Federal-Mogul Goetze (India) Limited
NSE:FMGOETZE.NS
398.1 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,446.51 | 4,278.136 | 4,147.491 | 4,421.17 | 4,109.04 | 4,096.956 | 3,933.351 | 4,293.507 | 4,017.573 | 3,322.997 | 3,249.593 | 3,436.16 | 3,185.075 | 3,605.266 | 3,567.806 | 2,764.322 | 976.287 | 2,165.899 | 2,792 | 2,590.182 | 3,129.647 | 2,780.822 | 3,427.902 | 3,501.559 | 3,455.741 | 2,741.383 | 2,950.496 |
Cost of Revenue
| 2,870.201 | 2,687.231 | 1,595.529 | 1,683.546 | 1,501.807 | 1,613.694 | 1,442.45 | 1,803.979 | 1,640.463 | 3,801.602 | 1,201.572 | 1,198.898 | 1,135.335 | 3,191.594 | 1,136.279 | 852.089 | 518.798 | 2,643.701 | 982.393 | 746.196 | 1,080.626 | 3,482.385 | 1,169.862 | 1,127.232 | 921.178 | 1,000.989 | 1,204.686 |
Gross Profit
| 1,576.309 | 1,590.905 | 2,551.962 | 2,737.624 | 2,607.233 | 2,483.262 | 2,490.901 | 2,489.528 | 2,377.11 | -478.605 | 2,048.021 | 2,237.262 | 2,049.74 | 413.672 | 2,431.527 | 1,912.233 | 457.489 | -477.802 | 1,809.607 | 1,843.986 | 2,049.021 | -701.563 | 2,258.04 | 2,374.327 | 2,534.563 | 1,740.394 | 1,745.81 |
Gross Profit Ratio
| 0.355 | 0.372 | 0.615 | 0.619 | 0.635 | 0.606 | 0.633 | 0.58 | 0.592 | -0.144 | 0.63 | 0.651 | 0.644 | 0.115 | 0.682 | 0.692 | 0.469 | -0.221 | 0.648 | 0.712 | 0.655 | -0.252 | 0.659 | 0.678 | 0.733 | 0.635 | 0.592 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,162.147 | 1,082.125 | 1,096.553 | 1,186.007 | 1,153.614 | 1,031.184 | 1,095.461 | 1,105.52 | 1,071.557 | 972.22 | 906.915 | 945.823 | 871.864 | 1,050.931 | 801.028 | 712.13 | 560.754 | 758.145 | 667.901 | 772.671 | 745.317 | 813.913 | 757.837 | 735.272 | 785.721 | 0 | 0 |
Other Expenses
| 109.562 | 89.873 | 97.753 | 64.72 | 65.759 | 2,151.272 | 2,151.021 | 2,162.731 | 2,119.64 | -816.211 | 25.774 | 9.365 | 26.87 | -69.311 | 31.969 | 36.835 | 22.914 | -69.731 | 20.121 | 28.782 | 51.856 | -101.558 | 106.168 | 49.637 | 16.218 | 28.209 | 53.445 |
Operating Expenses
| 1,162.147 | 1,082.125 | 2,289.015 | 2,322.815 | 2,255.202 | 2,151.272 | 2,151.021 | 2,162.731 | 2,119.64 | -816.211 | 1,914.871 | 2,038.172 | 1,906.006 | -79.928 | 2,009.456 | 1,770.738 | 1,018.197 | -596.518 | 1,686.267 | 1,820.214 | 1,864.679 | -1,178.943 | 2,017.502 | 2,043.113 | 2,092.179 | 1,606.948 | 1,625.356 |
Operating Income
| 414.162 | 508.78 | 360.7 | 479.529 | 417.79 | 411.404 | 378.001 | 365.878 | 293.888 | 310.41 | 152.037 | 199.09 | 143.734 | 493.6 | 422.071 | 141.495 | -560.708 | 118.716 | 123.34 | 23.772 | 184.342 | 477.38 | 240.538 | 331.214 | 442.384 | 133.446 | 120.454 |
Operating Income Ratio
| 0.093 | 0.119 | 0.087 | 0.108 | 0.102 | 0.1 | 0.096 | 0.085 | 0.073 | 0.093 | 0.047 | 0.058 | 0.045 | 0.137 | 0.118 | 0.051 | -0.574 | 0.055 | 0.044 | 0.009 | 0.059 | 0.172 | 0.07 | 0.095 | 0.128 | 0.049 | 0.041 |
Total Other Income Expenses Net
| 96.304 | 76.312 | -12.124 | -12.434 | -10.103 | -10.396 | -7.915 | -12.044 | -8.359 | -16.327 | -2.469 | -0.934 | 20.101 | -495.391 | 22.209 | 33.671 | 22.023 | -57.193 | 8.125 | 22.669 | 42.691 | -123.052 | 82.79 | 36.223 | 2.027 | -36.716 | -34.717 |
Income Before Tax
| 510.466 | 585.092 | 348.576 | 467.095 | 407.687 | 401.008 | 370.086 | 353.834 | 285.529 | 294.083 | 149.568 | 198.156 | 163.835 | -1.791 | 444.28 | 175.166 | -538.685 | 61.523 | 131.465 | 46.441 | 227.033 | 354.328 | 323.328 | 367.437 | 444.411 | 96.73 | 85.737 |
Income Before Tax Ratio
| 0.115 | 0.137 | 0.084 | 0.106 | 0.099 | 0.098 | 0.094 | 0.082 | 0.071 | 0.088 | 0.046 | 0.058 | 0.051 | -0 | 0.125 | 0.063 | -0.552 | 0.028 | 0.047 | 0.018 | 0.073 | 0.127 | 0.094 | 0.105 | 0.129 | 0.035 | 0.029 |
Income Tax Expense
| 138.98 | 153.425 | 92.282 | 133.193 | 95.903 | 58.88 | 111.412 | 92.634 | 73.705 | 69.726 | 40.499 | 61.164 | 46.046 | 40.296 | 77.996 | 46.74 | -135.443 | 29.744 | 34.765 | -61.808 | 76.586 | 133.644 | 115.171 | 133.491 | 152.217 | 36.868 | 37.564 |
Net Income
| 354.876 | 403.309 | 244.828 | 321.514 | 299.17 | 316.852 | 244.927 | 247.637 | 199.301 | 206.626 | 102.182 | 123.419 | 108.181 | -57.373 | 348.241 | 110.081 | -395.607 | 22.569 | 81.052 | 92.101 | 129.245 | 171.061 | 195.684 | 206.439 | 273.439 | 59.862 | 48.173 |
Net Income Ratio
| 0.08 | 0.094 | 0.059 | 0.073 | 0.073 | 0.077 | 0.062 | 0.058 | 0.05 | 0.062 | 0.031 | 0.036 | 0.034 | -0.016 | 0.098 | 0.04 | -0.405 | 0.01 | 0.029 | 0.036 | 0.041 | 0.062 | 0.057 | 0.059 | 0.079 | 0.022 | 0.016 |
EPS
| 6.38 | 7.25 | 4.4 | 5.78 | 5.38 | 5.7 | 4.4 | 4.45 | 3.58 | 3.72 | 1.84 | 2.22 | 1.94 | -1.03 | 6.26 | 1.98 | -7.11 | 0.41 | 1.46 | 1.66 | 2.32 | 3.08 | 3.52 | 3.71 | 4.92 | 1.08 | 0.87 |
EPS Diluted
| 6.38 | 7.25 | 4.4 | 5.78 | 5.38 | 5.7 | 4.4 | 4.45 | 3.58 | 3.72 | 1.84 | 2.22 | 1.94 | -1.03 | 6.26 | 1.98 | -7.11 | 0.41 | 1.46 | 1.66 | 2.32 | 3.08 | 3.52 | 3.71 | 4.92 | 1.08 | 0.87 |
EBITDA
| 628.765 | 723.864 | 573.696 | 690.565 | 624.87 | 613.015 | 592.147 | 575.867 | 504.86 | 517.051 | 384.663 | 427.809 | 389.499 | 225.768 | 690.891 | 411.536 | -390.921 | 301.841 | 376.509 | 281.421 | 468.171 | 574.521 | 561.704 | 597.093 | 665.144 | 290.206 | 280.806 |
EBITDA Ratio
| 0.141 | 0.169 | 0.138 | 0.156 | 0.152 | 0.15 | 0.151 | 0.134 | 0.126 | 0.156 | 0.118 | 0.125 | 0.122 | 0.063 | 0.194 | 0.149 | -0.4 | 0.139 | 0.135 | 0.109 | 0.15 | 0.207 | 0.164 | 0.171 | 0.192 | 0.106 | 0.095 |