,026.487 | 1,966.113 | 1,961.008 | 1,925.119 | 1,860.307 | 1,869.902 | 1,707.797 | 1,672.403 | 1,133.651 | 1,136.967 | 1,139.739 | 1,133.286 | 1,141 | 1,137.326 | 1,148.119 | 1,123.489 | 1,143.099 | 1,139.695 | 1,132.746 | 1,116.833 | 1,106.445 | 1,067.871 | 1,086.405 | 1,014.221 | 1,014.561 | 982.751 | 1,064.314 | 1,014.804 | 1,040.211 | 1,014.808 | 1,016.051 | 957.848 | 939.36 | 880.37 | 872.057 | 824.513 | 831.477 | 798.236 | 805.607 | 795.856 | 803.28 | 821.584 | 816.691 | 820.206 | 820.965 | 827.069 | 832.985 | 832.464 | 825.114 | 817.839 | 810.035 | 805.07 | 800.591 | 812.815 | 802.822 | 798.499 | 783.981 | 748.098 | 750.828 | 698.252 | 675.843 | 656.694 | 644.329 | 630.867 | 638.634 | 626.122 | 459.501 | 447.841 | 436.91 | 603.8 | 415.6 | 408.4 | 400.3 | 401.6 | 379 | 391.6 | 371.8 | 368.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 102 | 305 | 285 | 406 | 345 | 355 | 0 | 300 | 204 | 95 | 155 | 50 | 0 | 0 | 0 | 3.828 | 5.21 | 2.521 | 5.192 | 3.382 | 19.998 | 77.05 | 31.001 | 91.312 | 103.498 | 244.759 | 264.059 | 315.951 | 268.012 | 289.565 | 286.088 | 289.184 | 235.228 | 198.46 | 216.525 | 228.176 | 175.617 | 225.832 | 163.429 | 85.704 | 62.218 | 69.136 | 72.032 | 74.492 | 73.253 | 81.617 | 98.243 | 91.368 | 91.302 | 79.886 | 96.87 | 96.465 | 89.918 | 98.088 | 139.084 | 108.72 | 119.497 | 105.634 | 174.999 | 137.911 | 152.205 | 125.912 | 142.999 | 117.838 | 136.058 | 105.435 | 97.584 | 63.801 | 68.782 | 74.174 | 85.853 | 73.525 | 79.171 | 77.792 | 85.371 | 77.996 | 120.556 | 115.229 | 85.466 | 82.788 | 77.565 | 112.928 | 76.295 | 67.491 | 62.131 | 81.93 | 96.26 | 105.691 | 95.663 | 74.139 | 84.152 | 82.3 | 76.542 | 74.276 | 69.392 | 64.827 | 70.1 | 82.674 | 70.591 | 39.707 | 34.747 | 37.4 | 28.1 | 30.7 | 29.2 | 24.5 | 22.3 | 40.7 | 17 | 14.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4,481.288 | 4,266.779 | 4,361.837 | 4,205.835 | 4,198.125 | 4,177.386 | 4,511.65 | 4,270.748 | 4,396.16 | 3,561.768 | 3,567.151 | 3,625.538 | 3,693.811 | 3,547.235 | 2,866.413 | 2,778.823 | 2,833.054 | 2,610.878 | 2,538.332 | 2,439.485 | 2,246.277 | 2,008.964 | 2,040.652 | 2,000.635 | 1,954.333 | 1,799.72 | 1,758.711 | 1,650.337 | 1,637.159 | 1,604.719 | 1,609.524 | 1,541.003 | 1,540.22 | 1,524.756 | 1,492.165 | 1,447.442 | 1,445.882 | 1,409.047 | 1,330.249 | 1,320.569 | 909.408 | 915.703 | 913 | 907.443 | 923.033 | 915.216 | 903.41 | 901.886 | 915.855 | 919.009 | 900.138 | 886.593 | 886.593 | 840.125 | 806.198 | 770.063 | 765.277 | 761.05 | 761.025 | 760.679 | 776.795 | 777.552 | 743.899 | 713.616 | 675.602 | 648.01 | 649.857 | 633.846 | 632.35 | 593.428 | 586.857 | 588.326 | 596.968 | 619.747 | 604.491 | 618.595 | 619.195 | 630.8 | 627.069 | 622.179 | 630.026 | 622.224 | 618.683 | 623.621 | 622.137 | 627.926 | 624.368 | 604.72 | 601.891 | 588.254 | 581.954 | 535.725 | 520.193 | 503.644 | 495.42 | 488.164 | 491.964 | 468.336 | 330.994 | 330.194 | 332.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4,583.288 | 4,571.779 | 4,646.837 | 4,611.835 | 4,543.125 | 4,532.386 | 4,511.65 | 4,570.748 | 4,600.16 | 3,656.768 | 3,722.151 | 3,675.538 | 3,693.811 | 3,547.235 | 2,866.413 | 2,782.651 | 2,838.264 | 2,613.399 | 2,543.524 | 2,442.867 | 2,266.275 | 2,086.014 | 2,071.653 | 2,091.947 | 2,057.831 | 2,044.479 | 2,022.77 | 1,966.288 | 1,905.171 | 1,894.284 | 1,895.612 | 1,830.187 | 1,775.448 | 1,723.216 | 1,708.69 | 1,675.618 | 1,621.499 | 1,634.879 | 1,493.678 | 1,406.273 | 971.626 | 984.839 | 985.032 | 981.935 | 996.286 | 996.833 | 1,001.653 | 993.254 | 1,007.157 | 998.895 | 997.008 | 983.058 | 976.511 | 938.213 | 945.282 | 878.783 | 884.774 | 866.684 | 936.024 | 898.59 | 929 | 903.464 | 886.898 | 831.454 | 811.66 | 753.445 | 747.441 | 697.647 | 701.132 | 667.602 | 672.71 | 661.851 | 676.139 | 697.539 | 689.862 | 696.591 | 739.751 | 746.029 | 712.535 | 704.967 | 707.591 | 735.152 | 694.978 | 691.112 | 684.268 | 709.856 | 720.628 | 710.411 | 697.554 | 662.393 | 666.106 | 618.025 | 596.735 | 577.92 | 564.812 | 552.991 | 562.064 | 551.01 | 401.585 | 369.901 | 367.633 | 37.4 | 28.1 | 30.7 | 29.2 | 24.5 | 22.3 | 40.7 | 17 | 14.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 86.275 | 86.15 | 86.038 | 88.89 | 88.777 | 88.663 | 88.55 | 88.437 | 88.324 | 88.211 | 88.098 | 87.985 | 87.872 | 87.758 | 49.649 | 74.541 | 74.473 | 76.385 | 76.498 | 76.733 | 76.854 | 45.147 | 45.323 | 5.666 | 5.85 | 6.033 | 6.214 | 6.614 | 6.804 | 6.994 | 9.182 | 9.643 | 9.841 | 15.036 | 19.232 | 19.758 | 21.961 | 22.153 | 16.272 | 69.887 | 18.12 | 18.381 | 18.617 | 19.315 | 19.562 | 19.822 | 20.079 | 10.221 | 10.357 | 10.423 | 10.488 | 10.583 | 10.652 | 11.263 | 23.302 | 23.572 | 23.784 | 24.733 | 24.957 | 25.28 | 25.52 | 27.169 | 43.273 | 44.055 | 44.49 | 46.464 | 47.229 | 49.627 | 50.604 | 52.455 | 54.502 | 55.766 | 46.725 | 41.601 | 42.856 | 45.923 | 1.242 | 1.242 | 40.404 | 45.675 | 37.22 | 1.295 | 31.626 | 33.331 | 30.446 | 20.993 | 0.26 | 0.791 | 0.418 | 0.81 | 0.801 | 0.796 | 0.774 | 0.141 | 0.78 | 0.786 | 0.283 | 1.009 | 0 | 22.593 | 14.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 58.343 | 54.967 | 63.95 | 59.434 | 51.082 | 52.886 | 54.981 | 47.278 | 46.76 | 44.926 | 44.154 | 29.392 | 30.286 | 35.324 | 23.461 | 35.958 | 64.432 | 31.267 | 29.189 | 28.637 | 21.523 | 18.688 | 23.011 | 23.511 | 19.442 | 16.032 | 14.905 | 17.527 | 14.302 | 15.717 | 19.348 | 19.147 | 23.136 | 14.645 | 17.649 | 17.252 | 12.865 | 14.823 | 11.696 | 13.668 | 17.134 | 10.187 | 14.689 | 11.016 | 7.8 | 7.664 | 13.863 | 5.698 | 5.009 | 9.585 | 4.242 | 4.254 | 3.878 | 3.95 | 3.963 | 3.29 | 2.881 | 3.286 | 12.232 | 3.943 | 3.434 | 3.547 | 3.621 | 4.29 | 4.753 | 3.359 | 4.09 | 3.952 | 3.952 | 4.259 | 4.359 | 4.497 | 4.294 | 6.221 | 7.4 | 4.336 | 4.8 | 3.934 | 2.551 | 2.688 | 3.279 | 2.738 | 3.758 | 3.399 | 4.059 | 1.752 | 2.532 | 4.322 | 4.749 | 3.943 | 4.133 | 2.582 | 2.875 | 2.915 | 2.843 | 3.025 | 3.545 | 3.27 | 2.942 | 2.114 | 3.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 144.618 | 141.117 | 149.988 | 148.324 | 139.859 | 141.549 | 143.531 | 135.715 | 135.084 | 133.137 | 132.252 | 117.377 | 118.158 | 123.082 | 73.11 | 110.499 | 138.905 | 107.652 | 105.687 | 105.37 | 98.377 | 63.835 | 68.334 | 29.177 | 25.292 | 22.065 | 21.119 | 24.141 | 21.106 | 22.711 | 28.53 | 28.79 | 32.977 | 29.681 | 36.881 | 37.01 | 34.826 | 36.976 | 27.968 | 83.555 | 35.254 | 28.381 | 33.306 | 30.331 | 27.362 | 27.486 | 33.942 | 15.919 | 15.366 | 20.008 | 14.73 | 14.837 | 14.53 | 15.213 | 27.265 | 26.862 | 26.665 | 28.019 | 37.189 | 29.223 | 28.954 | 30.716 | 46.894 | 48.345 | 49.243 | 49.823 | 51.319 | 53.579 | 54.556 | 56.714 | 58.861 | 60.263 | 51.019 | 47.822 | 50.256 | 50.259 | 6.042 | 5.176 | 42.955 | 48.363 | 40.499 | 4.033 | 35.384 | 36.73 | 34.505 | 22.745 | 2.792 | 5.113 | 5.167 | 4.753 | 4.934 | 3.378 | 3.649 | 3.056 | 3.623 | 3.811 | 3.828 | 4.279 | 2.942 | 24.707 | 17.315 | 3.6 | 1.2 | 2 | 2.6 | 2.9 | 1.9 | 1.8 | 2.1 | 1.9 |
Total Liabilities
| 4,727.906 | 4,712.896 | 4,796.825 | 4,760.159 | 4,682.984 | 4,673.935 | 4,655.181 | 4,706.463 | 4,735.244 | 3,789.905 | 3,854.403 | 3,792.915 | 3,811.969 | 3,670.317 | 2,939.523 | 2,893.15 | 2,977.169 | 2,721.051 | 2,649.211 | 2,554.328 | 2,364.652 | 2,149.849 | 2,139.987 | 2,121.124 | 2,083.123 | 2,066.41 | 2,043.889 | 1,990.429 | 1,926.277 | 1,916.995 | 1,924.142 | 1,858.977 | 1,808.425 | 1,752.897 | 1,745.571 | 1,712.628 | 1,656.325 | 1,671.855 | 1,521.646 | 1,489.828 | 1,006.88 | 1,013.407 | 1,018.338 | 1,012.266 | 1,023.677 | 1,024.319 | 1,035.595 | 1,009.173 | 1,022.523 | 1,018.903 | 1,011.738 | 997.895 | 991.041 | 953.426 | 972.547 | 905.645 | 911.439 | 894.703 | 973.213 | 927.813 | 957.954 | 934.18 | 933.792 | 879.799 | 860.903 | 803.268 | 798.76 | 751.226 | 755.688 | 724.316 | 731.571 | 722.114 | 727.158 | 745.361 | 740.118 | 746.85 | 745.793 | 751.205 | 755.49 | 753.33 | 748.09 | 739.185 | 730.362 | 727.842 | 718.773 | 732.601 | 723.42 | 715.524 | 702.721 | 667.146 | 671.04 | 621.403 | 600.384 | 580.976 | 568.435 | 556.802 | 565.892 | 555.289 | 404.527 | 394.608 | 384.948 | 537.6 | 364.7 | 359.2 | 351.8 | 354.3 | 333 | 347.7 | 329.4 | 327.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 365.645 | 366.059 | 365.542 | 364.985 | 364.843 | 365.305 | 364.929 | 364.644 | 364.318 | 305.34 | 304.838 | 304.707 | 304.67 | 306.123 | 208.539 | 208.312 | 208.199 | 208.763 | 208.644 | 208.39 | 209.214 | 186.345 | 186.018 | 185.687 | 186.483 | 186.163 | 185.84 | 186.931 | 186.594 | 186.903 | 185.91 | 178.761 | 178.365 | 178.317 | 178.027 | 177.826 | 176.488 | 176.287 | 165.344 | 165.185 | 106.079 | 106.021 | 105.992 | 105.963 | 105.934 | 105.905 | 105.905 | 104.504 | 104.503 | 104.504 | 0 | 0 | 0 | 104.261 | 104.137 | 0 | 103.885 | 96.142 | 96.014 | 95.89 | 95.77 | 95.65 | 95.405 | 95.163 | 94.684 | 94.217 | 0 | 0 | 0 | 0 | 90.924 | 90.149 | 89.288 | 88.366 | 0 | 0 | 85.594 | 84.595 | 83.548 | 82.484 | 81.371 | 80.2 | 74.669 | 73.577 | 72.405 | 71.177 | 65.957 | 64.879 | 63.764 | 62.631 | 58.277 | 57.33 | 56.402 | 55.419 | 51.867 | 51.047 | 50.226 | 49.451 | 40.862 | 38.764 | 38.071 | 45.2 | 34.2 | 33.3 | 32.5 | 31.7 | 30.7 | 26.6 | 25.7 | 24.8 |
Retained Earnings
| 264.356 | 257.173 | 249.171 | 247.023 | 241.628 | 236.757 | 228.553 | 221.612 | 213.013 | 212.375 | 204.808 | 194.809 | 184.302 | 173.896 | 172.939 | 160.042 | 147.583 | 138.073 | 129.818 | 122.061 | 114.351 | 108.851 | 101.944 | 95.557 | 89.518 | 83.63 | 77.165 | 71.305 | 65.168 | 59.208 | 55.731 | 51.329 | 46.973 | 42.547 | 38.266 | 33.973 | 30.036 | 26.316 | 23.948 | 22.863 | 22.603 | 20.944 | 19.35 | 17.63 | 15.844 | 14.215 | 12.484 | 11.427 | 10.124 | 8.683 | 7.175 | 5.25 | 3.527 | 2.133 | -0.346 | -2.155 | -3.713 | 14.502 | 11.654 | 9.205 | 7.579 | 7.137 | 7.001 | 6.249 | 6.192 | 6.096 | 6.264 | 6.843 | 6.878 | 7.233 | 8.339 | 8.777 | 9.34 | 9.617 | 10.083 | 10.416 | 10.6 | 10.709 | 10.922 | 10.975 | 11.061 | 10.958 | 17.263 | 16.873 | 16.6 | 16.287 | 19.897 | 19.313 | 18.749 | 18.404 | 21.261 | 20.709 | 20.586 | 20.672 | 23.279 | 22.8 | 22.399 | 22.226 | 15.653 | 16.521 | 15.991 | 22.7 | 17.2 | 16.5 | 15.9 | 15.3 | 14.7 | 17 | 16.3 | 15.7 |
Accumulated Other Comprehensive Income/Loss
| -177.301 | -193.265 | -150.951 | -191.233 | -184.954 | -172.554 | -252.213 | -193.528 | -176.694 | -210.49 | -229.162 | -162.82 | -79.5 | 9.295 | 14.26 | 16.804 | 9.932 | 22.032 | 20.55 | 20.036 | -0.028 | 9.826 | -175.024 | -177.81 | -185.888 | -190.193 | -196.511 | -193.73 | -193.189 | -186.307 | -185.034 | -177.445 | -180.922 | -181.108 | -174.026 | -172.277 | -174.173 | -176.154 | -164.009 | -166.16 | -103.492 | -104.928 | -106.607 | -106.92 | -108.744 | -111.37 | -110.122 | -104.471 | -98.512 | -96.857 | 9.329 | 9.184 | 7.495 | -96.21 | 10.067 | 6.719 | 2.95 | 2.907 | 8.936 | 7.399 | 4.411 | 3.344 | 5.356 | 2.14 | 3.084 | -91.925 | -1.678 | -1.818 | 1.071 | -0.653 | -1.264 | -2.714 | -1.187 | -1.345 | -1.581 | -4.705 | -2.54 | -2.536 | -1.365 | -0.027 | -1.362 | 0.893 | 0.348 | -1.703 | 2.919 | 1.87 | 2.05 | 5.484 | 4.638 | 4.887 | 4.657 | 2.599 | 1.246 | 1.741 | 2.509 | 1.434 | 1.333 | 0.372 | -0.364 | -0.877 | -1.013 | -3 | -0.5 | -0.5 | 0.1 | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 |
Other Total Stockholders Equity
| -23.566 | -23.939 | -24.084 | -24.081 | -24.491 | -25.093 | -25.287 | -25.737 | -25.995 | -14.93 | -14.865 | -15.247 | -15.586 | -16.882 | -18.214 | -18.25 | -18.359 | -18.771 | -19.044 | -19.135 | -19.94 | -5.713 | 180.285 | 181.391 | 182.838 | 182.72 | 182.295 | 183.004 | 182.667 | 182.27 | 181.276 | 174.042 | 173.646 | 173.46 | 173.17 | 172.969 | 171.631 | 171.598 | 160.868 | 160.687 | 101.581 | 101.523 | 102.666 | 104.347 | 104.318 | 104.257 | 104.257 | 102.856 | 104.461 | 104.462 | 104.504 | 104.504 | 104.382 | 104.261 | 0 | 104.012 | 0 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | 68.714 | 68.711 | 68.262 | 67.84 | 67.34 | -23.963 | -22.47 | -21.319 | -20.415 | 68.071 | 67.645 | -18.482 | -16.904 | -15.61 | -14.298 | -14.046 | -13.397 | -12.607 | -11.519 | -10.106 | -9.12 | -8.502 | -6.701 | -5.891 | -4.97 | -4.407 | -3.789 | -2.775 | -2.114 | -1.761 | -1.216 | -1.216 | -1.216 | -1.177 | -1.175 | -1.087 | 1.3 | 0 | -0.1 | 0 | -0.3 | -0.1 | 0 | 0 | 0 |
Total Shareholders Equity
| 429.134 | 406.028 | 439.678 | 396.694 | 397.026 | 404.415 | 315.982 | 366.991 | 374.642 | 292.295 | 265.619 | 321.449 | 393.886 | 472.432 | 377.524 | 366.908 | 347.355 | 350.097 | 339.968 | 331.352 | 303.736 | 299.309 | 293.223 | 284.825 | 272.951 | 262.32 | 248.789 | 247.51 | 241.24 | 242.074 | 238.063 | 226.687 | 218.062 | 213.216 | 215.437 | 212.491 | 203.982 | 198.047 | 186.151 | 182.575 | 126.771 | 123.56 | 121.401 | 121.02 | 117.323 | 113.007 | 112.524 | 114.316 | 120.576 | 120.792 | 121.008 | 118.938 | 115.404 | 114.445 | 113.858 | 108.576 | 103.122 | 88.048 | 91.101 | 86.991 | 82.257 | 80.628 | 82.259 | 78.049 | 78.457 | 77.102 | 73.297 | 73.287 | 75.789 | 73.92 | 74.036 | 73.742 | 76.122 | 76.223 | 76.573 | 73.356 | 75.172 | 75.864 | 77.495 | 79.134 | 77.024 | 78.654 | 79.673 | 77.228 | 81.818 | 80.214 | 79.402 | 82.975 | 81.26 | 80.952 | 79.788 | 76.849 | 75.459 | 75.718 | 75.894 | 74.065 | 72.742 | 70.833 | 54.974 | 53.233 | 51.962 | 66.2 | 50.9 | 49.2 | 48.5 | 47.3 | 46 | 43.9 | 42.4 | 40.9 |
Total Equity
| 429.134 | 406.028 | 439.678 | 396.694 | 397.026 | 404.415 | 315.982 | 366.991 | 374.642 | 292.295 | 265.619 | 321.449 | 393.886 | 472.432 | 377.524 | 366.908 | 347.355 | 350.097 | 339.968 | 331.352 | 303.736 | 299.309 | 293.223 | 284.825 | 272.951 | 262.32 | 248.789 | 247.51 | 241.24 | 242.074 | 238.063 | 226.687 | 218.062 | 213.216 | 215.437 | 212.491 | 203.982 | 198.047 | 186.151 | 182.575 | 126.771 | 123.56 | 121.401 | 121.02 | 117.323 | 113.007 | 112.524 | 114.316 | 120.576 | 120.792 | 121.008 | 118.938 | 115.404 | 114.445 | 113.858 | 108.576 | 103.122 | 88.048 | 91.101 | 86.991 | 82.257 | 80.628 | 82.259 | 78.049 | 78.457 | 77.102 | 73.297 | 73.287 | 75.789 | 73.92 | 74.036 | 73.742 | 76.122 | 76.223 | 76.573 | 73.356 | 75.172 | 75.864 | 77.495 | 79.134 | 77.024 | 78.654 | 79.673 | 77.228 | 81.818 | 80.214 | 79.402 | 82.975 | 81.26 | 80.952 | 79.788 | 76.849 | 75.459 | 75.718 | 75.894 | 74.065 | 72.742 | 70.833 | 54.974 | 53.233 | 51.962 | 66.2 | 50.9 | 49.2 | 48.5 | 47.3 | 46 | 43.9 | 42.4 | 40.9 |
Total Liabilities & Shareholders Equity
| 5,157.04 | 5,118.924 | 5,236.503 | 5,156.853 | 5,080.01 | 5,078.35 | 4,971.163 | 5,073.454 | 5,109.886 | 4,082.2 | 4,120.022 | 4,114.364 | 4,205.855 | 4,142.749 | 3,317.047 | 3,260.058 | 3,324.524 | 3,071.148 | 2,989.179 | 2,885.68 | 2,668.388 | 2,449.158 | 2,433.21 | 2,405.949 | 2,356.074 | 2,328.73 | 2,292.678 | 2,237.939 | 2,167.517 | 2,159.069 | 2,162.205 | 2,085.664 | 2,026.487 | 1,966.113 | 1,961.008 | 1,925.119 | 1,860.307 | 1,869.902 | 1,707.797 | 1,672.403 | 1,133.651 | 1,136.967 | 1,139.739 | 1,133.286 | 1,141 | 1,137.326 | 1,148.119 | 1,123.489 | 1,143.099 | 1,139.695 | 1,132.746 | 1,116.833 | 1,106.445 | 1,067.871 | 1,086.405 | 1,014.221 | 1,014.561 | 982.751 | 1,064.314 | 1,014.804 | 1,040.211 | 1,014.808 | 1,016.051 | 957.848 | 939.36 | 880.37 | 872.057 | 824.513 | 831.477 | 798.236 | 805.607 | 795.856 | 803.28 | 821.584 | 816.691 | 820.206 | 820.965 | 827.069 | 832.985 | 832.464 | 825.114 | 817.839 | 810.035 | 805.07 | 800.591 | 812.815 | 802.822 | 798.499 | 783.981 | 748.098 | 750.828 | 698.252 | 675.843 | 656.694 | 644.329 | 630.867 | 638.634 | 626.122 | 459.501 | 447.841 | 436.91 | 603.8 | 415.6 | 408.4 | 400.3 | 401.6 | 379 | 391.6 | 371.8 | 368.4 |