Farmers and Merchants Bancshares, Inc.
OTC:FMFG
17.75 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23.573 | 28.626 | 27.862 | 22.825 | 20.18 | 19.145 | 17.932 | 16.817 | 15.502 | 14.04 | 13.333 | 8.353 | 7.529 | 6.522 | 5.971 | 5.951 |
| Cost of Revenue
| 0 | 2.356 | 0 | 2.062 | 19.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 23.573 | 26.27 | 27.862 | 20.763 | 0.664 | 19.145 | 17.932 | 16.817 | 15.502 | 14.04 | 13.333 | 8.353 | 7.529 | 6.522 | 5.971 | 5.951 |
| Gross Profit Ratio
| 1 | 0.918 | 1 | 0.91 | 0.033 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10.172 | 10.399 | 9.713 | 0.704 | 5.473 | 7.847 | 7.549 | 7.178 | 6.621 | 6.471 | 6.136 | 2.898 | 2.68 | 2.353 | 2.026 | 1.875 |
| Selling & Marketing Expenses
| 0.27 | 0.258 | 0.233 | 0.238 | 0.292 | 0.238 | 0.237 | 0.217 | 0.196 | 0.209 | 0.203 | 0 | 0 | 0.118 | 0.097 | 0.087 |
| SG&A
| 10.442 | 10.657 | 9.946 | 10.337 | 8.504 | 8.084 | 7.786 | 7.395 | 6.818 | 6.681 | 6.339 | 2.898 | 2.68 | 2.471 | 2.123 | 1.962 |
| Other Expenses
| 0 | -3.922 | -3.471 | -2.898 | -2.665 | -2.486 | -2.474 | -2.574 | 0 | 0 | 0 | -8.376 | -7.786 | -7.306 | -6.269 | -6.57 |
| Operating Expenses
| 13.092 | 3.922 | 3.471 | 2.898 | 2.665 | 2.486 | 2.474 | 2.574 | 8.704 | 8.421 | 8.234 | -5.478 | -5.106 | -4.836 | -4.146 | -4.608 |
| Operating Income
| 8.436 | 10.309 | 11.224 | 6.843 | 5.779 | 5.867 | 5.819 | 5.936 | 6.798 | 5.781 | 5.249 | 2.875 | 2.423 | 1.686 | 1.825 | 1.343 |
| Operating Income Ratio
| 0.358 | 0.36 | 0.403 | 0.3 | 0.286 | 0.306 | 0.325 | 0.353 | 0.439 | 0.412 | 0.394 | 0.344 | 0.322 | 0.259 | 0.306 | 0.226 |
| Total Other Income Expenses Net
| 0 | -1.386 | -2.284 | -3.673 | -0.179 | -0.048 | 0 | 0.217 | -1.886 | -1.741 | -1.895 | -0 | -0.001 | -0.022 | 0 | 0 |
| Income Before Tax
| 8.436 | 10.575 | 10.582 | 3.169 | 5.6 | 5.819 | 5.792 | 5.936 | 6.798 | 5.619 | 5.099 | 2.875 | 2.423 | 1.686 | 1.825 | 1.343 |
| Income Before Tax Ratio
| 0.358 | 0.369 | 0.38 | 0.139 | 0.278 | 0.304 | 0.323 | 0.353 | 0.439 | 0.4 | 0.382 | 0.344 | 0.322 | 0.259 | 0.306 | 0.226 |
| Income Tax Expense
| 2.017 | 2.485 | 2.433 | 0.487 | 1.039 | 1.106 | 2.002 | 2.027 | 2.53 | 2.045 | 1.838 | 0.966 | 0.791 | 0.493 | 0.548 | 0.421 |
| Net Income
| 6.418 | 8.09 | 8.15 | 2.682 | 4.561 | 4.713 | 3.789 | 3.909 | 4.268 | 3.574 | 3.261 | 1.909 | 1.632 | 1.193 | 1.277 | 0.922 |
| Net Income Ratio
| 0.272 | 0.283 | 0.293 | 0.118 | 0.226 | 0.246 | 0.211 | 0.232 | 0.275 | 0.255 | 0.245 | 0.229 | 0.217 | 0.183 | 0.214 | 0.155 |
| EPS
| 2.08 | 2.66 | 2.7 | 0.9 | 1.54 | 1.61 | 1.31 | 1.35 | 1.49 | 1.27 | 1.17 | 0.75 | 0.64 | 0.47 | 0.51 | 0.37 |
| EPS Diluted
| 2.08 | 2.66 | 2.7 | 0.9 | 1.54 | 1.61 | 1.31 | 1.35 | 1.49 | 1.27 | 1.17 | 0.75 | 0.64 | 0.47 | 0.51 | 0.37 |
| EBITDA
| 0 | 0 | 11.07 | 3.585 | 5.944 | 6.199 | 6.211 | 6.168 | 0 | -0.163 | -0.151 | 2.875 | 2.423 | 2.313 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.009 | -0.023 | -0.161 | -0.009 | -0.002 | -0.002 | -0 | 0 | -0.012 | -0.011 | 0.344 | 0.322 | 0.355 | 0.432 | 0.297 |