Flight Centre Travel Group Limited
ASX:FLT.AX
15.73 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,710.748 | 2,280.782 | 1,007.485 | 395.907 | 1,897.272 | 3,055.268 | 2,922.985 | 2,740.299 | 2,612.411 | 2,363.609 | 2,207.991 | 1,944.978 | 1,982.879 | 1,816.881 | 1,763.182 | 1,672.787 | 1,407.484 | 1,120.434 | 973.711 | 849.612 | 760.226 | 593.695 | 466.003 | 3,008.248 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1,730.355 | 1,539.978 | 1,033.015 | 950.73 | 1,854.736 | 1,749.196 | 1,638.74 | 1,543.411 | 1,432.796 | 1,283.661 | 1,151.874 | 1,038.12 | 201.779 | 184.323 | 0 | 198.615 | 0 | 0 | 0 | 0 | 0 | 476.025 | 356.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 980.393 | 740.804 | -25.53 | -554.823 | 42.536 | 1,306.072 | 1,284.245 | 1,196.888 | 1,179.615 | 1,079.948 | 1,056.117 | 906.858 | 1,781.1 | 1,632.558 | 1,763.182 | 1,474.172 | 1,407.484 | 1,120.434 | 973.711 | 849.612 | 760.226 | 117.67 | 109.549 | 3,008.248 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.362 | 0.325 | -0.025 | -1.401 | 0.022 | 0.427 | 0.439 | 0.437 | 0.452 | 0.457 | 0.478 | 0.466 | 0.898 | 0.899 | 1 | 0.881 | 1 | 1 | 1 | 1 | 1 | 0.198 | 0.235 | 1 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,471.535 | 1,344.039 | 921.173 | 846.806 | 1,590.218 | 1,828.847 | 1,749.06 | 1,677.743 | 1,655.031 | 1,483.12 | 1,336.563 | 1,206.475 | 300.59 | 246.029 | 257.347 | 232.739 | 149.908 | 135.894 | 105.457 | 83.985 | 59.191 | 36.97 | 24.467 | 22.341 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 170.929 | 139.905 | 60.183 | 24.983 | 170.451 | 194.111 | 196.744 | 199.926 | 199.13 | 180.236 | 168.95 | 137.581 | 1,210.477 | 1,152.456 | 1,066.977 | 1,219.567 | 1,061.73 | 845.084 | 761.671 | 691.613 | 0 | 0 | 356.454 | 2,919.55 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 737.177 | 625.578 | 376.931 | 268.413 | 820.268 | 430.993 | 431.969 | 426.628 | 421.365 | 379.695 | 353.639 | 301.334 | 1,511.067 | 1,398.485 | 1,324.324 | 1,452.306 | 1,211.638 | 980.978 | 867.128 | 775.598 | 59.191 | 36.97 | 380.921 | 2,941.891 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 62.008 | 12.194 | 55.63 | 270.949 | 179.207 | 31.105 | 65.388 | 101.925 | 21.467 | 9.397 | -4.905 | 24.687 | 10.722 | 1.387 | 9.718 | 7.719 | 3.934 | 21.6 | 4.947 | 24.011 | 16.665 | 15.934 | 6.017 | 0.511 | 10.149 | 49.769 | 31.911 | 25.863 | 21.375 |
Operating Expenses
| 737.177 | 625.578 | 376.931 | 268.413 | 820.268 | 961.796 | 920.389 | 870.061 | 832.359 | 716.697 | 732.002 | 561.227 | 1,561.327 | 1,448.476 | 1,620.544 | 1,710.692 | 1,211.638 | 1,017.14 | 903.528 | 821.721 | 659.109 | 36.97 | 402.018 | 2,958.652 | 10.149 | 49.769 | 31.911 | 25.863 | 21.375 |
Operating Income
| 243.216 | 115.226 | -402.461 | -823.236 | -777.732 | 344.942 | 359.652 | 329.284 | 358.719 | 358.377 | 394.411 | 327.676 | 219.773 | 184.082 | 142.638 | -37.905 | 151.789 | 103.294 | 70.097 | 27.813 | 61.881 | 80.7 | 63.985 | 49.596 | -10.149 | 49.769 | 31.911 | 25.863 | 21.375 |
Operating Income Ratio
| 0.09 | 0.051 | -0.399 | -2.079 | -0.41 | 0.113 | 0.123 | 0.12 | 0.137 | 0.152 | 0.179 | 0.168 | 0.111 | 0.101 | 0.081 | -0.023 | 0.108 | 0.092 | 0.072 | 0.033 | 0.081 | 0.136 | 0.137 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -21.073 | -40.683 | 12.996 | 204.055 | -65.807 | -1.485 | 4.62 | -3.839 | -13.676 | 7.92 | -70.631 | 21.533 | 10.382 | -27.13 | 7.123 | 6.882 | 4.483 | 21.819 | 4.484 | 23.697 | 16.665 | 15.934 | 6.017 | 0.511 | 71.413 | -6.373 | -3.453 | -2.966 | -2.471 |
Income Before Tax
| 222.143 | 74.543 | -389.465 | -619.181 | -843.539 | 343.457 | 364.272 | 325.445 | 345.043 | 366.297 | 323.78 | 349.209 | 290.351 | 213.093 | 198.532 | 40.397 | 212.928 | 174.021 | 120.002 | 106.954 | 121.326 | 102.325 | 90.528 | 65.966 | 61.264 | 43.396 | 28.458 | 22.897 | 18.904 |
Income Before Tax Ratio
| 0.082 | 0.033 | -0.387 | -1.564 | -0.445 | 0.112 | 0.125 | 0.119 | 0.132 | 0.155 | 0.147 | 0.18 | 0.146 | 0.117 | 0.113 | 0.024 | 0.151 | 0.155 | 0.123 | 0.126 | 0.16 | 0.172 | 0.194 | 0.022 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 80.553 | 23.047 | -90.604 | -168.254 | -186.358 | 79.283 | 99.49 | 94.672 | 100.487 | 109.744 | 116.862 | 103.127 | 90.285 | 73.283 | 58.664 | 2.233 | 69.774 | 53.197 | 40.092 | 106.954 | 121.326 | 102.325 | 90.528 | 65.966 | 61.264 | 43.396 | 28.458 | 22.897 | 18.904 |
Net Income
| 139.638 | 47.461 | -286.651 | -433.129 | -662.285 | 263.825 | 262.93 | 230.773 | 244.556 | 256.553 | 206.918 | 246.082 | 200.066 | 139.81 | 139.868 | 38.164 | 143.154 | 120.824 | 79.91 | 67.908 | 81.927 | 0 | 62.01 | 42.853 | 40.258 | -0.536 | 0.665 | 0.857 | -0.064 |
Net Income Ratio
| 0.052 | 0.021 | -0.285 | -1.094 | -0.349 | 0.086 | 0.09 | 0.084 | 0.094 | 0.109 | 0.094 | 0.127 | 0.101 | 0.077 | 0.079 | 0.023 | 0.102 | 0.108 | 0.082 | 0.08 | 0.108 | 0 | 0.133 | 0.014 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.64 | 0.23 | -1.44 | -2.17 | -5.52 | 2.2 | 2.59 | 2.29 | 2.42 | 2.55 | 2.06 | 2.46 | 1.8 | 1.26 | 1.26 | 0.34 | 1.32 | 1.15 | 0.76 | 0.65 | 0.79 | 0.69 | 0.65 | 0.47 | 0.44 | -0.005 | 0.008 | 0.01 | -0.001 |
EPS Diluted
| 0.5 | 0.22 | -1.44 | -2.17 | -5.52 | 2.2 | 2.59 | 2.28 | 2.42 | 2.54 | 2.06 | 2.44 | 1.79 | 1.25 | 1.25 | 0.34 | 1.32 | 1.15 | 0.76 | 0.65 | 0.78 | 0.69 | 0.64 | 0.47 | 0.44 | -0.005 | 0.008 | 0.01 | -0.001 |
EBITDA
| 402.836 | 257.714 | -276.293 | -685.047 | -544.307 | 409.1 | 424.046 | 390.546 | 414.726 | 405.08 | 441.978 | 377.058 | 371.024 | 324.975 | 284.286 | 125.528 | 244.267 | 229.177 | 171.545 | 168.725 | 139.902 | 113.044 | 122.407 | 76.139 | 68.809 | 49.769 | 31.911 | 25.863 | 21.375 |
EBITDA Ratio
| 0.149 | 0.113 | -0.274 | -1.73 | -0.287 | 0.134 | 0.145 | 0.143 | 0.159 | 0.171 | 0.2 | 0.194 | 0.187 | 0.179 | 0.161 | 0.075 | 0.174 | 0.205 | 0.176 | 0.199 | 0.184 | 0.19 | 0.263 | 0.025 | 0 | 0 | 0 | 0 | 0 |