
Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
26.92 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 177.337 | 143.657 | 87.527 | 146.398 | 102.932 | 54.446 | 41.511 | 37.498 | 29.263 | 21.333 | 22.246 | 18.265 | 37.561 | 31.609 | 28.987 | 28.691 | 19.148 | 21.753 | 23.894 | 22.589 | 24.256 | 19.535 | 53.574 | 63.506 | 74.29 | 41.984 | 39.712 |
Short Term Investments
| 426.556 | 358.478 | 390.789 | 429.931 | 307.812 | 222.293 | 168.447 | 196.398 | 218.527 | 235.115 | 248.492 | 324.509 | 355.905 | 327.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 601.411 | 503.419 | 478.316 | 576.329 | 410.744 | 276.739 | 209.958 | 233.896 | 247.79 | 256.448 | 270.738 | 342.774 | 393.466 | 359.128 | 28.987 | 28.691 | 19.148 | 21.753 | 23.894 | 22.589 | 24.256 | 19.535 | 53.574 | 63.506 | 74.29 | 41.984 | 39.712 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.467 | 20.638 | 0 | 0 | 0 | 0 | 43.067 | 30.935 | 13.53 | 14.713 | 14.327 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 605.389 | 503.419 | 473.874 | 576.329 | 410.744 | 276.739 | 209.958 | 233.896 | 245.875 | 256.448 | 270.738 | 342.774 | 393.466 | 359.128 | 28.987 | 28.691 | 38.615 | 42.391 | 23.894 | 22.589 | 24.256 | 19.535 | 96.641 | 94.441 | 87.82 | 56.697 | 54.039 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 33.828 | 35.798 | 28.659 | 26.913 | 27.063 | 26.351 | 22.615 | 21.726 | 21.457 | 20.587 | 20.3 | 18.709 | 17.599 | 16.984 | 17.202 | 16.053 | 16.806 | 17.051 | 14.189 | 14.874 | 15.52 | 15.874 | 11.342 | 11.432 | 11.556 | 12.707 | 11.714 |
Goodwill
| 86.358 | 86.358 | 86.358 | 80.434 | 47.34 | 47.34 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.656 | 5.648 | 3.549 | 3.157 | 3.32 | 2.629 | 2.385 | 2.299 | 2.192 | 2.056 | 2.023 | 2.066 | 2.063 | 2.071 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 92.014 | 92.006 | 89.907 | 83.591 | 50.66 | 49.969 | 6.459 | 6.373 | 6.266 | 6.13 | 6.097 | 6.14 | 6.137 | 6.145 | 6.252 | 4.074 | 4.074 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,553.439 | 2,574.881 | 2,346.7 | 1,857.053 | 1,302.997 | 1,221.829 | 843.773 | 821.056 | 757.082 | 683.538 | 619.738 | 575.135 | 500.543 | 505.489 | 813.606 | 775.64 | 744.495 | 713.391 | 666.741 | 662.355 | 645.313 | 651.031 | 217.249 | 262.841 | 806.175 | 750.477 | 693.046 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 81.549 | 78.409 | 71.769 | 94.414 | 118.08 | 32.442 | 33.358 | 23.958 | 23.3 | 22.365 | 24.34 | 23.18 | 28.915 | 35.247 | 40.316 | 29.402 | 1.739 | 27.134 | 32.272 | 21.127 | 17.424 | 19.263 | 696.675 | 602.169 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,760.83 | 2,781.094 | 2,537.035 | 2,061.971 | 1,498.8 | 1,330.591 | 906.205 | 873.113 | 808.105 | 732.62 | 670.475 | 623.164 | 553.194 | 563.865 | 877.376 | 825.169 | 767.114 | 761.583 | 713.202 | 698.356 | 678.257 | 686.168 | 925.266 | 876.442 | 817.731 | 763.184 | 704.76 |
Total Assets
| 3,364.723 | 3,283.229 | 3,015.351 | 2,638.3 | 1,909.544 | 1,607.33 | 1,116.163 | 1,107.009 | 1,055.895 | 989.068 | 941.213 | 965.938 | 946.66 | 922.993 | 906.363 | 853.86 | 805.729 | 803.974 | 737.096 | 720.945 | 702.513 | 705.703 | 1,021.907 | 970.883 | 905.551 | 819.881 | 758.799 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.826 | 0 | 0 | 0 | 0 |
Short Term Debt
| 27.218 | 28.218 | 54.206 | 29.268 | 30.239 | 48.073 | 32.181 | 39.495 | 70.324 | 78.815 | 55.962 | 69.756 | 51.312 | 52.44 | 51.241 | 43.257 | 48.214 | 41.329 | 34.818 | 21.158 | 22.852 | 27.319 | 16.997 | 0 | 0 | 0 | 2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,689.761 | 2,635.804 | 2,490.934 | 2,213.329 | 1,612.284 | 1,304.193 | 940.695 | 928.377 | 849.994 | 780.156 | 770.758 | 783.065 | 773.509 | 748.8 | 730.845 | 682.82 | 621.333 | 635.388 | 586.183 | 577.141 | 574.92 | 575.781 | 856.554 | 829.147 | 773.635 | 698.616 | 636.301 |
Total Current Liabilities
| 2,716.979 | 2,638.655 | 2,545.14 | 2,240.136 | 1,642.523 | 1,352.266 | 972.876 | 967.872 | 920.318 | 858.971 | 826.72 | 852.821 | 824.821 | 801.24 | 782.086 | 726.077 | 669.547 | 676.717 | 621.001 | 598.299 | 597.772 | 603.1 | 877.377 | 829.147 | 773.635 | 698.616 | 638.301 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 280.874 | 300.452 | 172.071 | 98.536 | 17.861 | 24.806 | 0 | 5 | 10 | 10 | 0 | 4.5 | 11.6 | 16.662 | 29.874 | 34.199 | 45.635 | 31.816 | 23.233 | 34.952 | 21.964 | 24.374 | 81.93 | 82 | 82.066 | 82.128 | 82.186 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31.659 | 27.579 | 0 | 0 | 0 | 0 | 972.876 | 0 | 0 | 0 | 826.72 | 0 | 0 | 0 | 0 | 0 | 0 | 6.066 | 5.13 | 5.106 | 3.932 | 3.373 | -40.965 | -41 | -41.033 | -41.064 | -41.093 |
Total Non-Current Liabilities
| 315.529 | 328.031 | 172.071 | 98.536 | 17.861 | 24.806 | 0 | 5 | 10 | 10 | 0 | 4.5 | 11.6 | 16.662 | 29.874 | 34.199 | 45.635 | 37.882 | 28.363 | 40.058 | 25.896 | 27.747 | 40.965 | 41 | 41.033 | 41.064 | 41.093 |
Total Liabilities
| 3,029.512 | 2,966.686 | 2,717.211 | 2,341.133 | 1,660.384 | 1,377.072 | 972.876 | 972.872 | 930.318 | 868.971 | 826.72 | 857.598 | 836.421 | 817.902 | 811.96 | 760.276 | 715.182 | 714.599 | 649.364 | 638.357 | 623.668 | 630.847 | 918.342 | 870.147 | 814.668 | 739.68 | 679.394 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 135.565 | 135.515 | 135.497 | 122.674 | 81.804 | 81.535 | 10.823 | 11.546 | 11.947 | 12.086 | 12.222 | 12.312 | 12.677 | 12.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 |
Retained Earnings
| 235.854 | 221.08 | 212.449 | 189.401 | 173.591 | 160.081 | 147.887 | 136.577 | 127.869 | 120.188 | 113.755 | 107.91 | 102.641 | 96.495 | 91.567 | 88.048 | 84.864 | 81.575 | 77.089 | 71.933 | 65.956 | 60.196 | 36.749 | 36.499 | 36.527 | 36.04 | 34.991 |
Accumulated Other Comprehensive Income/Loss
| -25.223 | -29.012 | -38.233 | -3.184 | 5.697 | 1.098 | -13.837 | -13.372 | -13.919 | -11.874 | -11.778 | -12.306 | 6.093 | 6.381 | 0.538 | 2.514 | 2.236 | 0.489 | -1.218 | -2.02 | 0.212 | 1.983 | 1.83 | 2.87 | 0.79 | -3.839 | 0.832 |
Other Total Stockholders Equity
| -10.985 | -11.04 | -11.573 | -11.724 | -11.932 | -12.456 | -1.586 | -0.614 | -0.32 | -0.303 | 0.294 | 0.701 | -11.172 | -10.462 | 2.298 | 3.022 | 3.447 | 7.311 | 11.861 | 12.675 | 12.677 | 12.677 | 64.979 | 61.36 | 53.559 | 47.993 | 43.576 |
Total Shareholders Equity
| 335.211 | 316.543 | 298.14 | 297.167 | 249.16 | 230.258 | 143.287 | 134.137 | 125.577 | 120.097 | 114.493 | 108.34 | 110.239 | 105.091 | 94.403 | 93.584 | 90.547 | 89.375 | 87.732 | 82.588 | 78.845 | 74.856 | 103.565 | 100.736 | 90.883 | 80.201 | 79.405 |
Total Equity
| 335.211 | 316.543 | 298.14 | 297.167 | 249.16 | 230.258 | 143.287 | 134.137 | 125.577 | 120.097 | 114.493 | 108.34 | 110.239 | 105.091 | 94.403 | 93.584 | 90.547 | 89.375 | 87.732 | 82.588 | 78.845 | 74.856 | 103.565 | 100.736 | 90.883 | 80.201 | 79.405 |
Total Liabilities & Shareholders Equity
| 3,364.723 | 3,283.229 | 3,015.351 | 2,638.3 | 1,909.544 | 1,607.33 | 1,116.163 | 1,107.009 | 1,055.895 | 989.068 | 941.213 | 965.938 | 946.66 | 922.993 | 906.363 | 853.86 | 805.729 | 803.974 | 737.096 | 720.945 | 702.513 | 705.703 | 1,021.907 | 970.883 | 905.551 | 819.881 | 758.799 |