F & M Bank Corp.
OTC:FMBM
16.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20.203 | 28.301 | 19.968 | 22.159 | 36.505 | 18.55 | 18.613 | 17.617 | 13.823 | 16.382 | 11.454 | 14.911 | 19.317 | 13.63 | 12.425 | 15.742 | 18.15 | 11.174 | 9.245 | 15.924 | 8.843 | 10.287 | 10.912 | 11.11 | 11.3 | 9.368 | 11.907 | 9.746 | 8.49 | 9.094 | 8.429 | 8.005 | 8.591 | 8.302 | 8.519 | 6.91 | 6.819 | 7.525 | 7.152 | 7.194 | 9.349 | 8.031 | 6.543 | 7.986 | 5.767 | 6.823 | 9.244 | 6.375 | 7.407 | 6.057 | 8.001 | 8.23 | 7.488 | 8.513 | 7.513 | 8.805 | 9.316 | 10.237 | 5.379 | 5.838 | 6.264 | 6.226 | 6.849 | 7.453 | 12.146 | 10.181 | 11.837 | 9.777 | 7.971 | 8.256 | 8.252 | 7.899 | 9.898 | 9.133 | 10.132 | 10.865 | 9.986 | 10.004 | 17.169 | 13.511 | 16.893 | 15.753 | 14.668 | 14.125 | 16.372 | 14.184 | 11.904 | 9.178 | 11.383 | 26.188 | 19.563 | 22.739 | 18.526 | 5.761 | 4.12 | 3.871 | 3.917 | 3.092 |
Short Term Investments
| 352.211 | 359.024 | 368.674 | 372.339 | 384.651 | 388.248 | 392.095 | 430.46 | 446.823 | 461.822 | 403.882 | 271.445 | 188.654 | 171.703 | 106.899 | 107.083 | 81.044 | 7.278 | 4.366 | 5.332 | 8.354 | 8.305 | 8.289 | 8.244 | 8.263 | 8.312 | 28.615 | 22.682 | 24.708 | 24.739 | 24.783 | 24.859 | 10.938 | 13.011 | 13.047 | 13.173 | 13.246 | 13.308 | 13.215 | 11.275 | 11.313 | 11.241 | 30.266 | 8.305 | 8.351 | 10.483 | 8.678 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,347.452 | 0 | 0 | 0 | 2,682.791 | 24.991 | 24.248 | 25.26 | 5,123.282 | 31.168 | 29.724 | 30.564 | 6,054.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.459 | 52.486 | -23.717 | 22.159 | 36.505 | 17.568 | 78.527 | 448.077 | 23.511 | 478.204 | 11.454 | 286.356 | 207.971 | 185.333 | 12.425 | 122.826 | 99.194 | 18.452 | 13.611 | 21.256 | 17.197 | 18.592 | 19.201 | 19.354 | 19.563 | 17.679 | 40.522 | 32.428 | 33.198 | 33.833 | 33.212 | 32.864 | 19.529 | 20.899 | 21.566 | 20.083 | 20.065 | 20.832 | 20.367 | 18.47 | 20.662 | 19.272 | 36.808 | 16.29 | 14.117 | 17.306 | 17.922 | 6.376 | 7.407 | 6.057 | 8.001 | 8.23 | 7.488 | 8.513 | 7.513 | 8.805 | 9.316 | 10.237 | 5.379 | 5.838 | 6.264 | 6.226 | 6.849 | 7.453 | 12.146 | 10.181 | 11.837 | 9.777 | 7.971 | 8.256 | 8.252 | 7.899 | 9.898 | 9.133 | 10.132 | 10.865 | 9.986 | 10.004 | 17.169 | 13.511 | 16.893 | 15.753 | 14.668 | 14.125 | 16.372 | 14.184 | 11.904 | 9.178 | 11.383 | 26.188 | 19.563 | 22.739 | 18.526 | 5.761 | 4.12 | 3.871 | 3.917 | 3.092 |
Net Receivables
| 5.123 | 5.094 | 5.034 | 4.645 | 4.28 | 4.165 | 3.995 | 3.66 | 3.567 | 3.345 | 3.117 | 2.579 | 2.477 | 2.404 | 2.727 | 2.771 | 2.64 | 2.006 | 2.044 | 1.94 | 2.147 | 2.203 | 2.078 | 2.076 | 1.983 | 2.055 | 2.007 | 1.845 | 1.895 | 1.818 | 1.785 | 1.68 | 1.851 | 1.714 | 1.709 | 1.655 | 1.663 | 1.622 | 1.675 | 1.536 | 1.524 | 1.513 | 1.498 | 1.515 | 1.568 | 1.706 | 1.703 | 1.718 | 1.7 | 1.62 | 1.816 | 1.682 | 1.653 | 1.682 | 2.001 | 1.876 | 2.044 | 1.91 | 2.038 | 1.863 | 2.021 | 2.065 | 2.056 | 1.885 | 1.818 | 1.637 | 1.932 | 1.792 | 1.82 | 1.771 | 1.877 | 1.732 | 1.499 | 1.5 | 1.367 | 1.331 | 1.253 | 1.261 | 1.231 | 1.189 | 1.318 | 1.275 | 1.496 | 1.33 | 1.435 | 1.472 | 1.655 | 1.556 | 1.709 | 1.646 | 1.542 | 1.553 | 1.491 | 1.627 | 1.481 | 1.532 | 1.464 | 1.488 |
Inventory
| -55.582 | -57.58 | 18.683 | -31.448 | -45.065 | -35.438 | -42.943 | -34.272 | 0 | -52.021 | -91.538 | 0 | 0 | 0 | -2.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 55.582 | 57.58 | 28.806 | 26.803 | 40.785 | 35.438 | 38.948 | 34.272 | 0.001 | 52.021 | 91.538 | 580.453 | 675.199 | -175.686 | -1.244 | -111.113 | 68.548 | -10.93 | -7.536 | -8.872 | -11.295 | -11.523 | -11.757 | -11.125 | -11.811 | -11.253 | -31.907 | 0 | 3.174 | 3.019 | -27.242 | 4.151 | 0 | 0 | 0 | 0 | 0 | 0 | 16.051 | 16.165 | 3.337 | 27.988 | 0.002 | 24.216 | 20.152 | -13.167 | 7,941.008 | -2.229 | -2.748 | -2.287 | 6,803.426 | -4.085 | -3.006 | -4.355 | 4,576.179 | -5.128 | -5.03 | -7.12 | 5,306.868 | -1.926 | -2.878 | -3.478 | 5,677.876 | -4.62 | -4.044 | -3.783 | 43.458 | -3.659 | -3.02 | -3.5 | 624.459 | 308.674 | 305.746 | 305.587 | 290.087 | 311.421 | 318.347 | 285.699 | 303.593 | 297.469 | 231.859 | 229.252 | 222.115 | 227.489 | 217.468 | 218.29 | 210.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 55.582 | 57.58 | 28.806 | 22.159 | 36.505 | 21.733 | 78.527 | 451.737 | 27.079 | 481.549 | 14.571 | 869.388 | 885.647 | 12.051 | 11.181 | 14.484 | 170.382 | 9.528 | 8.119 | 14.324 | 8.049 | 9.272 | 9.522 | 10.305 | 9.735 | 8.481 | 10.622 | 34.273 | 38.267 | 38.67 | 7.755 | 38.695 | 21.38 | 22.613 | 23.275 | 21.738 | 21.728 | 22.454 | 38.093 | 36.171 | 25.523 | 48.773 | 38.309 | 42.021 | 35.837 | 5.845 | 7,960.633 | 5.865 | 6.359 | 5.39 | 6,813.243 | 5.827 | 6.135 | 5.84 | 4,585.693 | 5.553 | 6.33 | 5.027 | 5,314.285 | 5.775 | 5.407 | 4.813 | 5,686.781 | 4.718 | 9.92 | 8.035 | 57.227 | 7.91 | 6.771 | 6.527 | 634.587 | 318.305 | 317.143 | 316.22 | 301.587 | 323.617 | 329.586 | 296.964 | 321.992 | 312.169 | 250.07 | 246.28 | 238.279 | 242.944 | 235.275 | 233.946 | 224.169 | 10.734 | 13.092 | 27.834 | 21.104 | 24.292 | 20.017 | 7.388 | 5.601 | 5.403 | 5.381 | 4.58 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.993 | 24.058 | 24.347 | 24.682 | 24.132 | 19.971 | 19.587 | 18.933 | 18.901 | 18.684 | 17.063 | 17.193 | 17.431 | 17.797 | 17.909 | 18.08 | 18.295 | 18.953 | 18.931 | 19.022 | 18.581 | 18.111 | 17.766 | 17.575 | 17.487 | 16.799 | 15.894 | 12.716 | 12.024 | 11.352 | 10.268 | 9.343 | 9.214 | 8.234 | 7.542 | 7.369 | 7.093 | 6.844 | 6.458 | 6.468 | 6.458 | 6.514 | 6.525 | 6.377 | 6.379 | 6.383 | 6.445 | 6.551 | 6.624 | 6.488 | 6.477 | 6.332 | 6.406 | 6.49 | 6.792 | 6.834 | 6.918 | 6.945 | 7.08 | 7.182 | 7.343 | 7.396 | 7.457 | 7.488 | 7.532 | 7.411 | 7.221 | 7.26 | 7.536 | 7.661 | 7.71 | 7.377 | 6.845 | 6.372 | 5.757 | 4.818 | 4.861 | 4.736 | 4.824 | 4.864 | 4.939 | 5.007 | 5.001 | 4.829 | 4.9 | 4.725 | 4.486 | 4.396 | 4.442 | 4.457 | 4.412 | 4.485 | 4.531 | 3.811 | 3.069 | 3.751 | 3.68 | 3.572 |
Goodwill
| 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.956 | 2.956 | 2.956 | 2.881 | 3.113 | 2.974 | 2.974 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 0 | 2.639 | 2.639 | 2.639 | 0 | 2.639 | 2.639 | 2.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.115 | 0.184 | 0.253 | 0.322 | 0.391 | 0.46 | 0.529 | 0 | 0.667 | 0.736 | 0.805 | 0 | 0.943 | 1.012 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.956 | 2.956 | 2.956 | 2.881 | 3.113 | 2.974 | 2.974 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.715 | 2.785 | 2.854 | 2.923 | 2.991 | 3.061 | 3.13 | 3.199 | 3.267 | 3.306 | 3.375 | 3.444 | 3.512 | 3.582 | 3.651 | 3.72 | 3.788 | 3.858 | 3.927 | 3.996 | 4.064 | 4.134 | 4.203 | 4.272 | 4.34 | 4.41 | 4.479 | 4.548 | 4.616 | 4.686 | 4.755 | 4.824 | 4.892 | 5.035 | 5.079 | 5.124 | 5.168 | 5.259 | 5.351 | 5.413 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.631 | 12.726 | 12.261 | 383.502 | 394.868 | 398.96 | 403.537 | 440.294 | 456.635 | 471.089 | 413.217 | 280.995 | 198.814 | 182.091 | 117.897 | 118.889 | 93.381 | 19.838 | 18.015 | 20.085 | 23.525 | 21.634 | 21.844 | 22.224 | 23.156 | 20.039 | 41.243 | 36.407 | 39.107 | 37.952 | 39.411 | 38.642 | 24.951 | 25.888 | 25.329 | 24.143 | 24.179 | 24.415 | 22.305 | 19.298 | 19.125 | 19.391 | 38.486 | 16.902 | 16.662 | 19.09 | 18.807 | 19.898 | 21.042 | 26.967 | 22.108 | 19.032 | 23.983 | 25.808 | 24.144 | 23.88 | 25.442 | 26.315 | 26.22 | 26.076 | 25.999 | 30.055 | 30.786 | 33.014 | 32.828 | 32.116 | 36.614 | 37.605 | 29.832 | 36.839 | 37.373 | 36.162 | 34.225 | 30.062 | 34.921 | 36.742 | 38.167 | 46.764 | 38.8 | 43.645 | 59.157 | 54.452 | 61.23 | 55.88 | 63.244 | 63.286 | 69.602 | 55.456 | 65.882 | 58.23 | 63.987 | 61.729 | 61.492 | 49.281 | 45.323 | 43.563 | 42.964 | 42.987 |
Tax Assets
| 1,169.784 | 1,163.839 | 11.873 | 361.902 | 373.818 | 0 | 13.641 | 0 | 0 | -37.507 | 393.072 | 0 | 0 | -0 | -17.908 | -0.001 | -0 | 0.001 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0.001 | 0 | -0 | 0 | 0.001 | 0 | 1.539 | 1.377 | 1.506 | 0 | -0 | -0 | 0.001 | 0 | -0 | 0 | -0 | 0 | 0.001 | -0.111 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592.604 | 0 | 0 | 0 | 683.605 | -3.306 | -3.375 | -3.444 | 26.636 | -3.582 | -3.651 | -3.72 | 754.976 | -3.858 | -3.927 | -3.996 | -4.064 | -4.134 | -4.203 | -4.272 | -4.34 | -4.41 | -4.479 | -4.548 | -4.616 | -4.686 | -4.755 | -4.824 | -4.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 48.573 | 54.929 | 1,215.959 | -386.584 | -397.95 | -398.96 | -420.002 | -462.309 | -456.635 | 37.507 | -413.217 | 0.001 | 0.001 | -199.888 | -117.898 | -136.968 | 696.66 | -38.792 | -36.946 | -39.107 | -42.106 | -39.745 | -39.61 | -39.799 | -40.643 | -36.837 | -57.137 | 677.176 | 651.891 | 623.937 | -49.679 | 654.403 | 670.446 | 626.712 | 606.541 | 600.181 | 592.246 | 588.936 | 535.783 | 529.966 | 515.667 | 495.796 | 466.799 | 488.179 | 495.405 | -25.473 | -7,391.651 | -26.448 | -27.666 | -33.455 | -6,277.763 | -25.364 | -30.389 | -32.298 | -4,080.491 | -30.714 | -32.36 | -33.26 | -5,403.957 | -33.258 | -33.342 | -37.451 | -5,939.839 | -40.502 | -40.36 | -39.527 | -63.25 | -44.865 | -37.368 | -44.5 | -1,062.51 | 3.858 | 3.927 | 3.996 | 4.064 | 4.134 | 4.203 | 4.272 | 4.34 | 4.41 | 4.479 | 4.548 | 4.616 | 4.686 | 4.755 | 4.824 | 4.892 | -64.887 | -75.403 | -67.811 | -73.567 | -71.473 | -71.374 | -58.505 | -48.392 | -47.314 | -46.644 | -46.559 |
Total Non-Current Assets
| 1,254.063 | 1,258.634 | 1,267.522 | 386.584 | 397.95 | 23.053 | 19.845 | 462.309 | 21.983 | 492.855 | 413.217 | 301.271 | 219.328 | 2.884 | 2.884 | 2.884 | 811.22 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.884 | 2.956 | 2.956 | 2.956 | 2.881 | 729.412 | 705.996 | 676.216 | 2.67 | 706.597 | 708.658 | 665.01 | 642.082 | 634.363 | 626.188 | 622.866 | 567.216 | 558.402 | 543.92 | 524.371 | 514.48 | 514.129 | 521.005 | 2.67 | -7,363.729 | 2.67 | 2.67 | 2.67 | -6,246.509 | 2.67 | 2.67 | 2.67 | -4,046.838 | 2.785 | 2.854 | 2.923 | -4,775.062 | 3.061 | 3.13 | 3.199 | -5,214.723 | 3.306 | 3.375 | 3.444 | 10.734 | 3.582 | 3.651 | 3.72 | -258.663 | 47.397 | 44.997 | 40.43 | 44.742 | 45.694 | 47.231 | 55.772 | 47.965 | 52.919 | 68.575 | 64.007 | 70.847 | 65.395 | 72.899 | 72.835 | 78.98 | 64.887 | 75.403 | 67.811 | 73.567 | 71.473 | 71.374 | 58.505 | 48.392 | 47.314 | 46.644 | 46.559 |
Total Assets
| 1,309.645 | 1,316.214 | 1,296.328 | 1,282.419 | 1,278.37 | 1,252.875 | 1,245.902 | 1,236.649 | 1,221.552 | 1,238.259 | 1,219.342 | 1,170.659 | 1,105.3 | 1,010.23 | 966.93 | 1,015.424 | 981.602 | 829.116 | 814.612 | 813.902 | 807.537 | 780.345 | 780.253 | 776.144 | 771.222 | 729.526 | 753.27 | 764.279 | 744.837 | 715.402 | 744.889 | 745.945 | 730.626 | 688.537 | 665.357 | 656.625 | 648.4 | 645.754 | 605.308 | 594.98 | 569.806 | 573.495 | 552.788 | 556.567 | 557.302 | 566.833 | 596.904 | 587.91 | 554.14 | 557.421 | 566.734 | 567.226 | 555.516 | 551.295 | 538.855 | 542.618 | 544.375 | 530.774 | 539.223 | 503.125 | 494.473 | 488.182 | 472.058 | 452.512 | 441.187 | 398.045 | 386.727 | 382.35 | 381.855 | 376.821 | 375.924 | 365.702 | 362.14 | 356.65 | 346.328 | 369.311 | 376.817 | 352.736 | 369.957 | 365.088 | 318.645 | 310.287 | 309.126 | 308.339 | 308.174 | 306.781 | 303.149 | 291.959 | 292.523 | 286.558 | 272.673 | 270.02 | 261.394 | 262.016 | 208.818 | 206.936 | 204.339 | 201.187 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 20.08 | 60.134 | 60.159 | 60 | 47 | 55 | 70 | 30 | 30 | 0.132 | 0.07 | 0.236 | 3.56 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 40 | 30 | 30 | 30 | 46 | 3.64 | 20 | 42.128 | 50 | 20 | 40 | 51.229 | 59.418 | 46.625 | 20 | 38.239 | 48.087 | 45.763 | 10 | 3.784 | 3.295 | 3.697 | 3,423.078 | 3.48 | 3.013 | 3.172 | 22.5 | 35.691 | 4.03 | 4.661 | 18.539 | 15.789 | 11.814 | 5.148 | 5.355 | 5.604 | 5.397 | 4.52 | 9.085 | 4.022 | 7.143 | 13.675 | 20.51 | 20.746 | 47.606 | 8.411 | 12.743 | 10.049 | 9.938 | 7.825 | 11.717 | 13.015 | 18.895 | 17.987 | 14.345 | 41.178 | 50.944 | 27.686 | 57.362 | 55.211 | 11.491 | 7.339 | 6.389 | 6.441 | 6.782 | 7.949 | 8.308 | 7.068 | 11.196 | 9.263 | 10.696 | 8.83 | 8.179 | 9.395 | 8.698 | 11.217 | 9.308 | 6.089 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 270.246 | 267.106 | 264.254 | -60 | -47 | 0 | 0.054 | -30 | 0 | 298.676 | 280.993 | 268.961 | 269.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.116 | 0 | 0 | 0 | 5.296 | 0 | 0 | 0 | 0 | 0 | 0 | -0.415 | 4.954 | -0 | -0 | -0 | 4.358 | 0 | 0 | 0 | -3,419.655 | -0 | 0 | -0 | 34,574.852 | -0 | -0 | 0 | 18,520.424 | 0 | 0 | 0 | 5,349.637 | 0 | 0 | 0 | 9,668.428 | 0 | 0 | 0 | 21,173.382 | 0 | 0 | 0 | 24.933 | 0 | 0 | 0 | 1,204.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.068 | -11.196 | -9.263 | -10.696 | -8.83 | -8.179 | -9.395 | -8.698 | -11.217 | -9.308 | -6.089 |
Total Current Liabilities
| 290.326 | 327.24 | 324.413 | 60 | 47 | 55 | 70.054 | 30 | 30 | 298.808 | 281.063 | 269.197 | 273.178 | 0 | 0 | 0 | 0 | 11.734 | 10 | 20 | 40 | 30 | 40.116 | 30 | 46 | 3.64 | 25.296 | 42.128 | 50 | 20 | 40 | 51.229 | 59.418 | 46.21 | 24.954 | 38.239 | 48.087 | 45.763 | 14.358 | 3.784 | 3.295 | 3.697 | 3.423 | 3.48 | 3.013 | 3.172 | 34,597.352 | 35.691 | 4.03 | 4.661 | 18,538.963 | 15.789 | 11.814 | 5.148 | 5,354.992 | 5.604 | 5.397 | 4.52 | 9,677.513 | 4.022 | 7.143 | 13.675 | 21,193.892 | 20.746 | 47.606 | 8.411 | 37.676 | 10.049 | 9.938 | 7.825 | 1,216.514 | 13.015 | 18.895 | 17.987 | 14.345 | 41.178 | 50.944 | 27.686 | 57.362 | 55.211 | 11.491 | 7.339 | 6.389 | 6.441 | 6.782 | 7.949 | 8.308 | 7.068 | 11.196 | 9.263 | 10.696 | 8.83 | 8.179 | 9.395 | 8.698 | 11.217 | 9.308 | 6.089 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.954 | 6.943 | 6.932 | 6.922 | 6.911 | 6.901 | 6.89 | 6.879 | 11.788 | 21.78 | 21.772 | 21.764 | 31.309 | 32.159 | 33.202 | 106.51 | 100.585 | 42.089 | 53.201 | 64.309 | 47.917 | 39.025 | 40.218 | 46.326 | 47.434 | 48.542 | 49.733 | 50.84 | 51.938 | 53.045 | 64.237 | 65.089 | 66.196 | 47.179 | 48.161 | 38.893 | 24.321 | 24.75 | 9.875 | 25.191 | 17.691 | 21.691 | 21.691 | 26.87 | 37.048 | 42.477 | 47.905 | 48.334 | 51.262 | 51.691 | 57.298 | 52.905 | 57.179 | 58.203 | 58.979 | 63.327 | 63.312 | 62.913 | 63.096 | 65.027 | 65.176 | 66.378 | 65.331 | 63.786 | 50.429 | 44.821 | 29.714 | 25.607 | 26.5 | 27.854 | 29.247 | 21.223 | 22.787 | 25.913 | 22.808 | 25.123 | 27.224 | 29.539 | 26.462 | 23.348 | 25.02 | 22.676 | 24.784 | 26.773 | 28.548 | 30.537 | 32.312 | 34.301 | 33.076 | 29.886 | 20.983 | 24.257 | 21.48 | 20.516 | 16.386 | 16.134 | 16.967 | 17.715 |
Deferred Revenue Non-Current
| 0 | 0 | 869.556 | 0 | 0 | 0 | -1,098.22 | 0 | 0 | 0 | -17.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 1.732 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 1.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 930.749 | 904.297 | 15.372 | -6.922 | -6.911 | 1,118.339 | 1,098.22 | 23.121 | 0 | 0 | 15.862 | 1,047.217 | 973.779 | 880.544 | 0 | 815.234 | 788.715 | 694.944 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 1.539 | 1.377 | 1.506 | -16.305 | 0 | -0 | 0 | 0 | -10.191 | -10.191 | -10.191 | -10.191 | -10.192 | -10.191 | -10.191 | 37,666.381 | -10.191 | -10.191 | -10.191 | 47,049.845 | -10.191 | -10.191 | -10.191 | 48,976.485 | -8.268 | -5.229 | -3.806 | 60,317.606 | -0.875 | 0 | 0 | 65,265.502 | 0 | 0 | 0 | -2.774 | 0 | 0 | 0 | -6.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.301 | -33.076 | -29.886 | -20.983 | -24.257 | -21.48 | -20.516 | -16.386 | -16.134 | -16.967 | -17.715 |
Total Non-Current Liabilities
| 937.703 | 911.24 | 893.592 | 6.922 | 6.911 | 1,125.24 | 6.914 | 30 | 11.788 | 21.78 | 21.772 | 1,068.981 | 1,005.088 | 912.702 | 33.202 | 921.744 | 889.3 | 737.033 | 53.201 | 64.309 | 47.917 | 39.025 | 40.218 | 46.326 | 47.434 | 48.542 | 49.733 | 50.84 | 51.938 | 53.045 | 64.237 | 66.628 | 67.573 | 48.685 | 31.856 | 38.893 | 24.321 | 24.75 | 9.875 | 15 | 7.5 | 11.5 | 11.5 | 16.678 | 26.857 | 32.286 | 37,714.286 | 38.143 | 41.071 | 41.5 | 47,107.143 | 42.714 | 46.988 | 48.012 | 49,035.464 | 55.059 | 58.083 | 59.107 | 60,380.702 | 64.152 | 65.176 | 66.378 | 65,330.833 | 63.786 | 50.429 | 44.821 | 26.94 | 25.607 | 26.5 | 27.854 | 23.191 | 21.223 | 22.787 | 25.913 | 22.808 | 25.123 | 27.224 | 29.539 | 26.462 | 23.348 | 25.02 | 22.676 | 24.784 | 26.773 | 28.548 | 30.537 | 32.312 | 34.301 | 33.076 | 29.886 | 20.983 | 24.257 | 21.48 | 20.516 | 16.386 | 16.134 | 16.967 | 17.715 |
Total Liabilities
| 1,228.029 | 1,238.48 | 1,218.005 | 1,215.399 | 1,206.176 | 1,180.24 | 1,175.11 | 1,170.972 | 1,149.602 | 1,150.274 | 1,118.886 | 1,068.981 | 1,005.088 | 912.702 | 871.301 | 921.744 | 889.3 | 737.033 | 722.298 | 722.344 | 714.874 | 687.833 | 688.342 | 682.945 | 678.903 | 637.327 | 661.995 | 672.529 | 654.59 | 626.796 | 658.207 | 657.767 | 644.055 | 603.804 | 582.406 | 574.263 | 567.399 | 566.178 | 527.51 | 525.659 | 501.625 | 506.276 | 498.647 | 504.414 | 505.955 | 516.33 | 547.52 | 538.771 | 506.102 | 510.47 | 520.554 | 521.035 | 509.844 | 506.296 | 496.625 | 501.254 | 504.039 | 490.867 | 500.22 | 465.307 | 456.544 | 451.954 | 435.753 | 414.238 | 402.507 | 359.143 | 347.562 | 343.592 | 343.199 | 338.422 | 337.819 | 327.782 | 324.503 | 319.361 | 309.761 | 333.283 | 341.425 | 318.052 | 335.697 | 331.475 | 285.839 | 277.297 | 276.807 | 277.132 | 277.401 | 277.004 | 273.608 | 263.001 | 263.594 | 257.5 | 244.076 | 242.037 | 232.677 | 233.964 | 181.62 | 180.209 | 178.443 | 175.371 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.558 | 4.558 | 4.558 | 4.558 | 4.592 | 4.592 | 4.592 | 4.592 | 5.592 | 5.592 | 5.592 | 5.672 | 7.488 | 7.488 | 7.529 | 7.529 | 7.529 | 7.589 | 7.609 | 7.609 | 9.425 | 9.425 | 9.425 | 9.425 | 9.425 | 9.425 | 9.425 | 9.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.333 | 17.318 | 17.263 | 17.246 | 17.228 | 17.207 | 17.149 | 17.135 | 71.95 | 17.11 | 100.456 | 97.12 | 95.653 | 92.969 | 91.071 | 89.089 | 87.71 | 86.843 | 16.042 | 85.302 | 86.483 | 86.383 | 16.066 | 85.173 | 84.277 | 84.132 | 16.275 | 83.627 | 82.084 | 80.481 | 16.352 | 78.1 | 76.557 | 74.808 | 16.427 | 16.423 | 16.47 | 16.47 | 16.459 | 16.452 | 16.445 | 16.437 | 12.559 | 12.521 | 12.514 | 12.506 | 12.498 | 12.49 | 12.481 | 12.473 | 12.464 | 12.454 | 12.446 | 12.436 | 11.53 | 11.523 | 11.489 | 11.482 | 11.475 | 11.472 | 11.471 | 11.437 | 11.447 | 11.492 | 11.626 | 11.661 | 11.719 | 11.749 | 11.816 | 11.836 | 11.871 | 11.836 | 11.97 | 12 | 12.01 | 12.027 | 12.049 | 12.046 | 12.058 | 12.063 | 12.075 | 12.091 | 12.102 | 12.076 | 12.093 | 12.118 | 12.118 | 12.118 | 12.119 | 12.191 | 12.193 | 12.149 | 12.156 | 12.159 | 12.167 | 12.176 | 12.23 | 12.267 |
Retained Earnings
| 83.447 | 81.346 | 81.034 | 81.481 | 81.369 | 82.031 | 83.078 | 82.279 | 80.878 | 79.986 | 78.35 | 77.858 | 76.425 | 74.108 | 71.205 | 69.337 | 68.018 | 66.297 | 66.008 | 65.648 | 66.741 | 66.063 | 65.596 | 63.473 | 61.989 | 61.323 | 60.814 | 59.233 | 57.54 | 56.035 | 54.509 | 52.819 | 50.997 | 49.392 | 48.056 | 46.629 | 45.161 | 43.832 | 42.554 | 52.967 | 51.937 | 50.993 | 42.089 | 41.24 | 40.463 | 39.736 | 38.927 | 38.067 | 37.064 | 36.306 | 35.552 | 34.477 | 33.496 | 32.622 | 30.837 | 30.052 | 29.082 | 28.425 | 27.989 | 27.468 | 28.683 | 27.999 | 27.687 | 28.457 | 29.028 | 28.593 | 28.409 | 27.982 | 27.738 | 27.201 | 26.794 | 26.262 | 26.214 | 25.695 | 25.136 | 24.4 | 23.672 | 22.983 | 22.273 | 21.548 | 20.915 | 20.308 | 19.71 | 19.253 | 18.644 | 17.832 | 17.39 | 17.256 | 16.66 | 15.889 | 15.488 | 15.456 | 15.194 | 14.852 | 13.791 | 13.468 | 13.095 | 12.55 |
Accumulated Other Comprehensive Income/Loss
| -30.298 | -32.027 | -31.017 | -42.648 | -37.225 | -37.296 | -40.012 | -44.204 | -36.4 | -19.351 | -5.092 | -3.909 | -3.852 | -4.131 | -3.017 | -3.037 | -3.276 | -3.25 | -3.211 | -3.878 | -3.88 | -3.943 | -3.969 | -4.273 | -4.275 | -4.257 | -4.142 | -3.166 | -3.166 | -3.166 | -3.165 | -2.659 | -2.655 | -2.66 | -2.68 | -2.298 | -2.311 | -2.31 | -2.326 | -0.912 | -0.928 | -0.913 | -0.925 | -2.442 | -2.477 | -2.417 | -2.403 | -2.026 | -2.041 | -2.056 | -2.052 | -0.935 | -0.444 | -0.213 | -0.324 | -0.364 | -0.354 | -0.1 | -0.585 | -1.235 | -2.318 | -3.272 | -2.876 | -1.675 | -1.974 | -1.352 | -0.964 | -0.973 | -0.898 | -0.638 | -0.56 | -0.178 | -0.547 | -0.406 | -0.579 | -0.403 | -0.419 | -0.424 | -0.199 | -0.13 | -0.364 | 0.349 | 0.221 | -0.273 | -0.195 | -0.476 | -0.27 | -0.719 | -0.156 | 0.458 | 0.391 | -0.039 | 0.928 | 0.591 | 0.761 | 0.572 | -0.126 | 0.177 |
Other Total Stockholders Equity
| 11.134 | 11.097 | 11.043 | 10.941 | 10.822 | 10.693 | 10.577 | 10.467 | -44.478 | 10.24 | -73.258 | -73.949 | -72.573 | -69.977 | -68.188 | -66.3 | -64.742 | -63.047 | 8.249 | -61.77 | -62.861 | -62.12 | 7.987 | -59.2 | -57.714 | -57.066 | 10.225 | -56.067 | -54.374 | -52.869 | 10.684 | -50.16 | -48.342 | -46.732 | 11.149 | 11.659 | 11.772 | 11.725 | 11.26 | 0.407 | 0.363 | 0.351 | 0 | 0.417 | 0.46 | 0.339 | 0 | 0.305 | 0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.09 | 0.079 | 0.128 | 0.132 | 0.18 | 0.242 | 0.286 | 0.151 | 0.231 | 0.303 | 0.303 | 0.303 | 0.306 | 0.52 | 0.525 | 0.417 | 0.439 | 0.45 | 0.479 | 0.511 | 0.697 | 0.822 |
Total Shareholders Equity
| 81.616 | 77.734 | 78.323 | 67.02 | 72.194 | 72.635 | 70.792 | 65.677 | 71.95 | 87.985 | 100.456 | 101.678 | 100.212 | 97.527 | 95.63 | 93.68 | 92.302 | 91.434 | 91.68 | 90.894 | 92.075 | 91.975 | 91.352 | 92.661 | 91.764 | 91.661 | 90.701 | 91.156 | 89.673 | 88.09 | 85.989 | 87.525 | 85.982 | 84.234 | 82.378 | 81.838 | 80.517 | 79.142 | 77.372 | 68.914 | 67.817 | 66.868 | 53.723 | 51.736 | 50.96 | 50.164 | 49.022 | 48.836 | 47.771 | 46.723 | 45.964 | 45.996 | 45.498 | 44.845 | 42.043 | 41.211 | 40.217 | 39.807 | 38.88 | 37.705 | 37.836 | 36.164 | 36.258 | 38.274 | 38.68 | 38.902 | 39.165 | 38.758 | 38.656 | 38.399 | 38.105 | 37.92 | 37.637 | 37.289 | 36.567 | 36.028 | 35.392 | 34.684 | 34.26 | 33.613 | 32.806 | 32.99 | 32.319 | 31.207 | 30.773 | 29.777 | 29.541 | 28.958 | 28.929 | 29.058 | 28.597 | 27.983 | 28.717 | 28.052 | 27.198 | 26.727 | 25.896 | 25.816 |
Total Equity
| 81.616 | 77.734 | 78.323 | 67.02 | 72.194 | 72.635 | 70.792 | 65.677 | 71.95 | 87.985 | 100.456 | 101.678 | 100.212 | 97.527 | 95.63 | 93.68 | 92.302 | 92.083 | 92.314 | 91.559 | 92.663 | 92.512 | 91.911 | 93.2 | 92.318 | 92.199 | 91.275 | 91.75 | 90.247 | 88.606 | 86.682 | 88.178 | 86.571 | 84.733 | 82.95 | 82.362 | 81.001 | 79.576 | 77.798 | 69.321 | 68.18 | 67.219 | 54.141 | 52.153 | 51.347 | 50.503 | 49.384 | 49.14 | 48.038 | 46.951 | 46.18 | 46.191 | 45.672 | 44.999 | 42.229 | 41.364 | 40.336 | 39.907 | 39.002 | 37.818 | 37.929 | 36.228 | 36.305 | 38.274 | 38.68 | 38.902 | 39.165 | 38.758 | 38.656 | 38.399 | 38.105 | 37.92 | 37.637 | 37.289 | 36.567 | 36.028 | 35.392 | 34.684 | 34.26 | 33.613 | 32.806 | 32.99 | 32.319 | 31.207 | 30.773 | 29.777 | 29.541 | 28.958 | 28.929 | 29.058 | 28.597 | 27.983 | 28.717 | 28.052 | 27.198 | 26.727 | 25.896 | 25.816 |
Total Liabilities & Shareholders Equity
| 1,309.645 | 1,316.214 | 1,296.328 | 1,282.419 | 1,278.37 | 1,252.875 | 1,245.902 | 1,236.649 | 1,221.552 | 1,238.259 | 1,219.342 | 1,170.659 | 1,105.3 | 1,010.23 | 966.93 | 1,015.424 | 981.602 | 829.116 | 814.612 | 813.902 | 807.537 | 780.345 | 780.253 | 776.144 | 771.222 | 729.526 | 753.27 | 764.279 | 744.837 | 715.402 | 744.889 | 745.945 | 730.626 | 688.537 | 665.357 | 656.625 | 648.4 | 645.754 | 605.308 | 594.98 | 569.806 | 573.495 | 552.788 | 556.567 | 557.302 | 566.833 | 596.904 | 587.91 | 554.14 | 557.421 | 566.734 | 567.226 | 555.516 | 551.295 | 538.855 | 542.618 | 544.375 | 530.774 | 539.223 | 503.125 | 494.473 | 488.182 | 472.058 | 452.512 | 441.187 | 398.045 | 386.727 | 382.35 | 381.855 | 376.821 | 375.924 | 365.702 | 362.14 | 356.65 | 346.328 | 369.311 | 376.817 | 352.736 | 369.957 | 365.088 | 318.645 | 310.287 | 309.126 | 308.339 | 308.174 | 306.781 | 303.149 | 291.959 | 292.523 | 286.558 | 272.673 | 270.02 | 261.394 | 262.016 | 208.818 | 206.936 | 204.339 | 201.187 |