Flowserve Corporation
NYSE:FLS
58.06 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,320.577 | 3,615.12 | 3,541.06 | 3,728.134 | 3,944.85 | 3,832.666 | 3,660.831 | 3,991.462 | 4,561.03 | 4,877.885 | 4,954.619 | 4,751.339 | 4,510.201 | 4,032.036 | 4,365.262 | 4,473.473 | 3,762.694 | 3,061.063 | 2,695.277 | 2,638.199 | 2,404.371 | 2,251.331 | 1,917.507 | 1,538.293 | 1,061.3 | 1,083.1 | 1,152.2 | 605.454 | 532.726 | 345.388 | 313.9 | 300.4 | 296.5 | 296.8 | 281 | 230.9 | 182.1 | 144.3 | 146 |
| Cost of Revenue
| 3,022.737 | 2,620.825 | 2,491.335 | 2,611.365 | 2,649.48 | 2,644.83 | 2,575.454 | 2,759.908 | 3,073.712 | 3,163.268 | 3,266.524 | 3,170.388 | 2,996.555 | 2,622.343 | 2,817.13 | 2,893.161 | 2,514.972 | 2,053.761 | 1,833.446 | 1,859.383 | 1,681.95 | 1,565.8 | 1,302.955 | 974.344 | 658.3 | 628.5 | 664.3 | 361.354 | 317.306 | 217.249 | 184 | 177.1 | 174.1 | 173.4 | 168.8 | 134.3 | 110.7 | 93.3 | 91.4 |
| Gross Profit
| 1,297.84 | 994.295 | 1,049.725 | 1,116.769 | 1,295.37 | 1,187.836 | 1,085.377 | 1,231.554 | 1,487.318 | 1,714.617 | 1,688.095 | 1,580.951 | 1,513.646 | 1,409.693 | 1,548.132 | 1,580.312 | 1,247.722 | 1,007.302 | 861.831 | 778.816 | 722.421 | 685.531 | 614.552 | 563.949 | 403 | 454.6 | 487.9 | 244.1 | 215.42 | 128.139 | 129.9 | 123.3 | 122.4 | 123.4 | 112.2 | 96.6 | 71.4 | 51 | 54.6 |
| Gross Profit Ratio
| 0.3 | 0.275 | 0.296 | 0.3 | 0.328 | 0.31 | 0.296 | 0.309 | 0.326 | 0.352 | 0.341 | 0.333 | 0.336 | 0.35 | 0.355 | 0.353 | 0.332 | 0.329 | 0.32 | 0.295 | 0.3 | 0.305 | 0.32 | 0.367 | 0.38 | 0.42 | 0.423 | 0.403 | 0.404 | 0.371 | 0.414 | 0.41 | 0.413 | 0.416 | 0.399 | 0.418 | 0.392 | 0.353 | 0.374 |
| Reseach & Development Expenses
| 48.7 | 39.9 | 34.2 | 36.1 | 42 | 39.6 | 38.6 | 42.8 | 45.9 | 40.9 | 37.8 | 38.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.8 | 25.6 | 26.4 | 26.9 | 15.482 | 14.972 | 9.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 943.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 961.169 | 815.545 | 797.076 | 878.245 | 899.813 | 943.714 | 903.864 | 965.322 | 971.611 | 936.9 | 966.829 | 922.125 | 914.08 | 844.99 | 934.451 | 984.403 | 856.501 | 782.503 | 671.738 | 623.035 | 539.782 | 476.923 | 410.563 | 335.506 | 275.9 | 265.6 | 285.9 | 147.223 | 137.346 | 85.345 | 88.1 | 81.4 | 78.4 | 74.1 | 67.5 | 57.5 | 48.8 | 39 | 37 |
| Other Expenses
| -45.582 | -0.559 | -36.142 | -10.254 | -17.619 | -19.569 | -16.114 | 3.301 | -40.167 | 2 | -14.28 | -21.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 964.287 | 815.545 | 797.076 | 878.245 | 899.813 | 943.714 | 903.864 | 965.322 | 971.611 | 936.9 | 966.829 | 922.125 | 894.969 | 844.99 | 934.451 | 984.403 | 837.806 | 767.683 | 671.738 | 623.035 | 559.55 | 493.102 | 410.563 | 417.343 | 341.1 | 331.3 | 351.8 | 169.25 | 152.145 | 96.855 | 99.9 | 93.2 | 88.3 | 83 | 75.1 | 65.2 | 56.1 | 44.9 | 42.9 |
| Operating Income
| 333.553 | 197.219 | 270.759 | 250.277 | 406.04 | 247.538 | 335.422 | 277.455 | 525.568 | 789.832 | 760.283 | 675.778 | 618.677 | 581.352 | 629.517 | 612.872 | 409.916 | 239.619 | 190.093 | 155.781 | 159.992 | 188.082 | 142.154 | 146.606 | 61.9 | 123.3 | 136.1 | 69.072 | 58.233 | 31.284 | 53.3 | 60.3 | 53.9 | 61.7 | 53.1 | 33.9 | 15.7 | 6.8 | 11.6 |
| Operating Income Ratio
| 0.077 | 0.055 | 0.076 | 0.067 | 0.103 | 0.065 | 0.092 | 0.07 | 0.115 | 0.162 | 0.153 | 0.142 | 0.137 | 0.144 | 0.144 | 0.137 | 0.109 | 0.078 | 0.071 | 0.059 | 0.067 | 0.084 | 0.074 | 0.095 | 0.058 | 0.114 | 0.118 | 0.114 | 0.109 | 0.091 | 0.17 | 0.201 | 0.182 | 0.208 | 0.189 | 0.147 | 0.086 | 0.047 | 0.079 |
| Total Other Income Expenses Net
| -109.803 | -42.843 | -137.171 | -47.985 | -64.19 | -51.427 | -78.128 | -63.772 | -102.298 | -56.642 | -67.262 | -64.213 | -30.922 | -51.075 | -44.726 | -22.738 | -49.848 | -52.343 | -106.821 | -84.933 | -79.722 | -107.41 | -153.231 | -123.422 | -43.6 | -50.1 | -46.3 | -4.872 | -8.111 | -4.346 | -3.6 | -9.5 | -22.8 | -7 | -4.8 | -6.7 | -4.3 | -2.4 | -1.7 |
| Income Before Tax
| 223.75 | 154.376 | 133.588 | 186.812 | 341.85 | 176.274 | 263.007 | 223.423 | 422.196 | 733.19 | 693.021 | 611.565 | 587.755 | 530.277 | 584.791 | 590.134 | 360.068 | 187.276 | -83.272 | 59.624 | 73.835 | 92.07 | 25.629 | 23.184 | 18.3 | 73.2 | 89.8 | 64.151 | 50.122 | 26.938 | 26.4 | 20.6 | 31.1 | 33.4 | 32.3 | 24.7 | 11 | 3.7 | 10 |
| Income Before Tax Ratio
| 0.052 | 0.043 | 0.038 | 0.05 | 0.087 | 0.046 | 0.072 | 0.056 | 0.093 | 0.15 | 0.14 | 0.129 | 0.13 | 0.132 | 0.134 | 0.132 | 0.096 | 0.061 | -0.031 | 0.023 | 0.031 | 0.041 | 0.013 | 0.015 | 0.017 | 0.068 | 0.078 | 0.106 | 0.094 | 0.078 | 0.084 | 0.069 | 0.105 | 0.113 | 0.115 | 0.107 | 0.06 | 0.026 | 0.068 |
| Income Tax Expense
| 18.562 | -43.639 | -2.594 | 60.031 | 80.07 | 51.224 | 258.679 | 75.286 | 148.922 | 208.305 | 204.701 | 160.766 | 158.524 | 141.596 | 156.46 | 147.721 | 104.294 | 73.238 | 37.092 | 39.47 | 20.947 | 31.674 | 9.275 | 7.876 | 6.1 | 25.5 | 38.2 | 20.9 | 19.45 | 9.78 | 9.9 | 7.4 | 11.5 | 12.5 | 12.6 | 9.7 | 4.8 | 1.7 | 4.1 |
| Net Income
| 186.743 | 188.689 | 125.949 | 130.42 | 253.668 | 119.671 | 2.652 | 145.06 | 267.669 | 518.824 | 485.53 | 448.339 | 428.582 | 388.29 | 427.887 | 442.413 | 255.774 | 115.032 | 11.835 | 24.2 | 98.31 | 53.025 | -1.497 | 13.241 | 12.2 | 48.9 | 51.6 | 43.251 | 30.672 | 17.158 | 16.1 | -7.9 | 19.6 | 20.9 | 19.7 | 15 | 6.2 | 2 | 5.9 |
| Net Income Ratio
| 0.043 | 0.052 | 0.036 | 0.035 | 0.064 | 0.031 | 0.001 | 0.036 | 0.059 | 0.106 | 0.098 | 0.094 | 0.095 | 0.096 | 0.098 | 0.099 | 0.068 | 0.038 | 0.004 | 0.009 | 0.041 | 0.024 | -0.001 | 0.009 | 0.011 | 0.045 | 0.045 | 0.071 | 0.058 | 0.05 | 0.051 | -0.026 | 0.066 | 0.07 | 0.07 | 0.065 | 0.034 | 0.014 | 0.04 |
| EPS
| 1.42 | 1.44 | 0.97 | 1 | 1.82 | 0.91 | 0.02 | 1.02 | 1.94 | 3.75 | 3.43 | 2.86 | 2.57 | 2.32 | 2.55 | 2.61 | 1.51 | 0.69 | 0.1 | 0.16 | 0.27 | 0.16 | -0.013 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.3 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.058 | 0.019 | 0.056 |
| EPS Diluted
| 1.42 | 1.44 | 0.96 | 1 | 1.81 | 0.91 | 0.02 | 1.01 | 1.93 | 3.72 | 3.41 | 2.84 | 2.55 | 2.29 | 2.53 | 2.58 | 1.49 | 0.67 | 0.1 | 0.16 | 0.27 | 0.16 | -0.013 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.3 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.058 | 0.019 | 0.056 |
| EBITDA
| 374.421 | 291.576 | 385.185 | 351.057 | 501.116 | 372.459 | 325.967 | 389.801 | 631.891 | 870.148 | 838.358 | 762.311 | 728.757 | 665.872 | 720.053 | 721.131 | 409.916 | 239.619 | 272.305 | 244.284 | 248.644 | 254.52 | 209.752 | 203.643 | 101.5 | 162.6 | 175.1 | 100.717 | 82.368 | 45.301 | 41.5 | 41.9 | 44 | 49.3 | 45.5 | 41.6 | 23 | 12.7 | 17.5 |
| EBITDA Ratio
| 0.087 | 0.081 | 0.095 | 0.093 | 0.127 | 0.093 | 0.082 | 0.1 | 0.135 | 0.185 | 0.172 | 0.16 | 0.161 | 0.166 | 0.163 | 0.157 | 0.128 | 0.1 | 0.111 | 0.095 | 0.112 | 0.127 | 0.18 | 0.167 | 0.122 | 0.184 | 0.181 | 0.166 | 0.164 | 0.131 | 0.132 | 0.161 | 0.148 | 0.178 | 0.162 | 0.18 | 0.126 | 0.088 | 0.12 |