Flight Centre Travel Group Limited

ASX:FLT.AX

17.2 (AUD) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Assets:
Current Assets:
Cash & Cash Equivalents 1,138.1421,328.4381,226.9041,290.8311,867.307717.845444.536425.861506.703564.73476.042433.7991,032.467974.925903.329692.725738.638469.225274.188257.444258.139369.371293.274223.841166.616130.91898.6978.43677.374
Short Term Investments 10.00720.227065.1428.078107.67596.99699.246100.09475.66141.2413.41659.85364.90915.47415.4740166.5880174.892223.591000000.063.1370.353
Cash and Short Term Investments 1,148.1491,348.6651,226.9041,355.9731,875.385833.292552.996530.146606.797564.73476.042447.2151,092.321,039.834918.803708.199738.638635.813274.188432.336258.139369.371293.274223.841166.616130.91898.7581.57377.727
Net Receivables 1,218.6361,177.113836.457419.553475.635915.544847.736762.274672.176635.492537.561467.332428.322384.706310.047215.831340.452294.991244.987202.872171.748161.177131.53284.41577.561.28747.73331.78224.199
Inventory 28.30515.7187.0311.83712.1271.6351.6251.2431.7181.7891.0440.9660.9721.061.0350.1051.5480000.001000.7110.280.0670.1350.2820.2
Other Current Assets 87.50388.54442.11535.98475.37565.0481,054.6751,049.177982.542950.689872.902882.86938.12736.799115.6783.917250.347008.535237.4219.3664.6445.1592.0951.0931.0180.8530.434
Total Current Assets 2,482.5932,630.042,112.5061,823.3472,438.5172,307.7472,445.5682,337.8012,263.2332,152.71,887.5491,784.9661,559.7411,462.3991,345.5631,035.731,330.985940.722741.781643.743667.309539.914429.45314.126246.491193.365147.576114.49102.56
Non-Current Assets:
Property, Plant & Equipment, Net 264.071263.184271.619333.669524.783239.868247.554256.196216.239196.3160.916158.683143.511138.923148.415177.425164.76886.90678.486121.727106.65976.95760.47748.88430.46318.22317.41515.28813.662
Goodwill 797.466823.519608.267549.079571.013598.639459.562371.808366.926339.579273.126299.845283.669275.467325.682330.803323.161183.452171.286133.546150.969060.0324.59322.41519.6971.7661.431.535
Intangible Assets 227.5821,054.489782.293687.512709.866169.996126.77399.68680.65746.6731.44966.84468.95369.90778.26688.483410.408203.956196.086149.227168.634167.60881.26325.1722.56719.871.8471.470.063
Goodwill and Intangible Assets 1,025.0481,878.0081,390.561,236.5911,280.879768.635586.335471.494447.583386.249304.575366.689352.622345.374403.948419.286410.408203.956196.086149.227168.634167.60881.26325.1722.56719.871.8471.471.598
Long Term Investments 51.04960.402110.49351.37535.19385.54938.9764.65714.9713.9055.4514.1057.3475.89715.30426.6489.5858.4722.2482.753.0640.0340.061.9823.1230.7220.06-1.3840
Tax Assets 486.578501.721535.698429.304381.915102.93995.91381.83881.44436.13542.70450.69449.96452.40362.15168.09140.78916.02117.95215.46215.03410.4389.965.6133.9732.7121.9961.3841.039
Other Non-Current Assets 27.602-798.955-556.627-511.197-555.739-102.939-95.913-81.838-81.444-36.135-42.704-50.6947.0735.3042.92800.5161.209-5.74600.4380.6010.84500001.3840
Total Non-Current Assets 1,854.3481,904.361,751.7431,539.7421,667.0311,094.052872.859792.347678.792596.454470.942529.477560.517547.901632.746691.45626.066316.564289.026289.166293.829255.638152.60581.64960.12641.52721.31818.14216.299
Total Assets 4,336.9414,534.43,864.2493,363.0894,105.5483,493.4143,398.9993,195.4883,003.2112,787.9662,410.3872,372.5442,120.2582,010.31,978.3091,727.181,957.0511,257.2861,030.807932.909961.138795.552582.055395.775306.617234.892168.894132.632118.859
Liabilities & Equity:
Current Liabilities:
Account Payables 1,456.0911,391.5071,217.588738.4531,083.662485.463480.365396.496356.094343.095282.196254.014245.608217.007212.942183.0961,098.049646.785499.824455.695444.021341.851268.613192.933146.559124.75694.50874.1636.913
Short Term Debt 372.779139.346112.662312.95345.88784.7134.84655.86676.84532.80642.92343.5545.16299.17493.06751.59100.50548.2743.66237.7941.4943.2975.81917.26612.9572.6524.0053.6653.632
Tax Payables 5.3362.2950.6152.5461.24410.76920.3697.7129.19100000000000000000000
Deferred Revenue 90.99471.99755.06454.536235.76268.6674.74873.00366.588-32.806-42.923-43.5500000006.267.15313.36239.44629.66731.03923.1240040.907
Other Current Liabilities 377.436364.439240.653154.991191.5111,116.2421,108.8621,109.5311,067.1971,109.405979.0251,033.487863.924842.89831.607741.39545.55122.5265.9340.9211.9140.240.1650.0590.0530.03413.55211.040.113
Total Current Liabilities 2,297.31,967.2891,625.9671,260.931,856.8221,755.0751,698.8211,634.8961,566.7241,452.51,261.2211,287.5011,154.6941,159.0711,137.616976.0811,244.105717.581549.42500.666494.582358.75314.043239.925190.608150.566112.06588.86581.565
Non-Current Liabilities:
Long Term Debt 441.561,041.8331,009.985702.923250.514100.3750.65255.99231.38814.8671.9552.63662.01368.60184.99875.96860.1582727151530.78628.22822.49515.58312.6299.3666.7457.574
Deferred Revenue Non-Current 32.13527.07730.73634.94540.59748.46955.72123.27816.134-14.8671.608-1.351000000020.91918.47825.6751.370.8010.6310.505000.747
Deferred Tax Liabilities Non-Current 128.458107.952136.389108.682159.73247.25738.39839.35535.680.1350.3473.9875.416.49910.8428.38116.0630.2456.1248.3017.6542.7142.1321.1461.9341.991.7481.261.11
Other Non-Current Liabilities 234.285253.752283.71299.573437.915-95.726-94.11940.71633.10965.21-1.955-2.63641.01235.51334.20336.06131.88930.47137.3780.6141.18910.0170.3430.1470.2290.1051.4020.8690.609
Total Non-Current Liabilities 836.4381,430.6141,460.821,146.123888.758100.3750.652159.341116.31165.3451.9552.636108.435110.613130.041140.41108.1157.71670.50244.83442.32169.19232.07324.58918.37715.22912.5168.87410.04
Total Liabilities 3,133.7383,397.9033,086.7872,407.0532,745.582,031.0961,884.4441,766.7331,657.2661,517.8451,312.5891,346.351,263.1291,269.6841,267.6571,116.4911,352.215775.297619.922545.5536.903427.942346.116264.514208.985165.795124.58197.73991.605
Equity:
Preferred Stock 000000000027.21835.78100000000000000000
Common Stock 1,437.8881,374.5921,105.7111,099.0561,094.095405.626404.023402.759399.236395.677390.929387.804382.989381.308378.931377.602377.343260.828260.715260.558256.598245.103156.983101.5238.25929.020.7880.7860.786
Retained Earnings -339.777-417.824-465.285-178.634254.4951,053.011,108.6261,015.033922.599837.485734.04673.906545.119434.049374.802240.256278.469229.638157.939122.511151.867112.56259.78130.61261.04441.25427.70918.03110.251
Accumulated Other Comprehensive Income/Loss 131.969193.068136.4635.61411.17615.3978.12412.76424.1136.959-27.218-35.781-70.979-74.741-43.081-7.169-50.976-5.655-7.7694.3415.779.94519.175-0.871-1.671-1.42416.24216.23116.059
Other Total Stockholders Equity -27.8-14.748-1.05500-11.993-10.934-1.80100-27.171-35.51600000-2.82200000000000
Total Shareholders Equity 1,202.281,135.088775.831956.0361,359.7661,462.041,509.8391,428.7551,345.9451,270.1211,097.7981,026.194857.129740.616710.652610.689604.836481.989410.885387.409424.235367.61235.939131.26197.63268.8544.73935.04827.096
Total Equity 1,203.2031,136.497777.462956.0361,359.9681,462.3181,514.5551,428.7551,345.9451,270.1211,097.7981,026.194857.129740.616710.652610.689604.836481.989410.885387.409424.235367.61235.939131.26197.63269.09744.31334.89327.254
Total Liabilities & Shareholders Equity 4,336.9414,534.43,864.2493,363.0894,105.5483,524.3033,425.323,222.9923,028.982,787.9662,410.3872,372.5442,120.2582,010.31,978.3091,727.181,957.0511,257.2861,030.807932.909961.138795.552582.055395.775306.617234.892168.894132.632118.859