Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
27.32 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 143.657 | 87.527 | 146.398 | 102.932 | 54.446 | 41.511 | 37.498 | 29.263 | 21.333 | 22.246 | 18.265 | 37.561 | 31.609 | 28.987 | 28.691 | 19.148 | 21.753 | 23.894 | 22.589 | 24.256 | 19.535 | 53.574 | 63.506 | 74.29 | 41.984 | 39.712 |
Short Term Investments
| 358.478 | 390.789 | 429.931 | 307.812 | 222.293 | 168.447 | 196.398 | 218.527 | 235.115 | 248.492 | 324.509 | 355.905 | 327.519 | 287.317 | 207.281 | 177.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 499.395 | 478.316 | 576.329 | 410.744 | 276.739 | 209.958 | 233.896 | 247.79 | 256.448 | 270.738 | 342.774 | 393.466 | 31.609 | 28.987 | 28.691 | 19.148 | 21.753 | 23.894 | 22.589 | 24.256 | 19.535 | 53.574 | 63.506 | 74.29 | 41.984 | 39.712 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.694 | 3.603 | 0 | 0 | 0 | 19.467 | 0 | 0 | 0 | 0 | 0 | 43.067 | 30.935 | 13.53 | 14.713 | 14.327 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 142.201 | 473.874 | 576.329 | 410.744 | 276.739 | 209.958 | 229.878 | 245.875 | 256.448 | 270.738 | 347.466 | 403.6 | 359.128 | 316.304 | 235.972 | 19.467 | 21.753 | 23.894 | 22.589 | 24.256 | 19.535 | 43.067 | 30.935 | 13.53 | 14.713 | 14.327 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 35.79 | 28.659 | 26.913 | 27.063 | 26.351 | 22.615 | 21.726 | 21.457 | 20.587 | 20.3 | 18.709 | 17.599 | 16.984 | 17.202 | 16.053 | 16.806 | 17.051 | 14.189 | 14.874 | 15.52 | 15.874 | 11.342 | 11.432 | 11.556 | 12.707 | 11.714 |
Goodwill
| 86.358 | 86.358 | 80.434 | 47.34 | 47.34 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 4.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.648 | 3.549 | 3.157 | 3.32 | 2.629 | 2.385 | 2.299 | 2.192 | 2.056 | 2.023 | 2.066 | 2.063 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 92.006 | 89.907 | 83.591 | 50.66 | 49.969 | 6.459 | 6.373 | 6.266 | 6.13 | 6.097 | 6.14 | 6.137 | 6.145 | 4.074 | 4.074 | 4.074 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 375.616 | 400.588 | 438.093 | 313.751 | 228.103 | 172.126 | 200.115 | 222.244 | 238.832 | 252.209 | 328.725 | 360.27 | 331.884 | 291.723 | 211.729 | 182.159 | 189.917 | 168.161 | 203.651 | 173.127 | 170.692 | 233.933 | 275.55 | 320.654 | 346.855 | 372.457 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -404.415 | -548.597 | -391.474 | -304.423 | 914.963 | 878.795 | 805.928 | 723.519 | 662.607 | 612.364 | 562.654 | 567.98 | 593.364 | 622.004 | 602.69 | 592.999 | 554.746 | 502.42 | 513.866 | 519.137 | 776.632 | 683.901 | 573.341 | 460.319 | 374.628 |
Total Non-Current Assets
| 503.412 | 114.739 | 548.597 | 391.474 | 304.423 | 1,116.163 | 1,107.009 | 1,055.895 | 989.068 | 941.213 | 965.938 | 946.66 | 922.993 | 906.363 | 853.86 | 805.729 | 803.974 | 737.096 | 720.945 | 702.513 | 705.703 | 1,021.907 | 970.883 | 905.551 | 819.881 | 758.799 |
Total Assets
| 3,283.229 | 3,015.351 | 2,638.3 | 1,909.544 | 1,607.33 | 1,116.163 | 1,107.009 | 1,055.895 | 989.068 | 941.213 | 965.938 | 946.66 | 922.993 | 906.363 | 853.86 | 805.729 | 803.974 | 737.096 | 720.945 | 702.513 | 705.703 | 1,021.907 | 970.883 | 905.551 | 819.881 | 758.799 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.826 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.997 | 0 | 0 | 0 | 2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 25.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.823 | 0 | 0 | 0 | -2 |
Total Current Liabilities
| 25.367 | 1,412.226 | 1,157.272 | 925.592 | 745.99 | 547.236 | 538.513 | 488.213 | 441.809 | 7.026 | 69.756 | 51.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.823 | 0 | 0 | 0 | 2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 300.452 | 216.277 | 98.536 | 17.861 | 24.806 | 0 | 5 | 10 | 10 | 0 | 4.5 | 0 | 16.662 | 29.874 | 34.199 | 45.635 | 31.816 | 23.233 | 34.952 | 21.964 | 24.374 | 81.93 | 82 | 82.066 | 82.128 | 82.186 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,640.867 | 2,500.934 | 0 | 0 | 0 | 972.876 | 967.872 | 920.318 | 858.971 | 826.72 | 852.821 | 0 | -16.662 | -29.874 | -34.199 | -45.635 | -31.816 | -23.233 | -34.952 | -21.964 | -24.374 | -81.93 | -82 | -82.066 | -82.128 | -82.186 |
Total Non-Current Liabilities
| 2,941.319 | 2,717.211 | 98.536 | 17.861 | 24.806 | 972.876 | 972.872 | 930.318 | 868.971 | 826.72 | 857.598 | 836.421 | 817.902 | 811.96 | 760.276 | 715.182 | 714.599 | 649.364 | 638.357 | 623.668 | 630.847 | 918.342 | 870.147 | 814.668 | 739.68 | 679.394 |
Total Liabilities
| 2,966.686 | 2,717.211 | 98.536 | 17.861 | 24.806 | 972.876 | 972.872 | 930.318 | 868.971 | 826.72 | 857.598 | 836.421 | 817.902 | 811.96 | 760.276 | 715.182 | 714.599 | 649.364 | 638.357 | 623.668 | 630.847 | 918.342 | 870.147 | 814.668 | 739.68 | 679.394 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 135.515 | 135.497 | 122.674 | 81.804 | 81.535 | 10.823 | 11.546 | 11.947 | 12.086 | 12.222 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 12.677 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 |
Retained Earnings
| 221.08 | 212.449 | 189.401 | 173.591 | 160.081 | 147.887 | 136.577 | 127.869 | 120.188 | 113.755 | 107.91 | 102.641 | 96.495 | 91.567 | 88.048 | 84.864 | 81.575 | 77.089 | 71.933 | 65.956 | 60.196 | 36.749 | 36.499 | 36.527 | 36.04 | 34.991 |
Accumulated Other Comprehensive Income/Loss
| -29.012 | -38.233 | -3.184 | 5.697 | 1.098 | -3.014 | -1.826 | -1.972 | 0.212 | 0.444 | 0.006 | 6.093 | 6.381 | 0.538 | 2.514 | 1.733 | 0.489 | -1.218 | -2.02 | 0.212 | 1.983 | 1.83 | 2.87 | 0.79 | -3.839 | 0.832 |
Other Total Stockholders Equity
| -11.04 | -11.573 | -11.724 | -11.932 | -12.456 | -12.409 | -12.16 | -12.267 | -12.389 | -11.928 | -11.611 | -10.588 | -10.462 | -10.379 | -9.655 | -8.727 | 7.311 | 11.861 | 12.675 | 12.677 | 12.677 | 64.979 | 61.36 | 53.559 | 47.993 | 43.576 |
Total Shareholders Equity
| 316.543 | 298.14 | 297.167 | 249.16 | 230.258 | 143.287 | 134.137 | 125.577 | 120.097 | 114.493 | 108.34 | 110.239 | 105.091 | 94.403 | 93.584 | 90.547 | 89.375 | 87.732 | 82.588 | 78.845 | 74.856 | 103.565 | 100.736 | 90.883 | 80.201 | 79.405 |
Total Equity
| 316.543 | 298.14 | 297.167 | 249.16 | 230.258 | 143.287 | 134.137 | 125.577 | 120.097 | 114.493 | 108.34 | 110.239 | 105.091 | 94.403 | 93.584 | 90.547 | 89.375 | 87.732 | 82.588 | 78.845 | 74.856 | 103.565 | 100.736 | 90.883 | 80.201 | 79.405 |
Total Liabilities & Shareholders Equity
| 3,283.229 | 3,015.351 | 2,638.3 | 1,909.544 | 1,607.33 | 1,116.163 | 1,107.009 | 1,055.895 | 989.068 | 941.213 | 965.938 | 946.66 | 922.993 | 906.363 | 853.86 | 805.729 | 803.974 | 737.096 | 720.945 | 702.513 | 705.703 | 1,021.907 | 970.883 | 905.551 | 819.881 | 758.799 |