F & M Bank Corp.
OTC:FMBM
16.9 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41.376 | 1.898 | 42.579 | 43.255 | 41.312 | 39.879 | 38.091 | 32.159 | 30.373 | 26.655 | 25.225 | 24.635 | 24.164 | 22.618 | 20.519 | 18.283 | 16.909 | 16.381 | 15.594 | 14.194 | 13.16 | 11.653 | 10.597 | 9.906 | 2.236 | 1.975 | 1.053 | 0.887 | 1.104 |
| Cost of Revenue
| 4.888 | 4.48 | 0 | 0 | 0 | 3.171 | 3.996 | 0.064 | 3.896 | 3.53 | 4.032 | 0 | -27,656.015 | 0 | 0 | 0 | 2,781.15 | 2,610.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 36.488 | -2.582 | 42.579 | 43.255 | 41.312 | 36.708 | 34.095 | 32.095 | 26.477 | 23.124 | 21.193 | 24.635 | 27,680.179 | 22.618 | 20.519 | 18.283 | -2,764.241 | -2,594.303 | 15.594 | 14.194 | 13.16 | 11.653 | 10.597 | 9.906 | 2.236 | 1.975 | 1.053 | 0.887 | 1.104 |
| Gross Profit Ratio
| 0.882 | -1.36 | 1 | 1 | 1 | 0.92 | 0.895 | 0.998 | 0.872 | 0.868 | 0.84 | 1 | 1,145.501 | 1 | 1 | 1 | -163.482 | -158.37 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 24.319 | 24.103 | 22.066 | 19.556 | 20.243 | 19.295 | 15.044 | 11.51 | 10.642 | 9.5 | 9.375 | 8.503 | 8.1 | 7.949 | 7.663 | 6.623 | 6.262 | 5.728 | 4.815 | 4.392 | 4.129 | 3.601 | 3.168 | 2.784 | 2.583 | 2.197 | 2.042 | 1.925 | 1.955 |
| Selling & Marketing Expenses
| 0.962 | 0.848 | 0.748 | 0.604 | 0.701 | 0.622 | 0.509 | 0.604 | 0.452 | 0.318 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 25.281 | 24.951 | 22.814 | 20.16 | 20.944 | 19.917 | 15.044 | 11.51 | 10.642 | 9.5 | 9.375 | 8.503 | 8.1 | 7.949 | 7.663 | 6.623 | 6.262 | 5.728 | 4.815 | 4.392 | 4.129 | 3.601 | 3.168 | 2.784 | 2.583 | 2.197 | 2.042 | 1.925 | 1.955 |
| Other Expenses
| 16.095 | -11.528 | -53.333 | -53.485 | -57.872 | -16.338 | -7.316 | -5.255 | 5,436.705 | 4,527.769 | 3,965.416 | 3,443.142 | 3,390.981 | 0.065 | 1.751 | 3,048.875 | 2,774.888 | 0 | -6.784 | -6.977 | -5.601 | -3.045 | 0.395 | -0.15 | 7.144 | 7.85 | 7.561 | 6.718 | 5.527 |
| Operating Expenses
| 41.376 | 5.441 | -30.519 | -33.325 | -36.928 | 3.579 | 7.728 | 6.255 | 5,447.347 | 4,537.269 | 3,974.791 | 3,451.645 | 3,399.081 | 3,374.177 | 3,092.799 | 3,055.498 | 2,781.15 | 18,943.822 | -1.969 | -2.586 | -1.472 | 0.556 | 3.563 | 2.634 | 9.728 | 10.047 | 9.603 | 8.643 | 7.482 |
| Operating Income
| 0.879 | 16.043 | 12.061 | 9.93 | 4.384 | 15.037 | 17.268 | 16.46 | 14.179 | 12.351 | 11.396 | 2,101.692 | 2,530.448 | 1,690.399 | 2,379.393 | 4,633.142 | 1,342.851 | 971.293 | 13.625 | 11.608 | 11.688 | 12.209 | 14.16 | 12.541 | 11.963 | 12.022 | 10.656 | 9.53 | 8.586 |
| Operating Income Ratio
| 0.021 | 8.453 | 0.283 | 0.23 | 0.106 | 0.377 | 0.453 | 0.512 | 0.467 | 0.463 | 0.452 | 85.315 | 104.719 | 74.735 | 115.963 | 253.419 | 79.419 | 59.293 | 0.874 | 0.818 | 0.888 | 1.048 | 1.336 | 1.266 | 5.351 | 6.087 | 10.12 | 10.748 | 7.778 |
| Total Other Income Expenses Net
| 1.146 | -6.083 | -7.41 | -7.148 | -6.413 | -4.264 | -4.743 | -3.228 | -6.128 | -4.708 | -3.76 | -6.892 | 7.272 | 5.512 | 2.369 | -1.759 | -0.171 | -0.04 | -0.119 | -0.162 | -6.01 | -7.39 | -9.494 | -7.411 | -6.475 | -6.932 | -6.319 | -6.076 | -5.515 |
| Income Before Tax
| 2.025 | 8.798 | 12.061 | 10.035 | 4.515 | 10.205 | 13.372 | 12.861 | 12.087 | 8.749 | 6.73 | 7.073 | 7.272 | 5.512 | 2.369 | 4.623 | 6.106 | 6.454 | 6.627 | 6.213 | 5.679 | 4.818 | 4.665 | 5.13 | 5.488 | 5.09 | 4.337 | 3.454 | 3.071 |
| Income Before Tax Ratio
| 0.049 | 4.635 | 0.283 | 0.232 | 0.109 | 0.256 | 0.351 | 0.4 | 0.398 | 0.328 | 0.267 | 0.287 | 0.301 | 0.244 | 0.115 | 0.253 | 0.361 | 0.394 | 0.425 | 0.438 | 0.432 | 0.413 | 0.44 | 0.518 | 2.455 | 2.577 | 4.119 | 3.895 | 2.782 |
| Income Tax Expense
| -0.746 | 0.48 | 1.323 | 1.142 | -0.229 | 1.11 | 4.33 | 3.099 | 3.506 | 2.901 | 1.907 | 2.026 | 2.523 | 1.681 | 0.339 | 1.419 | 1.653 | 1.925 | 1.846 | 1.863 | 1.666 | 1.315 | 1.435 | 1.486 | 1.682 | 1.59 | 1.33 | 1.013 | 0.955 |
| Net Income
| 2.771 | 8.318 | 10.738 | 8.788 | 4.614 | 9.085 | 9.01 | 9.567 | 8.417 | 5.802 | 4.716 | 4.901 | 4.688 | 3.741 | 1.954 | 3.204 | 4.453 | 4.529 | 4.78 | 4.35 | 4.012 | 3.504 | 3.231 | 3.644 | 3.806 | 3.501 | 3.008 | 2.441 | 2.116 |
| Net Income Ratio
| 0.067 | 4.383 | 0.252 | 0.203 | 0.112 | 0.228 | 0.237 | 0.298 | 0.277 | 0.218 | 0.187 | 0.199 | 0.194 | 0.165 | 0.095 | 0.175 | 0.263 | 0.276 | 0.307 | 0.306 | 0.305 | 0.301 | 0.305 | 0.368 | 1.703 | 1.773 | 2.856 | 2.753 | 1.917 |
| EPS
| 0.8 | 2.41 | 3.25 | 2.66 | 1.32 | 2.53 | 2.63 | 2.77 | 2.4 | 1.82 | 1.88 | 1.96 | 1.91 | 1.63 | 0.85 | 1.38 | 1.89 | 1.9 | 1.99 | 1.8 | 1.66 | 1.44 | 1.33 | 1.49 | 1.55 | 1.43 | 1.22 | 1 | 0.87 |
| EPS Diluted
| 0.8 | 2.41 | 3.12 | 2.56 | 1.3 | 2.53 | 2.63 | 2.77 | 2.4 | 1.82 | 1.88 | 1.96 | 1.91 | 1.63 | 0.85 | 1.38 | 1.89 | 1.9 | 1.99 | 1.8 | 1.66 | 1.44 | 1.33 | 1.49 | 1.55 | 1.43 | 1.22 | 1 | 0.87 |
| EBITDA
| 0 | 0.998 | 0.913 | 0.597 | 5.691 | 11.077 | 13.543 | 13.688 | 12.177 | 8.752 | 7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.398 | 7.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 9.052 | 0.312 | 0.26 | 0.139 | 0.407 | 0.479 | 0.537 | 0.49 | 0.486 | 0.475 | 85.339 | 104.746 | 74.776 | 116.009 | 253.492 | 361.886 | 1.027 | 0.953 | 0.909 | 0.985 | 1.134 | 1.418 | 1.33 | 5.449 | 6.195 | 10.363 | 11.039 | 7.963 |