
Farmers and Merchants Bancshares, Inc.
OTC:FMFG
17.75 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21.869 | 22.734 | 25.269 | 24.499 | 18.752 | 20.18 | 19.145 | 17.932 | 16.817 | 15.502 | 14.04 | 13.333 | 14.888 | 14.304 | 13.325 | 12.485 | 11.618 | 11.812 | 10.951 | 9.591 | 8.397 | 5.971 | 5.951 |
Cost of Revenue
| 0 | 0 | 2.356 | 0 | 2.062 | 19.516 | 0 | 0 | 0 | 0 | 0 | 0 | 14.888 | 14.304 | 13.325 | 12.485 | 11.618 | 11.812 | 2.598 | 2.062 | 1.875 | 0 | 0 |
Gross Profit
| 21.869 | 22.734 | 22.913 | 24.499 | 16.69 | 0.664 | 19.145 | 17.932 | 16.817 | 15.502 | 14.04 | 13.333 | 0 | 0 | 0 | 0 | 0 | 0 | 8.353 | 7.529 | 6.522 | 5.971 | 5.951 |
Gross Profit Ratio
| 1 | 1 | 0.907 | 1 | 0.89 | 0.033 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 | 0.785 | 0.777 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.789 | 10.171 | 10.399 | 9.713 | 0.704 | 8.211 | 7.847 | 7.549 | 7.178 | 6.621 | 6.471 | 6.136 | 0 | 0 | 0 | 0 | 0 | 0 | 2.898 | 2.68 | 2.353 | 2.026 | 1.875 |
Selling & Marketing Expenses
| 0.228 | 0.27 | 0.258 | 0.233 | 0.238 | 0.292 | 0.238 | 0.237 | 0.217 | 0.196 | 0.209 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.097 | 0.087 |
SG&A
| 11.017 | 10.441 | 10.657 | 9.946 | 10.337 | 8.504 | 8.084 | 7.786 | 7.395 | 6.818 | 6.681 | 6.339 | 3.427 | 3.75 | 4.241 | 3.983 | 3.282 | 3.181 | 2.898 | 2.68 | 2.471 | 2.123 | 1.962 |
Other Expenses
| 10.852 | 12.292 | 0 | 0 | 0 | -2.665 | 0 | 0 | 0 | 0 | 0 | 0 | -1.713 | -1.875 | -2.121 | -1.992 | -1.641 | -1.59 | 5.455 | 4.849 | 4.05 | 3.848 | 3.988 |
Operating Expenses
| 21.869 | 22.734 | 13.308 | 11.845 | 10.337 | 2.665 | 8.084 | 7.786 | 7.395 | 6.818 | 6.681 | 6.339 | 1.713 | 1.875 | 2.121 | 1.992 | 1.641 | 1.59 | 8.353 | 7.529 | 6.521 | 5.971 | 5.951 |
Operating Income
| -23.677 | 8.436 | 11.961 | 12.866 | 6.843 | 5.779 | 5.819 | 5.792 | 5.719 | 8.684 | 7.359 | 6.993 | 4.919 | 3.269 | 3.435 | 1.885 | 1.516 | 2.213 | 2.875 | 2.421 | 1.686 | 1.825 | 1.343 |
Operating Income Ratio
| -1.083 | 0.371 | 0.473 | 0.525 | 0.365 | 0.286 | 0.304 | 0.323 | 0.34 | 0.56 | 0.524 | 0.525 | 0.33 | 0.229 | 0.258 | 0.151 | 0.13 | 0.187 | 0.263 | 0.252 | 0.201 | 0.306 | 0.226 |
Total Other Income Expenses Net
| 29.186 | 0 | -1.386 | -2.284 | -3.673 | -0.179 | 0 | 0 | 0.217 | -1.886 | -1.741 | -1.895 | 0 | 0.174 | 0 | 0 | -0.577 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Income Before Tax
| 5.509 | 8.436 | 10.575 | 10.582 | 3.169 | 5.6 | 5.819 | 5.792 | 5.936 | 6.798 | 5.619 | 5.099 | 4.919 | 3.443 | 3.435 | 1.885 | 0.939 | 2.213 | 2.875 | 2.423 | 1.686 | 1.825 | 1.343 |
Income Before Tax Ratio
| 0.252 | 0.371 | 0.419 | 0.432 | 0.169 | 0.278 | 0.304 | 0.323 | 0.353 | 0.439 | 0.4 | 0.382 | 0.33 | 0.241 | 0.258 | 0.151 | 0.081 | 0.187 | 0.263 | 0.253 | 0.201 | 0.306 | 0.226 |
Income Tax Expense
| 1.231 | 2.017 | 2.485 | 2.433 | 0.487 | 1.039 | 1.106 | 2.002 | 2.027 | 2.53 | 2.045 | 1.838 | 1.761 | 1.177 | 1.237 | 0.647 | 0.234 | 0.736 | 0.966 | 0.791 | 0.493 | 0.548 | 0.421 |
Net Income
| 4.278 | 6.418 | 8.09 | 8.15 | 2.682 | 4.561 | 4.713 | 3.789 | 3.909 | 4.268 | 3.574 | 3.261 | 3.158 | 2.267 | 2.198 | 1.238 | 0.705 | 1.477 | 1.909 | 1.632 | 1.193 | 1.277 | 0.922 |
Net Income Ratio
| 0.196 | 0.282 | 0.32 | 0.333 | 0.143 | 0.226 | 0.246 | 0.211 | 0.232 | 0.275 | 0.255 | 0.245 | 0.212 | 0.158 | 0.165 | 0.099 | 0.061 | 0.125 | 0.174 | 0.17 | 0.142 | 0.214 | 0.155 |
EPS
| 1.37 | 2.08 | 2.66 | 2.7 | 0.9 | 1.54 | 1.61 | 1.31 | 1.35 | 1.49 | 1.27 | 1.17 | 1.15 | 0.83 | 0.82 | 0.47 | 0.27 | 0.57 | 0.75 | 0.64 | 0.47 | 0.51 | 0.37 |
EPS Diluted
| 1.37 | 2.08 | 2.66 | 2.7 | 0.9 | 1.54 | 1.61 | 1.31 | 1.35 | 1.49 | 1.27 | 1.17 | 1.15 | 0.83 | 0.82 | 0.47 | 0.27 | 0.57 | 0.75 | 0.64 | 0.47 | 0.51 | 0.37 |
EBITDA
| 0 | 0 | 0 | 11.07 | 3.585 | 5.944 | 6.199 | 6.211 | 6.168 | 7.184 | -0.163 | -0.151 | 5.229 | 3.703 | 3.709 | 2.268 | 1.329 | 2.522 | 2.875 | 2.423 | 2.313 | 0 | 0 |
EBITDA Ratio
| 0 | 0 | 0 | 0.452 | 0.191 | 0.295 | 0.324 | 0.346 | 0.367 | 0.463 | -0.012 | -0.011 | 0.351 | 0.259 | 0.278 | 0.182 | 0.114 | 0.214 | 0.263 | 0.253 | 0.275 | 0 | 0 |