
Farmers and Merchants Bancshares, Inc.
OTC:FMFG
17.75 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 64.659 | 44.69 | 6.515 | 25.609 | 40.976 | 9.121 | 14.618 | 7.237 | 13.313 | 20.193 | 12.583 | 11.653 | 0 | 0 | 0 | 0 | 0 | 0 | 7.963 | 6.546 | 5.592 | 5.998 | 6.027 |
Short Term Investments
| 125.713 | 0 | 0.749 | 0.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 190.372 | 44.69 | 7.264 | 26.462 | 40.976 | 9.121 | 14.618 | 7.237 | 13.313 | 20.193 | 12.583 | 11.653 | 0 | 0 | 0 | 0 | 0 | 0 | 7.963 | 6.546 | 5.592 | 5.998 | 6.027 |
Net Receivables
| 2.439 | 2.181 | 0 | 0 | 2,057.491 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.66 | 0.637 | 0.705 | 0.72 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 10.422 | 29.664 | 0 | 0 | 15.919 | 8.623 | 0 | 0 | 0 | 0 | 0 | 0 | 13.797 | 16.312 | 14.614 | 25.471 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 192.811 | 46.871 | 17.685 | 29.664 | 40.976 | 9.121 | 15.919 | 8.623 | 14.784 | 20.193 | 12.583 | 11.653 | 0 | 0 | 13.797 | 16.312 | 14.614 | 25.471 | 8.634 | 7.206 | 6.229 | 6.702 | 6.747 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 7.378 | 7.131 | 7.353 | 8.979 | 6.477 | 5.148 | 5.333 | 5.635 | 5.648 | 5.536 | 5.751 | 5.909 | 5.877 | 4.229 | 4.31 | 4.541 | 4.75 | 4.904 | 5.128 | 5.473 | 4.637 | 4.286 |
Goodwill
| 6.978 | 6.978 | 6.978 | 6.978 | 7.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.048 | 0.123 | 0.065 | 0.073 | 0.236 | 0.048 | 0.073 | 0.127 | 0.185 | 0.252 | 0.103 | 0.059 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.026 | 7.101 | 7.043 | 7.051 | 7.215 | 0.048 | 0.073 | 0.127 | 0.185 | 0.252 | 0.103 | 0.059 | 0.054 | 0 | 0.006 | 0 | 0 | 0 | -0.326 | -0.262 | 0 | 0 | 0 |
Long Term Investments
| 0 | -10.872 | 1.861 | 1.152 | 0 | 0 | 1.249 | 1.491 | 1.763 | 0 | 0 | 0 | 2.356 | 1.61 | 1.266 | 1.518 | 0.1 | 0.621 | 24.957 | 26.508 | 26.377 | 35.044 | 34.624 |
Tax Assets
| 0 | 11.836 | 11.642 | 3.014 | 0 | 0 | 1.618 | 1.452 | 1.75 | 0 | 0 | 0 | 1.35 | 1.208 | 1.116 | 0.865 | 0.785 | 0.326 | 0.326 | 0.262 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 728.936 | 694.913 | 672.176 | 616.868 | 425.936 | 393.589 | 386.333 | 356.435 | 319.217 | 304.565 | 282.234 | -9.67 | -8.694 | 220.123 | 191.024 | 177.517 | 142.188 | 134.554 | 136.979 | 109.007 | -39.681 | -38.91 |
Total Non-Current Assets
| 7.026 | 755.25 | 710.947 | 687.732 | 633.062 | 432.461 | 401.677 | 394.735 | 365.769 | 325.117 | 310.204 | 288.044 | 0 | 0 | 226.739 | 197.717 | 182.943 | 147.885 | 164.74 | 168.877 | 140.857 | 39.681 | 38.91 |
Total Assets
| 845.516 | 799.941 | 718.211 | 717.395 | 677.317 | 442.215 | 417.596 | 403.358 | 380.553 | 345.31 | 322.787 | 299.697 | 276.108 | 254.303 | 240.536 | 214.029 | 197.558 | 173.356 | 159.981 | 159.243 | 152.028 | 145.751 | 134.094 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1.003 | 1.483 | 0.35 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.225 | 0.421 | 0.419 | 0.407 |
Short Term Debt
| 0 | 0 | 0 | 0 | 24.965 | 11.123 | 11.012 | 35.769 | 34.226 | 0 | 0 | 0 | 21.805 | 21.188 | 15.132 | 17.236 | 21.968 | 9.268 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.35 | -0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -1.483 | 0 | 0 | 295.068 | 178.628 | 174.318 | 161.871 | 167.883 | 146.452 | 0 | 0 | -21.805 | -21.188 | 100.066 | 89.133 | 80.484 | 79.152 | 72.522 | 80.762 | 80.074 | -0.419 | -0.407 |
Total Current Liabilities
| 1.003 | 0 | 0 | 0 | 320.033 | 189.751 | 185.33 | 197.639 | 202.109 | 146.452 | 0 | 0 | 0 | 0 | 115.198 | 106.369 | 102.452 | 88.42 | 72.78 | 80.987 | 80.495 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 11.329 | 18.212 | 21.073 | 21.979 | 23.206 | 1.394 | 3 | 3 | 2 | 6 | 4 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.926 | 134.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.402 | 0.109 | 0.19 | 0.286 | 0.145 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 729.55 | 649.362 | 638.077 | 281.309 | 201.13 | 182.995 | 2.087 | 1.156 | 303.087 | 286.085 | 264.388 | -2.429 | -0.402 | 102.618 | 86.558 | 74.774 | 65.088 | 0 | 0 | 0 | 0 | -2 |
Total Non-Current Liabilities
| 11.329 | 747.763 | 670.436 | 660.056 | 304.515 | 202.524 | 185.995 | 163.012 | 137.988 | 309.087 | 290.085 | 270.388 | 0 | 0 | 102.728 | 86.748 | 75.06 | 65.233 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 789.244 | 747.763 | 670.436 | 660.774 | 624.548 | 392.275 | 371.325 | 360.652 | 340.098 | 309.087 | 290.085 | 270.388 | 248.922 | 229.594 | 217.926 | 193.117 | 177.513 | 153.653 | 141.215 | 142.014 | 135.937 | 130.394 | 119.785 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.032 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.017 | 0.017 | 0.017 | 16.475 | 16.285 | 16.084 | 7.938 | 7.861 | 7.742 | 7.64 | 7.556 | 7.497 | 7.45 | 7.363 | 7.277 | 5.996 | 5.898 |
Retained Earnings
| 41.613 | 39.433 | 35.3 | 29.129 | 22.699 | 21.568 | 18.621 | 15.307 | 12.713 | 9.96 | 7.188 | 4.946 | 10.887 | 8.498 | 6.939 | 5.316 | 4.532 | 4.576 | 3.806 | 2.787 | 1.976 | 2.732 | 2.026 |
Accumulated Other Comprehensive Income/Loss
| -16.509 | -17.684 | -17.106 | -1.395 | 0.706 | 0.043 | -0.568 | -0.394 | -0.561 | -0.102 | -0.007 | -0.414 | 0.19 | 0.296 | 0.046 | 0.201 | 0.289 | 0.037 | 0.018 | 0.009 | 0.154 | 0.285 | 0.367 |
Other Total Stockholders Equity
| 31.136 | 30.398 | 29.55 | 28.857 | 28.294 | 27.813 | 27.325 | 26.87 | 26.563 | 9.89 | 9.236 | 8.694 | 8.171 | 8.054 | 7.883 | 7.755 | 7.668 | 7.593 | 7.492 | 7.07 | 6.685 | 6.344 | 6.017 |
Total Shareholders Equity
| 56.272 | 52.178 | 47.775 | 56.621 | 51.729 | 49.454 | 45.395 | 41.799 | 38.732 | 36.223 | 32.702 | 29.309 | 27.186 | 24.71 | 22.61 | 20.912 | 20.045 | 19.703 | 18.766 | 17.229 | 16.091 | 15.357 | 14.308 |
Total Equity
| 56.272 | 52.178 | 47.775 | 56.621 | 51.729 | 49.454 | 45.395 | 41.799 | 38.732 | 36.223 | 32.702 | 29.309 | 27.186 | 24.71 | 22.61 | 20.912 | 20.045 | 19.703 | 18.766 | 17.229 | 16.091 | 15.357 | 14.308 |
Total Liabilities & Shareholders Equity
| 844.643 | 799.941 | 718.211 | 717.395 | 676.278 | 441.729 | 416.719 | 402.451 | 379.11 | 345.31 | 322.787 | 299.697 | 276.108 | 254.303 | 240.536 | 214.029 | 197.558 | 173.356 | 159.981 | 159.243 | 152.028 | 145.751 | 134.094 |