Farmers National Banc Corp.
NASDAQ:FMNB
15.44 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 23.801 | 22.965 | 28.896 | 93.923 | 116.063 | 128.001 | 75.551 | 20.814 | 65.458 | 137.627 | 112.79 | 79.808 | 149.357 | 326.385 | 254.621 | 199.575 | 103.954 | 83.107 | 70.76 | 85.675 | 64.007 | 69.672 | 57.926 | 75.635 | 76.623 | 52.149 | 57.614 | 84.006 | 64.64 | 61.251 | 41.778 | 67.372 | 62.184 | 34.619 | 56.014 | 34.344 | 18.204 | 26.929 | 27.428 | 28.294 | 28.07 | 29.333 | 27.513 | 40.303 | 26.587 | 57.312 | 37.759 | 79.494 | 75.559 | 13.833 | 14.161 | 10.93 | 28.17 | 44.098 | 30.772 | 20.936 | 25.767 | 23.056 | 25.713 | 23.282 | 22.655 | 23.642 | 23.803 | 21.734 | 24.768 | 27.438 | 25.022 | 23.203 | 20.454 | 26.664 | 24.447 | 23.646 | 25.962 | 31.526 | 31.614 | 29.736 | 28.753 | 27.431 | 29.619 | 25.297 | 27.248 | 25.742 | 30.95 | 33.6 | 30.274 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 1,246.73 | 1,270.149 | 1,299.701 | 1,210.736 | 1,316.878 | 1,355.449 | 1,268.025 | 1,295.133 | 1,361.682 | 1,463.626 | 1,427.677 | 1,183.361 | 996.271 | 802.866 | 575.6 | 481.509 | 475.614 | 448.043 | 432.233 | 423.193 | 424.252 | 403.77 | 402.19 | 389.996 | 389.325 | 384.812 | 393.331 | 395.235 | 391.628 | 377.072 | 369.995 | 368.729 | 378.432 | 387.093 | 394.312 | 379.138 | 386.319 | 369.919 | 389.829 | 404.895 | 409.285 | 427.625 | 422.985 | 438.127 | 443.833 | 439.54 | 464.088 | 429.845 | 420.147 | 412.009 | 400.029 | 0 | 358.335 | 315.039 | 0 | 345.298 | 324.681 | 316.37 | 0 | 320.781 | 281.837 | 270.97 | 0 | 274.373 | 253.533 | 241.152 | 0 | 232.958 | 237.959 | 245.894 | 0 | 243.164 | 249.837 | 246.765 | 0 | 272.82 | 286.995 | 0 | 0 | 281.922 | 284.669 | 279.394 | 0 | 291.729 | 288.213 | 0 | 0 | 238.148 | 191.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 180.987 | 148.63 | 1,403.359 | 1,304.659 | 1,432.941 | 1,483.45 | 1,289.42 | 79.981 | 1,382.783 | 1,492.85 | 1,456.827 | 1,210.294 | 1,020.454 | 826.031 | 596.103 | 504.101 | 497.748 | 478.986 | 455.462 | 445.576 | 446.073 | 424.639 | 420.232 | 409.648 | 406.911 | 405.829 | 411.116 | 417.745 | 412.345 | 396.649 | 389.673 | 387.468 | 398.831 | 406.864 | 416.812 | 395.568 | 404.523 | 381.719 | 401.239 | 419.614 | 424 | 441.057 | 435.942 | 451.817 | 455.953 | 453.553 | 478.297 | 15.927 | 14.41 | 13.833 | 14.161 | 10.93 | 28.17 | 44.098 | 30.772 | 20.936 | 25.767 | 23.056 | 25.713 | 23.282 | 22.655 | 23.642 | 23.803 | 21.734 | 24.768 | 27.438 | 25.022 | 23.203 | 20.454 | 26.664 | 24.447 | 23.646 | 25.962 | 31.526 | 31.614 | 29.736 | 28.753 | 27.431 | 29.619 | 25.297 | 27.248 | 25.742 | 30.95 | 33.6 | 30.274 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 189.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 658.423 | 657.237 | 630.779 | 671.393 | 606.452 | 634.88 | 616.768 | 676.877 | 642.842 | 679.034 | 658.034 | 650.004 | 631.48 | 622.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 189.136 | 180.987 | 148.63 | 103.658 | 1,304.659 | 1,432.941 | 1,483.45 | 1,289.42 | 79.981 | 1,382.783 | 1,492.85 | 1,540.467 | 1,210.294 | 2,183.287 | 2,440.082 | 2,413.43 | 2,421.803 | 2,318.138 | 2,134.554 | 1,942.554 | 1,934.911 | 1,906.717 | 1,876.874 | 1,854.381 | 1,830.003 | 1,776.386 | 1,710.105 | 1,698.083 | 1,698.439 | 1,626.565 | 1,581.414 | 1,527.739 | 1,523.479 | 1,476.864 | 1,406.588 | 1,408.489 | 1,266.056 | 1,223.056 | 738.123 | 721.276 | 707.833 | 696.631 | 685.841 | 686.811 | 681.879 | 655.928 | 679.482 | 651.146 | 678.551 | 672.833 | 671.07 | 644.94 | 682.323 | 634.622 | 678.978 | 647.54 | 697.813 | 668.609 | 702.09 | 683.747 | 673.286 | 654.135 | 646.385 | 23.803 | 296.107 | 278.301 | 268.59 | 25.022 | 256.161 | 258.413 | 272.558 | 24.447 | 266.81 | 275.799 | 278.291 | 31.614 | 302.556 | 315.748 | 27.431 | 29.619 | 307.219 | 311.917 | 305.136 | 30.95 | 318.343 | 318.487 | 31.364 | 31.204 | 24.936 | 25.544 | 23.592 | 23.871 | 22.774 | 23.615 | 27.59 | 23.449 | 16.786 | 17.205 | 14.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 54.151 | 45.109 | 44.364 | 44.844 | 53.696 | 54.265 | 39.173 | 39.327 | 37.03 | 37.105 | 37.52 | 24.79 | 24.857 | 25.373 | 25.62 | 25.952 | 25.596 | 25.374 | 23.817 | 24.278 | 24.46 | 24.345 | 21.211 | 21.482 | 21.658 | 21.992 | 22.286 | 22.596 | 23.046 | 23.212 | 23.225 | 23.502 | 24.105 | 24.052 | 24.19 | 23.338 | 23.459 | 16.963 | 17.049 | 17.243 | 17.41 | 17.383 | 17.187 | 17.567 | 17.892 | 18.143 | 18.429 | 18.216 | 17.616 | 17.027 | 16.461 | 14.676 | 14.599 | 13.767 | 13.944 | 14.138 | 14.304 | 14.396 | 14.193 | 14.363 | 14.105 | 14.086 | 14.139 | 14.246 | 14.35 | 14.34 | 14.516 | 14.561 | 14.632 | 14.593 | 14.744 | 14.845 | 14.95 | 14.93 | 15.143 | 15.28 | 15.351 | 15.457 | 15.655 | 15.711 | 15.87 | 16.055 | 15.871 | 14.918 | 14.329 | 13.219 | 12.892 | 12.938 | 12.963 | 12.907 | 13.009 | 12.533 | 12.497 | 12.48 | 12.549 | 8.071 | 7.998 | 8.015 | 13 | 8 | 8 | 8.1 | 7.8 | 6.5 | 6.1 | 6 | 6 |
Goodwill
| 0 | 167.446 | 167.446 | 167.446 | 167.907 | 167.907 | 167.907 | 94.64 | 94.64 | 94.24 | 94.24 | 94.24 | 45.775 | 45.775 | 45.775 | 45.775 | 47.434 | 47.36 | 47.36 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 38.201 | 37.164 | 37.164 | 37.164 | 36.939 | 36.939 | 35.09 | 35.09 | 32.272 | 32.272 | 5.591 | 5.591 | 6.354 | 6.354 | 6.354 | 6.354 | 6.343 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.709 | 3.679 | 3.679 | 3.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 21.524 | 22.153 | 22.842 | 23.419 | 24.144 | 25.366 | 7.026 | 7.728 | 7.527 | 7.947 | 8.366 | 2.895 | 3.21 | 3.526 | 3.842 | 4.174 | 4.506 | 4.838 | 4.444 | 4.771 | 5.097 | 5.424 | 5.751 | 6.104 | 6.46 | 6.814 | 7.168 | 7.554 | 7.261 | 7.625 | 7.99 | 8.359 | 8.779 | 7.484 | 7.821 | 6.993 | 7.297 | 3.055 | 3.222 | 3.414 | 3.606 | 3.797 | 3.989 | 4.203 | 2.127 | 2.225 | 2.323 | 2.425 | 2.528 | 2.63 | 2.732 | 2.844 | 2.956 | 3.068 | 3.211 | 3.356 | 3.501 | 3.646 | 3.791 | 3.942 | 4.092 | 4.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 188.97 | 189.599 | 190.288 | 191.326 | 192.051 | 193.273 | 101.666 | 102.368 | 101.767 | 102.187 | 102.606 | 48.67 | 48.985 | 49.301 | 49.617 | 51.608 | 51.866 | 52.198 | 42.645 | 42.972 | 43.298 | 43.625 | 43.952 | 44.305 | 44.661 | 45.015 | 45.369 | 45.755 | 44.425 | 44.789 | 45.154 | 45.298 | 45.718 | 42.574 | 42.911 | 39.265 | 39.569 | 8.646 | 8.813 | 9.768 | 9.96 | 10.151 | 10.343 | 10.546 | 5.836 | 5.934 | 6.032 | 6.134 | 6.237 | 6.339 | 6.441 | 6.553 | 6.665 | 6.777 | 6.92 | 7.065 | 7.21 | 7.355 | 7.5 | 7.621 | 7.771 | 7.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 36.469 | 63.251 | 60.524 | 39.022 | 1,246.078 | 1,361.853 | 1,395.119 | 1,301.469 | 1,329.532 | 1,396.133 | 1,497.645 | 1,458.136 | 1,202.402 | 1,002.929 | 809.768 | 582.481 | 489.816 | 483.989 | 456.123 | 440.142 | 431.049 | 431.474 | 411.23 | 409.32 | 396.888 | 389.325 | 384.812 | 393.331 | 395.235 | 391.628 | 377.072 | 369.995 | 368.729 | 378.432 | 387.093 | 394.312 | 379.138 | 386.319 | 369.919 | 389.829 | 404.895 | 409.285 | 427.625 | 422.985 | 438.127 | 443.833 | 439.54 | 464.088 | 429.845 | 420.147 | 412.009 | 400.029 | 382.853 | 358.335 | 315.039 | 314.347 | 345.298 | 324.681 | 316.37 | 309.368 | 320.781 | 281.837 | 270.97 | 271.605 | 274.373 | 253.533 | 241.152 | 220.151 | 232.958 | 237.959 | 245.894 | 255.799 | 243.164 | 249.837 | 246.765 | 264.386 | 272.82 | 286.995 | 282.489 | 293.041 | 281.922 | 284.669 | 279.394 | 292.181 | 291.729 | 288.213 | 261.466 | 251.089 | 238.148 | 191.13 | 145.113 | 143.575 | 139.04 | 133.29 | 129.315 | 127.761 | 90.527 | 90.167 | 78.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 4,215.787 | 4,183.6 | 4,228.736 | 1,009.908 | 1,116.106 | 0 | 0 | -1,329.532 | -131.725 | -116.519 | -97.486 | -65.215 | -76.376 | -2,923.465 | -2,738.092 | -2,712.044 | -2,698.173 | -2,507.57 | -2,310.215 | -2,280.285 | -2,274.184 | -2,218.432 | -2,204.307 | -2,151.256 | 0 | 0 | -2,032.558 | -2,009.668 | -1,953.553 | -1,897.235 | -1,855.102 | -1,824.836 | -1,793.112 | -1,759.062 | -1,746.787 | -1,610.85 | -1,572.347 | -1,081.113 | -1,083.677 | -1,084.434 | -1,077.846 | -1,084.133 | -1,082.283 | -1,079.703 | -1,073.174 | -1,061.71 | 24.461 | 24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,010.898 | 453.707 | 452.548 | 472.282 | -1,246.078 | -1,361.853 | -247.538 | -1,442.308 | 2,568.814 | 131.725 | 116.519 | 97.486 | 65.215 | 76.376 | 2,923.465 | 2,738.092 | 2,712.044 | 2,698.173 | 2,507.57 | 2,310.215 | 2,280.285 | 2,274.184 | 2,218.432 | 2,204.307 | 2,151.256 | 5.909 | 5.593 | 2,032.558 | 2,009.668 | 1,953.553 | 1,897.235 | 1,855.102 | 1,824.836 | 1,793.112 | 1,759.062 | 1,746.787 | 1,610.85 | 1,572.347 | 1,081.113 | 1,083.677 | 1,084.434 | 1,077.846 | 1,084.133 | 1,082.283 | 1,079.703 | 1,073.174 | 1,061.71 | -24.461 | -24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285.744 | -274.373 | -253.533 | -241.152 | -234.667 | -232.958 | -237.959 | -245.894 | -270.543 | -243.164 | -249.837 | -246.765 | -279.529 | -272.82 | -286.995 | -297.946 | -308.696 | -281.922 | -284.669 | -279.394 | -308.052 | -291.729 | -288.213 | -274.685 | -263.981 | -238.148 | -191.13 | -158.02 | -156.584 | -151.573 | -145.787 | -141.795 | -140.31 | -98.598 | -98.165 | -86.801 | -13 | -8 | -8 | -8.1 | -7.8 | -6.5 | -6.1 | -6 | -6 |
Total Non-Current Assets
| 5,047.367 | 4,975.866 | 4,931.38 | 4,974.692 | 1,246.078 | 1,361.853 | 1,395.119 | 1,442.308 | 4,040.041 | 1,534.93 | 1,636.937 | 1,598.262 | 1,275.862 | 1,076.771 | 884.442 | 657.718 | 567.376 | 561.451 | 533.695 | 506.604 | 498.299 | 499.232 | 479.2 | 474.483 | 462.675 | 461.553 | 457.412 | 460.986 | 463.586 | 459.099 | 445.073 | 438.374 | 437.529 | 448.255 | 453.719 | 461.413 | 441.741 | 449.347 | 395.528 | 415.691 | 431.906 | 436.655 | 455.159 | 450.515 | 466.24 | 467.561 | 463.617 | 488.549 | 454.195 | 444 | 435.375 | 422.931 | 404.082 | 379.599 | 335.583 | 335.211 | 366.501 | 346.195 | 338.121 | 331.061 | 342.765 | 303.713 | 292.975 | 285.744 | 14.246 | 14.35 | 14.34 | 234.667 | 14.561 | 14.632 | 14.593 | 270.543 | 14.845 | 14.95 | 14.93 | 279.529 | 15.28 | 15.351 | 297.946 | 308.696 | 15.711 | 15.87 | 16.055 | 308.052 | 14.918 | 14.329 | 274.685 | 263.981 | 12.938 | 12.963 | 158.02 | 156.584 | 151.573 | 145.787 | 141.795 | 140.31 | 98.598 | 98.165 | 86.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Total Assets
| 5,236.503 | 5,156.853 | 5,080.01 | 5,078.35 | 4,971.163 | 5,073.454 | 5,109.886 | 4,082.2 | 4,120.022 | 4,114.364 | 4,205.855 | 4,142.749 | 3,317.047 | 3,260.058 | 3,324.524 | 3,071.148 | 2,989.179 | 2,885.68 | 2,668.388 | 2,449.158 | 2,433.21 | 2,405.949 | 2,356.074 | 2,328.73 | 2,292.678 | 2,237.939 | 2,167.517 | 2,159.069 | 2,162.205 | 2,085.664 | 2,026.487 | 1,966.113 | 1,961.008 | 1,925.119 | 1,860.307 | 1,869.902 | 1,707.797 | 1,672.403 | 1,133.651 | 1,136.967 | 1,139.739 | 1,133.286 | 1,141 | 1,137.326 | 1,148.119 | 1,123.489 | 1,143.099 | 1,139.695 | 1,132.746 | 1,116.833 | 1,106.445 | 1,067.871 | 1,086.405 | 1,014.221 | 1,014.561 | 982.751 | 1,064.314 | 1,014.804 | 1,040.211 | 1,014.808 | 1,016.051 | 957.848 | 939.36 | 880.37 | 872.057 | 824.513 | 831.477 | 798.236 | 805.607 | 795.856 | 803.28 | 821.584 | 816.691 | 820.206 | 820.965 | 827.069 | 832.985 | 832.464 | 825.114 | 817.839 | 810.035 | 805.07 | 800.591 | 812.815 | 802.822 | 798.499 | 783.981 | 748.098 | 750.828 | 698.252 | 675.843 | 656.694 | 644.329 | 630.867 | 638.634 | 626.122 | 459.501 | 447.841 | 436.91 | 603.8 | 415.6 | 408.4 | 400.3 | 401.6 | 379 | 391.6 | 371.8 | 368.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 406 | 345 | 355 | 0 | 300 | 204 | 95 | 155 | 50 | 0 | 0 | 0 | 3.828 | 5.21 | 2.521 | 5.192 | 3.382 | 19.998 | 77.05 | 31.001 | 91.312 | 103.498 | 244.759 | 264.059 | 315.951 | 268.012 | 289.565 | 286.088 | 289.184 | 235.228 | 198.46 | 216.525 | 228.176 | 175.617 | 225.832 | 163.429 | 85.704 | 62.218 | 69.136 | 72.032 | 74.492 | 73.253 | 81.617 | 98.243 | 91.368 | 91.302 | 79.886 | 96.87 | 96.465 | 89.918 | 98.088 | 139.084 | 108.72 | 119.497 | 105.634 | 174.999 | 137.911 | 152.205 | 125.912 | 142.999 | 117.838 | 136.058 | 105.435 | 97.584 | 63.801 | 68.782 | 74.174 | 85.853 | 73.525 | 79.171 | 77.792 | 85.371 | 0 | 72.792 | 76.152 | 0 | 0 | 0 | 70.912 | 0 | 0 | 0 | 23.968 | 28.517 | 82.701 | 23.49 | 23.022 | 24.173 | 24.884 | 30.706 | 26.832 | 28.426 | 25.832 | 27.961 | 43.575 | 41.581 | 39.707 | 34.747 | 37.4 | 28.1 | 30.7 | 29.2 | 24.5 | 22.3 | 40.7 | 17 | 14.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,099.634 | -406 | -345 | -355 | 0 | -300 | -204 | -95 | -155 | 0 | 0 | 0 | 0 | -3.828 | -5.21 | -2.521 | -5.192 | -3.382 | -19.998 | -77.05 | -31.001 | -91.312 | -103.498 | -244.759 | -264.059 | -315.951 | -268.012 | -289.565 | -286.088 | -289.184 | -235.228 | -198.46 | -216.525 | -228.176 | -175.617 | -225.832 | -163.429 | -85.704 | -62.218 | -69.136 | -72.032 | -74.492 | -73.253 | -81.617 | -98.243 | -91.368 | -91.302 | -79.886 | -96.87 | -96.465 | -89.918 | -98.088 | -139.084 | -108.72 | -119.497 | -105.634 | -174.999 | -137.911 | -152.205 | -125.912 | -142.999 | -117.838 | -136.058 | -105.435 | -97.584 | -63.801 | -68.782 | -74.174 | -85.853 | -73.525 | -79.171 | -77.792 | -85.371 | 0 | -72.792 | -76.152 | 0 | 0 | 0 | -70.912 | 0 | 0 | 0 | -23.968 | -28.517 | -82.701 | -23.49 | -23.022 | -24.173 | -24.884 | -30.706 | -26.832 | -28.426 | -25.832 | -27.961 | -43.575 | -41.581 | -39.707 | -34.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,099.634 | 1,375.331 | 1,323.438 | 1,026.63 | 141.717 | 300 | 204 | 95 | 155 | 50 | 963.739 | 2,859.416 | 676.528 | 3.828 | 5.21 | 2.521 | 5.192 | 3.382 | 19.998 | 77.05 | 31.001 | 91.312 | 103.498 | 244.759 | 264.059 | 315.951 | 268.012 | 289.565 | 286.088 | 289.184 | 235.228 | 198.46 | 216.525 | 228.176 | 175.617 | 225.832 | 163.429 | 85.704 | 62.218 | 59.136 | 72.032 | 74.492 | 73.253 | 81.617 | 98.243 | 91.368 | 91.302 | 79.886 | 96.87 | 96.465 | 89.918 | 98.088 | 139.084 | 108.72 | 119.497 | 105.634 | 174.999 | 137.911 | 152.205 | 125.912 | 142.999 | 117.838 | 136.058 | 105.435 | 97.584 | 63.801 | 68.782 | 74.174 | 85.853 | 73.525 | 79.171 | 77.792 | 85.371 | 0 | 72.792 | 76.152 | 0 | 0 | 0 | 70.912 | 0 | 0 | 0 | 23.968 | 28.517 | 82.701 | 23.49 | 23.022 | 24.173 | 24.884 | 30.706 | 26.832 | 28.426 | 25.832 | 27.961 | 43.575 | 41.581 | 39.707 | 34.747 | 37.4 | 28.1 | 30.7 | 29.2 | 24.5 | 22.3 | 40.7 | 17 | 14.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 371.038 | 97.352 | 97.09 | 88.663 | 88.55 | 88.437 | 88.324 | 88.211 | 88.098 | 87.985 | 87.872 | 87.758 | 49.649 | 74.541 | 74.473 | 76.385 | 76.498 | 76.733 | 76.854 | 45.147 | 45.323 | 5.666 | 5.85 | 6.033 | 6.214 | 6.614 | 6.804 | 6.994 | 9.182 | 9.643 | 9.841 | 15.036 | 19.232 | 19.758 | 21.961 | 22.153 | 16.272 | 69.887 | 18.12 | 18.381 | 18.617 | 19.315 | 19.562 | 19.822 | 20.079 | 10.221 | 10.357 | 10.423 | 10.488 | 10.583 | 10.652 | 11.263 | 23.302 | 23.572 | 23.784 | 24.733 | 24.957 | 25.28 | 25.52 | 27.169 | 43.273 | 44.055 | 44.49 | 46.464 | 47.229 | 49.627 | 50.604 | 52.455 | 54.502 | 55.766 | 46.725 | 41.601 | 42.856 | 45.923 | 1.242 | 1.242 | 40.404 | 45.675 | 37.22 | 1.295 | 31.626 | 33.331 | 30.446 | 20.993 | 0.26 | 0.791 | 0.418 | 0.81 | 0.801 | 0.796 | 0.774 | 0.141 | 0.78 | 0.786 | 0.283 | 1.009 | 0 | 22.593 | 14.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,326.153 | 4,256.807 | 4,240.894 | 4,230.272 | 3,526.763 | 4,618.026 | 4,646.92 | 3,701.694 | 3,611.305 | 3,654.93 | 3,724.097 | 3,582.559 | 2,889.874 | 2,814.781 | 2,897.486 | 2,642.145 | 2,567.521 | 2,468.122 | 2,267.8 | 2,027.652 | 2,063.663 | 2,024.146 | 1,973.775 | 1,815.752 | 1,773.616 | 1,667.864 | 1,651.461 | 1,620.436 | 1,628.872 | 1,560.15 | 1,563.356 | 1,539.401 | 1,509.814 | 1,464.694 | 1,458.747 | 1,423.87 | 1,341.945 | 1,334.237 | 926.542 | 935.89 | 927.689 | 918.459 | 930.833 | 922.88 | 917.273 | 907.584 | 920.864 | 928.594 | 904.38 | -10.583 | -10.652 | -11.263 | -23.302 | -23.572 | -23.784 | -24.733 | -24.957 | -25.28 | -25.52 | -27.169 | -43.273 | -44.055 | -44.49 | -46.464 | -47.229 | -49.627 | -50.604 | -52.455 | -54.502 | -55.766 | -46.725 | -41.601 | -42.856 | -45.923 | -1.242 | -1.242 | -40.404 | -45.675 | -37.22 | -1.295 | -31.626 | -33.331 | -30.446 | -20.993 | -0.26 | -0.791 | -0.418 | -0.81 | -0.801 | -0.796 | -0.774 | -0.141 | -0.78 | -0.786 | -0.283 | -1.009 | 0 | -22.593 | -14.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,697.191 | 3,384.828 | 3,359.546 | 3,647.305 | 3,424.228 | 4,406.463 | 4,531.244 | 95 | 88.098 | 87.985 | 87.872 | 87.758 | 49.649 | 74.541 | 74.473 | 76.385 | 76.498 | 76.733 | 76.854 | 45.147 | 45.323 | 5.666 | 5.85 | 6.033 | 6.214 | 6.614 | 6.804 | 6.994 | 9.182 | 9.643 | 9.841 | 15.036 | 19.232 | 19.758 | 21.961 | 22.153 | 16.272 | 69.887 | 18.12 | 28.381 | 18.617 | 19.315 | 19.562 | 19.822 | 20.079 | 10.221 | 10.357 | 10.423 | 10.488 | 10.583 | 10.652 | 11.263 | 23.302 | 23.572 | 23.784 | 24.733 | 24.957 | 25.28 | 25.52 | 27.169 | 43.273 | 44.055 | 44.49 | 46.464 | 47.229 | 49.627 | 50.604 | 52.455 | 54.502 | 55.766 | 46.725 | 41.601 | 42.856 | 45.923 | 1.242 | 1.242 | 40.404 | 45.675 | 37.22 | 1.295 | 31.626 | 33.331 | 30.446 | 20.993 | 0.26 | 0.791 | 0.418 | 0.81 | 0.801 | 0.796 | 0.774 | 0.141 | 0.78 | 0.786 | 0.283 | 1.009 | 0 | 22.593 | 14.019 | 3.6 | 1.2 | 2 | 2.6 | 2.9 | 1.9 | 1.8 | 2.1 | 1.9 |
Total Liabilities
| 4,796.825 | 4,760.159 | 4,682.984 | 4,673.935 | 4,655.181 | 4,706.463 | 4,735.244 | 3,789.905 | 3,854.403 | 3,792.915 | 3,811.969 | 3,670.317 | 2,939.523 | 2,893.15 | 2,977.169 | 2,721.051 | 2,649.211 | 2,554.328 | 2,364.652 | 2,149.849 | 2,139.987 | 2,121.124 | 2,083.123 | 2,066.41 | 2,043.889 | 1,990.429 | 1,926.277 | 1,916.995 | 1,924.142 | 1,858.977 | 1,808.425 | 1,752.897 | 1,745.571 | 1,712.628 | 1,656.325 | 1,671.855 | 1,521.646 | 1,489.828 | 1,006.88 | 1,013.407 | 1,018.338 | 1,012.266 | 1,023.677 | 1,024.319 | 1,035.595 | 1,009.173 | 1,022.523 | 1,018.903 | 1,011.738 | 997.895 | 991.041 | 953.426 | 972.547 | 905.645 | 911.439 | 894.703 | 973.213 | 927.813 | 957.954 | 934.18 | 933.792 | 879.799 | 860.903 | 803.268 | 798.76 | 751.226 | 755.688 | 724.316 | 731.571 | 722.114 | 727.158 | 745.361 | 740.118 | 746.85 | 745.793 | 751.205 | 755.49 | 753.33 | 748.09 | 739.185 | 730.362 | 727.842 | 718.773 | 732.601 | 723.42 | 715.524 | 702.721 | 667.146 | 671.04 | 621.403 | 600.384 | 580.976 | 568.435 | 556.802 | 565.892 | 555.289 | 404.527 | 394.608 | 384.948 | 537.6 | 364.7 | 359.2 | 351.8 | 354.3 | 333 | 347.7 | 329.4 | 327.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.877 | 1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 364.985 | 364.843 | 365.305 | 364.929 | 364.644 | 364.318 | 305.34 | 304.838 | 304.707 | 304.67 | 306.123 | 208.539 | 208.312 | 208.199 | 208.763 | 208.644 | 208.39 | 209.214 | 186.345 | 186.018 | 185.687 | 186.483 | 186.163 | 185.84 | 186.931 | 186.594 | 186.903 | 185.91 | 178.761 | 178.365 | 178.317 | 178.027 | 177.826 | 176.488 | 176.287 | 165.344 | 165.185 | 106.079 | 106.021 | 105.992 | 105.963 | 105.934 | 105.905 | 105.905 | 104.504 | 104.503 | 104.504 | 104.504 | 104.504 | 104.382 | 104.261 | 104.137 | 104.012 | 103.885 | 96.142 | 96.014 | 95.89 | 95.77 | 95.65 | 95.405 | 95.163 | 94.684 | 94.217 | 93.747 | 93.156 | 92.556 | 0 | 90.924 | 90.149 | 89.288 | 88.366 | 87.434 | 86.506 | 85.594 | 84.595 | 83.548 | 82.484 | 81.371 | 80.2 | 74.669 | 73.577 | 72.405 | 71.177 | 65.957 | 64.879 | 63.764 | 62.631 | 58.277 | 57.33 | 56.402 | 55.419 | 51.867 | 51.047 | 50.226 | 49.451 | 40.862 | 38.764 | 38.071 | 45.2 | 34.2 | 33.3 | 32.5 | 31.7 | 30.7 | 26.6 | 25.7 | 24.8 |
Retained Earnings
| 0 | 247.023 | 241.628 | 236.757 | 228.553 | 221.612 | 213.013 | 212.375 | 204.808 | 194.809 | 184.302 | 173.896 | 172.939 | 160.042 | 147.583 | 138.073 | 129.818 | 122.061 | 114.351 | 108.851 | 101.944 | 95.557 | 89.518 | 83.63 | 77.165 | 71.305 | 65.168 | 59.208 | 55.731 | 51.329 | 46.973 | 42.547 | 38.266 | 33.973 | 30.036 | 26.316 | 23.948 | 22.863 | 22.603 | 20.944 | 19.35 | 17.63 | 15.844 | 14.215 | 12.484 | 11.427 | 10.124 | 8.683 | 7.175 | 5.25 | 3.527 | 2.133 | -0.346 | -2.155 | -3.713 | 14.502 | 11.654 | 9.205 | 7.579 | 7.137 | 7.001 | 6.249 | 6.192 | 6.096 | 6.264 | 6.843 | 6.878 | 7.233 | 8.339 | 8.777 | 9.34 | 9.617 | 10.083 | 10.416 | 10.6 | 10.709 | 10.922 | 10.975 | 11.061 | 10.958 | 17.263 | 16.873 | 16.6 | 16.287 | 19.897 | 19.313 | 18.749 | 18.404 | 21.261 | 20.709 | 20.586 | 20.672 | 23.279 | 22.8 | 22.399 | 22.226 | 15.653 | 16.521 | 15.991 | 22.7 | 17.2 | 16.5 | 15.9 | 15.3 | 14.7 | 17 | 16.3 | 15.7 |
Accumulated Other Comprehensive Income/Loss
| 0 | -191.233 | -184.954 | -172.554 | -252.213 | -193.528 | -176.694 | -210.49 | -229.162 | -162.82 | -79.5 | 9.295 | 14.26 | 16.804 | 9.932 | 22.032 | 20.55 | 20.036 | -0.028 | 9.826 | 10.994 | 7.877 | 0.595 | -4.03 | -10.671 | -6.799 | -6.595 | 0.596 | 0.876 | 1.316 | -2.557 | -2.791 | 4.001 | 5.549 | 2.315 | 0.133 | 1.335 | -0.975 | 2.587 | 1.093 | -0.615 | -0.957 | -2.81 | -5.465 | -4.217 | 0.033 | 5.991 | 7.647 | 9.329 | 9.184 | 7.495 | 8.051 | 10.067 | 6.719 | 2.95 | 2.907 | 8.936 | 7.399 | 4.411 | 3.344 | 5.356 | 2.14 | 3.084 | 2.292 | -1.678 | -1.818 | 1.071 | -0.653 | -1.264 | -2.714 | -1.187 | -1.345 | -1.581 | -4.705 | -2.54 | -2.536 | -1.365 | -0.027 | -1.362 | 0.893 | 0.348 | -1.703 | 2.919 | 1.87 | 2.05 | 5.484 | 4.638 | 4.887 | 4.657 | 2.599 | 1.246 | 1.741 | 2.509 | 1.434 | 1.333 | 0.372 | -0.364 | -0.877 | -1.013 | -3 | -0.5 | -0.5 | 0.1 | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 |
Other Total Stockholders Equity
| 439.678 | -24.081 | -24.491 | -25.093 | -25.287 | -25.737 | -25.995 | -14.93 | -14.865 | -15.247 | -15.586 | -16.882 | -18.214 | -18.25 | -18.359 | -18.771 | -19.044 | -19.135 | -19.94 | -5.713 | -5.733 | -4.296 | -3.645 | -3.443 | -3.545 | -3.927 | -3.927 | -4.633 | -4.634 | -4.719 | -4.719 | -4.857 | -4.857 | -4.857 | -4.857 | -4.689 | -4.476 | -4.498 | -4.498 | -4.498 | -3.326 | -1.616 | -1.616 | -1.648 | -1.648 | -1.648 | -0.042 | -0.042 | 0 | 104.504 | 104.382 | 0 | 0 | 104.012 | 0 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | -25.503 | 68.711 | 68.262 | 67.84 | 67.34 | -23.963 | -22.47 | -21.319 | -20.415 | 68.071 | 67.645 | -18.482 | -16.904 | -15.61 | -14.298 | -14.046 | -13.397 | -12.607 | -11.519 | -10.106 | -9.12 | -8.502 | -6.701 | -5.891 | -4.97 | -4.407 | -3.789 | -2.775 | -2.114 | -1.761 | -1.216 | -1.216 | -1.216 | -1.177 | -2.052 | -2.1 | 1.3 | 0 | -0.1 | 0 | -0.3 | -0.1 | 0 | 0 | 0 |
Total Shareholders Equity
| 439.678 | 396.694 | 397.026 | 404.415 | 315.982 | 366.991 | 374.642 | 292.295 | 265.619 | 321.449 | 393.886 | 472.432 | 377.524 | 366.908 | 347.355 | 350.097 | 339.968 | 331.352 | 303.736 | 299.309 | 293.223 | 284.825 | 272.951 | 262.32 | 248.789 | 247.51 | 241.24 | 242.074 | 238.063 | 226.687 | 218.062 | 213.216 | 215.437 | 212.491 | 203.982 | 198.047 | 186.151 | 182.575 | 126.771 | 123.56 | 121.401 | 121.02 | 117.323 | 113.007 | 112.524 | 114.316 | 120.576 | 120.792 | 121.008 | 118.938 | 115.404 | 114.445 | 113.858 | 108.576 | 103.122 | 88.048 | 91.101 | 86.991 | 82.257 | 80.628 | 82.259 | 78.049 | 78.457 | 77.102 | 73.297 | 73.287 | 75.789 | 73.92 | 74.036 | 73.742 | 76.122 | 76.223 | 76.573 | 73.356 | 75.172 | 75.864 | 77.495 | 79.134 | 77.024 | 78.654 | 79.673 | 77.228 | 81.818 | 80.214 | 79.402 | 82.975 | 81.26 | 80.952 | 79.788 | 76.849 | 75.459 | 75.718 | 75.894 | 74.065 | 72.742 | 70.833 | 54.974 | 53.233 | 51.962 | 66.2 | 50.9 | 49.2 | 48.5 | 47.3 | 46 | 43.9 | 42.4 | 40.9 |
Total Equity
| 439.678 | 396.694 | 397.026 | 404.415 | 315.982 | 366.991 | 374.642 | 292.295 | 265.619 | 321.449 | 393.886 | 472.432 | 377.524 | 366.908 | 347.355 | 350.097 | 339.968 | 331.352 | 303.736 | 299.309 | 293.223 | 284.825 | 272.951 | 262.32 | 248.789 | 247.51 | 241.24 | 242.074 | 238.063 | 226.687 | 218.062 | 213.216 | 215.437 | 212.491 | 203.982 | 198.047 | 186.151 | 182.575 | 126.771 | 123.56 | 121.401 | 121.02 | 117.323 | 113.007 | 112.524 | 114.316 | 120.576 | 120.792 | 121.008 | 118.938 | 115.404 | 114.445 | 113.858 | 108.576 | 103.122 | 88.048 | 91.101 | 86.991 | 82.257 | 80.628 | 82.259 | 78.049 | 78.457 | 77.102 | 73.297 | 73.287 | 75.789 | 73.92 | 74.036 | 73.742 | 76.122 | 76.223 | 76.573 | 73.356 | 75.172 | 75.864 | 77.495 | 79.134 | 77.024 | 78.654 | 79.673 | 77.228 | 81.818 | 80.214 | 79.402 | 82.975 | 81.26 | 80.952 | 79.788 | 76.849 | 75.459 | 75.718 | 75.894 | 74.065 | 72.742 | 70.833 | 54.974 | 53.233 | 51.962 | 66.2 | 50.9 | 49.2 | 48.5 | 47.3 | 46 | 43.9 | 42.4 | 40.9 |
Total Liabilities & Shareholders Equity
| 5,236.503 | 5,156.853 | 5,080.01 | 5,078.35 | 4,971.163 | 5,073.454 | 5,109.886 | 4,082.2 | 4,120.022 | 4,114.364 | 4,205.855 | 4,142.749 | 3,317.047 | 3,260.058 | 3,324.524 | 3,071.148 | 2,989.179 | 2,885.68 | 2,668.388 | 2,449.158 | 2,433.21 | 2,405.949 | 2,356.074 | 2,328.73 | 2,292.678 | 2,237.939 | 2,167.517 | 2,159.069 | 2,162.205 | 2,085.664 | 2,026.487 | 1,966.113 | 1,961.008 | 1,925.119 | 1,860.307 | 1,869.902 | 1,707.797 | 1,672.403 | 1,133.651 | 1,136.967 | 1,139.739 | 1,133.286 | 1,141 | 1,137.326 | 1,148.119 | 1,123.489 | 1,143.099 | 1,139.695 | 1,132.746 | 1,116.833 | 1,106.445 | 1,067.871 | 1,086.405 | 1,014.221 | 1,014.561 | 982.751 | 1,064.314 | 1,014.804 | 1,040.211 | 1,014.808 | 1,016.051 | 957.848 | 939.36 | 880.37 | 872.057 | 824.513 | 831.477 | 798.236 | 805.607 | 795.856 | 803.28 | 821.584 | 816.691 | 820.206 | 820.965 | 827.069 | 832.985 | 832.464 | 825.114 | 817.839 | 810.035 | 805.07 | 800.591 | 812.815 | 802.822 | 798.499 | 783.981 | 748.098 | 750.828 | 698.252 | 675.843 | 656.694 | 644.329 | 630.867 | 638.634 | 626.122 | 459.501 | 447.841 | 436.91 | 603.8 | 415.6 | 408.4 | 400.3 | 401.6 | 379 | 391.6 | 371.8 | 368.4 |