Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
26.7 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 95.693 | 100.366 | 84.827 | 74.866 | 63.571 | 49.337 | 46.829 | 44.791 | 40.804 | 39.764 | 37.518 | 37.985 | 35.344 | 37.907 | 35.717 | 32.204 | 30.089 | 30.167 | 31.002 | 31.555 | 34.809 | 18.792 | 9.374 | 9.448 | 7.358 | 7.219 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 95.693 | 100.366 | 84.827 | 74.866 | 63.571 | 49.337 | 46.829 | 44.791 | 40.804 | 39.764 | 37.518 | 37.985 | 35.344 | 37.907 | 35.717 | 32.204 | 30.089 | 30.167 | 31.002 | 31.555 | 34.809 | 18.792 | 9.374 | 9.448 | 7.358 | 7.219 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 47.055 | 40.085 | 36.754 | 30.82 | 28.449 | 22.519 | 22.888 | 21.461 | 20.619 | 20.033 | 18.866 | 17.903 | 17.952 | 17.976 | 17.309 | 16.305 | 10.888 | 10.76 | 10.686 | 10.222 | 9.248 | 17.796 | 16.986 | 16.235 | 15.351 | 14.493 |
| Selling & Marketing Expenses
| 2.606 | 1.646 | 1.436 | 1.332 | 1.569 | 0.887 | 0.757 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 49.661 | 41.731 | 38.19 | 32.152 | 30.018 | 23.406 | 22.888 | 21.461 | 20.619 | 20.033 | 18.866 | 17.903 | 17.952 | 17.976 | 17.309 | 16.305 | 10.888 | 10.76 | 10.686 | 10.222 | 9.248 | 17.796 | 16.986 | 16.235 | 15.351 | 14.493 |
| Other Expenses
| 45.03 | -83.387 | -93.52 | -81.812 | -70.955 | -9.117 | -7.854 | -7.927 | -6.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 94.691 | -41.656 | -55.33 | -49.66 | -40.937 | 23.406 | 22.889 | 21.461 | 20.619 | 20.033 | 18.866 | 17.903 | 17.952 | 17.976 | 17.309 | 16.305 | 10.888 | 10.76 | 10.686 | 10.222 | 9.248 | 17.796 | 16.986 | 16.235 | 15.351 | 14.493 |
| Operating Income
| 28.354 | 58.71 | 29.497 | 25.206 | 22.634 | 24.748 | 24.887 | 22.33 | 19.434 | 17.233 | 17.207 | 19.942 | 19.563 | 20.226 | 22.3 | 27.274 | 32.284 | 29.778 | 25.317 | 23.025 | 24.368 | 34.069 | 43.418 | 42.427 | 32.992 | 29.518 |
| Operating Income Ratio
| 0.296 | 0.585 | 0.348 | 0.337 | 0.356 | 0.502 | 0.531 | 0.499 | 0.476 | 0.433 | 0.459 | 0.525 | 0.554 | 0.534 | 0.624 | 0.847 | 1.073 | 0.987 | 0.817 | 0.73 | 0.7 | 1.813 | 4.632 | 4.491 | 4.484 | 4.089 |
| Total Other Income Expenses Net
| 0 | 0 | -0.743 | 0 | 0 | -3.832 | 0 | 0 | 0 | 0 | -2.058 | -1.869 | 0 | 0 | 0 | 0 | 0 | 0 | -1.46 | -1.474 | 10.085 | 20.473 | 20.138 | 17.67 | 14.13 | 12.09 |
| Income Before Tax
| 28.354 | 40.475 | 29.497 | 25.206 | 22.634 | 18.176 | 17.903 | 16.32 | 14.159 | 13.517 | 12.603 | 13.692 | 11.407 | 9.363 | 9.08 | 9.173 | 10.562 | 11.243 | 11.778 | 11.803 | 10.085 | 20.473 | 20.138 | 17.67 | 14.13 | 12.09 |
| Income Before Tax Ratio
| 0.296 | 0.403 | 0.348 | 0.337 | 0.356 | 0.368 | 0.382 | 0.364 | 0.347 | 0.34 | 0.336 | 0.36 | 0.323 | 0.247 | 0.254 | 0.285 | 0.351 | 0.373 | 0.38 | 0.374 | 0.29 | 1.089 | 2.148 | 1.87 | 1.92 | 1.675 |
| Income Tax Expense
| 5.567 | 7.96 | 6.002 | 5.111 | 4.232 | 3.227 | 5.183 | 4.656 | 3.819 | 3.871 | 3.596 | 3.904 | 2.893 | 2.382 | 2.475 | 2.45 | 2.828 | 3.107 | 3.202 | 3.573 | 2.459 | 7.054 | 7.821 | 6.65 | 4.914 | 4.03 |
| Net Income
| 22.787 | 32.515 | 23.495 | 20.095 | 18.402 | 14.949 | 12.72 | 11.664 | 10.34 | 9.646 | 9.007 | 9.788 | 8.514 | 6.981 | 6.605 | 6.723 | 7.734 | 8.136 | 8.576 | 8.23 | 7.626 | 13.419 | 12.317 | 11.02 | 9.216 | 8.06 |
| Net Income Ratio
| 0.238 | 0.324 | 0.277 | 0.268 | 0.289 | 0.303 | 0.272 | 0.26 | 0.253 | 0.243 | 0.24 | 0.258 | 0.241 | 0.184 | 0.185 | 0.209 | 0.257 | 0.27 | 0.277 | 0.261 | 0.219 | 0.714 | 1.314 | 1.166 | 1.253 | 1.116 |
| EPS
| 1.67 | 2.46 | 2.01 | 1.8 | 1.66 | 1.63 | 1.38 | 1.26 | 1.12 | 1.04 | 0.97 | 1.04 | 0.9 | 0.74 | 0.7 | 0.7 | 0.76 | 12.63 | 11.12 | 2.46 | 2.41 | 2.28 | 2.14 | 1.9 | 1.66 | 1.52 |
| EPS Diluted
| 1.67 | 2.46 | 2.01 | 1.8 | 1.66 | 1.63 | 1.38 | 1.26 | 1.12 | 1.04 | 0.97 | 1.04 | 0.9 | 0.74 | 0.7 | 0.7 | 0.76 | 12.63 | 11.12 | 2.46 | 2.41 | 2.28 | 2.14 | 1.9 | 1.66 | 1.52 |
| EBITDA
| 0 | 44.493 | 34.487 | 29.504 | 26.283 | 20.418 | 20.052 | 18.526 | 16.221 | 15.634 | 14.106 | 15.158 | 12.854 | 10.745 | 13.068 | 12.579 | 13.195 | 13.881 | 13.238 | 11.803 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.586 | 0.366 | 0.35 | 0.364 | 0.547 | 0.539 | 0.508 | 0.485 | 0.487 | 0.51 | 0.584 | 0.609 | 0.588 | 0.688 | 0.898 | 1.117 | 1.033 | 0.864 | 0.776 | 0.756 | 1.897 | 4.802 | 4.677 | 4.724 | 4.316 |