Federal-Mogul Goetze (India) Limited
NSE:FMGOETZE.NS
453.95 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,955.837 | 16,341.387 | 13,193.825 | 10,913.681 | 10,677.728 | 13,166.024 | 13,052.201 | 13,266.2 | 13,280.194 | 15,798.671 | 11,579.993 | 11,991.322 | 11,413.321 | 9,328.528 | 7,853.208 | 6,983.08 | 7,160.46 | 5,244.671 |
| Cost of Revenue
| 10,898.971 | 6,500.584 | 7,337.407 | 5,698.76 | 5,452.916 | 6,700.657 | 6,490.947 | 6,444.543 | 4,509.005 | 5,378.884 | 3,707.848 | 4,147.45 | 6,830.403 | 3,169.7 | 2,378.797 | 2,123.344 | 2,700.846 | 2,102.784 |
| Gross Profit
| 6,056.866 | 9,840.803 | 5,856.418 | 5,214.921 | 5,224.812 | 6,465.367 | 6,561.254 | 6,821.657 | 8,771.189 | 10,419.787 | 7,872.145 | 7,843.872 | 4,582.918 | 6,158.828 | 5,474.411 | 4,859.736 | 4,459.614 | 3,141.887 |
| Gross Profit Ratio
| 0.357 | 0.602 | 0.444 | 0.478 | 0.489 | 0.491 | 0.503 | 0.514 | 0.66 | 0.66 | 0.68 | 0.654 | 0.402 | 0.66 | 0.697 | 0.696 | 0.623 | 0.599 |
| Reseach & Development Expenses
| 51.478 | 57.206 | 5.097 | 4.321 | 5.732 | 0 | 14.452 | 53.158 | 51.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 122.937 | 130.242 | 106.785 | 94.826 | 135.234 | 148.131 | 143.172 | 95.938 | 116.974 | 130.845 | 163.352 | 120.872 | 670.564 | 0 | 0 | 0 | 868.172 | 507.318 |
| Selling & Marketing Expenses
| 188.476 | 178.272 | 167.846 | 171.907 | 157.048 | 228.067 | 384.863 | 816.79 | 604.831 | 721.271 | 781.794 | 555.982 | 542.791 | 0 | 0 | 0 | 336.896 | 242.072 |
| SG&A
| 4,518.299 | 1,207.928 | 274.631 | 266.733 | 292.282 | 376.198 | 528.035 | 912.728 | 721.805 | 852.116 | 3,491.186 | 676.854 | 1,213.355 | 0 | 0 | 0 | 1,205.068 | 749.39 |
| Other Expenses
| 318.105 | 8,584.664 | 4,768.207 | 4,451.73 | 4,482.36 | 70.465 | 27.647 | 11.438 | 6,876.904 | 8,386.814 | 7,077.373 | -7.882 | -144.207 | 5,559.246 | 4,654.273 | 4,638.248 | -39.639 | -6.801 |
| Operating Expenses
| 4,518.299 | 8,584.664 | 5,042.838 | 4,718.463 | 4,774.642 | 4,973.852 | 4,983.4 | 5,384.855 | 7,598.709 | 9,238.93 | 7,077.373 | 7,433.532 | 4,299.107 | 5,559.246 | 4,654.273 | 4,638.248 | 3,372.533 | 2,219.413 |
| Operating Income
| 1,538.567 | 1,449.171 | 874.497 | 544.185 | 521.431 | 1,491.515 | 1,577.854 | 1,436.802 | 1,172.48 | 1,180.857 | 794.772 | 410.34 | 283.811 | 599.582 | 820.138 | 221.488 | 1,087.081 | 922.474 |
| Operating Income Ratio
| 0.091 | 0.089 | 0.066 | 0.05 | 0.049 | 0.113 | 0.121 | 0.108 | 0.088 | 0.075 | 0.069 | 0.034 | 0.025 | 0.064 | 0.104 | 0.032 | 0.152 | 0.176 |
| Total Other Income Expenses Net
| 269.883 | -38.714 | -68.855 | -465.215 | -54.969 | -2.011 | -31.282 | -169.734 | -260.799 | -388.403 | -233.199 | -266.939 | 418.735 | 114.317 | -56.324 | -133.024 | -1,183.864 | -916.082 |
| Income Before Tax
| 1,808.45 | 1,410.457 | 805.642 | 78.97 | 466.462 | 1,489.504 | 1,546.572 | 1,267.068 | 911.681 | 792.454 | 561.573 | 143.401 | 702.546 | 713.899 | 763.814 | 88.464 | -96.783 | 6.392 |
| Income Before Tax Ratio
| 0.107 | 0.086 | 0.061 | 0.007 | 0.044 | 0.113 | 0.118 | 0.096 | 0.069 | 0.05 | 0.048 | 0.012 | 0.062 | 0.077 | 0.097 | 0.013 | -0.014 | 0.001 |
| Income Tax Expense
| 474.803 | 336.631 | 217.435 | 29.589 | 79.287 | 534.523 | 584.651 | 446.378 | 361.954 | 284.841 | 199.563 | 124.021 | 221.561 | 207.063 | 115.482 | 62.307 | 39.862 | 32.958 |
| Net Income
| 1,268.821 | 1,008.717 | 540.408 | 49.381 | 324.967 | 874.13 | 883.185 | 756.3 | 475.963 | 395.098 | 271.641 | -67.189 | 483.891 | 485.516 | 605.95 | 21.905 | -136.645 | -26.566 |
| Net Income Ratio
| 0.075 | 0.062 | 0.041 | 0.005 | 0.03 | 0.066 | 0.068 | 0.057 | 0.036 | 0.025 | 0.023 | -0.006 | 0.042 | 0.052 | 0.077 | 0.003 | -0.019 | -0.005 |
| EPS
| 22.81 | 18.13 | 9.71 | 0.89 | 5.84 | 15.71 | 15.88 | 13.89 | 8.56 | 7.1 | 6.51 | -1.21 | 7.05 | 7.13 | 9.74 | -0.72 | -5.3 | -1.05 |
| EPS Diluted
| 22.81 | 18.13 | 9.71 | 0.89 | 5.84 | 15.71 | 15.88 | 13.89 | 8.56 | 7.1 | 6.51 | -1.21 | 7.05 | 7.13 | 9.74 | -0.72 | -5.3 | -1.05 |
| EBITDA
| 2,384.763 | 2,285.889 | 1,745.126 | 1,379.83 | 1,449.175 | 2,408.764 | 2,395.046 | 2,233.889 | 1,985.391 | 2,065.925 | 1,485.254 | 1,075.061 | 872.501 | 1,143.302 | 1,394.845 | 750.335 | 1,581.643 | 1,240.022 |
| EBITDA Ratio
| 0.141 | 0.14 | 0.132 | 0.126 | 0.136 | 0.183 | 0.183 | 0.168 | 0.15 | 0.131 | 0.128 | 0.09 | 0.076 | 0.123 | 0.178 | 0.107 | 0.221 | 0.236 |