Flowserve Corporation
NYSE:FLS
53.74 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,133.087 | 1,156.892 | 1,087.479 | 1,165.178 | 1,094.718 | 1,080.376 | 980.305 | 1,038.959 | 872.881 | 882.222 | 821.058 | 919.456 | 866.118 | 898.178 | 857.308 | 985.308 | 924.301 | 924.965 | 894.457 | 1,068.171 | 996.544 | 990.084 | 890.051 | 986.867 | 952.716 | 973.129 | 919.954 | 1,034.069 | 883.38 | 877.063 | 863.626 | 1,074.648 | 943.334 | 1,026.232 | 947.248 | 1,287.688 | 1,096.476 | 1,162.247 | 1,014.62 | 1,381.359 | 1,204.012 | 1,224.378 | 1,068.136 | 1,389.44 | 1,229.057 | 1,239.526 | 1,096.596 | 1,328.211 | 1,165.923 | 1,182.225 | 1,074.98 | 1,265.429 | 1,121.813 | 1,125.752 | 997.207 | 1,140.353 | 971.681 | 961.096 | 958.906 | 1,199.073 | 1,051.064 | 1,090.399 | 1,024.726 | 1,168.957 | 1,153.592 | 1,157.605 | 993.319 | 1,109.369 | 919.247 | 930.677 | 803.4 | 883.59 | 770.757 | 752.859 | 653.857 | 738.51 | 649.485 | 691.165 | 616.118 | 732.439 | 652.134 | 648.477 | 611.35 | 661.178 | 565.146 | 614.036 | 564.011 | 624.841 | 586.711 | 592.728 | 447.05 | 539.288 | 469.605 | 464.579 | 444.035 | 541.726 | 412.105 | 299.153 | 285.309 | 262.7 | 254 | 275.2 | 269.4 | 279.3 | 264.8 | 280.7 | 258.3 | 307.2 | 281.8 | 300.7 | 262.5 | 155.054 | 150.2 | 151.1 | 149.2 | 242.026 | 100 | 99.2 | 91.4 | 89.888 | 91.8 | 85.8 | 78 | 84.6 | 76.7 | 78.2 | 74.4 | 80 | 73.9 | 72.8 | 73.7 | 75.6 | 72.5 | 76.1 | 72.2 | 77.8 | 72.2 | 76.1 | 70.7 | 77.9 | 64.2 | 70.9 | 68 | 63.1 | 57.8 | 57.1 | 52.9 | 49.1 | 47.3 | 47.9 | 37.8 | 34.3 | 35.6 | 38.2 | 36.1 | 36.8 | 34.9 |
Cost of Revenue
| 776.02 | 783.275 | 742.838 | 825.635 | 777.024 | 757.616 | 683.475 | 743.718 | 633.304 | 632.393 | 611.411 | 652.362 | 612.626 | 619.94 | 606.408 | 689.913 | 639.092 | 657.805 | 628.48 | 718.598 | 662.855 | 672.051 | 595.975 | 665.022 | 644.215 | 687.072 | 648.521 | 729.658 | 615.848 | 632.068 | 599.746 | 741.262 | 677.891 | 701.508 | 639.247 | 889.942 | 707.726 | 793.155 | 682.89 | 895.659 | 782.522 | 794.072 | 691.014 | 918.969 | 806.318 | 817.95 | 723.288 | 880.649 | 776.319 | 797.623 | 715.797 | 845.402 | 745.227 | 756.414 | 649.512 | 755.833 | 638.183 | 617.731 | 610.596 | 790.24 | 665.859 | 704.078 | 656.953 | 757.385 | 748.668 | 739.635 | 647.473 | 743.12 | 605.664 | 628.262 | 537.926 | 590.728 | 522.427 | 501.14 | 439.465 | 501.738 | 438.269 | 468.463 | 424.975 | 524.024 | 458.313 | 450.777 | 433.275 | 461.12 | 392.253 | 434.068 | 394.509 | 438.915 | 411.167 | 410.703 | 305.015 | 370.302 | 317.291 | 308.901 | 306.461 | 344.7 | 267.949 | 186.229 | 175.465 | 165.6 | 160 | 170.5 | 162.2 | 157.6 | 159.6 | 163.9 | 147.3 | 152.1 | 174.4 | 0 | 0 | 109.854 | 84 | 83.5 | 84.1 | 146.806 | 59.7 | 57.7 | 53.1 | 66.549 | 54.7 | 50.9 | 45.2 | 49.6 | 41.7 | 45.4 | 44 | 47.5 | 44.2 | 42.1 | 43.3 | 44.4 | 43.4 | 44.8 | 41.5 | 43.5 | 42.6 | 46 | 41.3 | 46.5 | 38.4 | 43.3 | 40.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 357.067 | 373.617 | 344.641 | 339.543 | 317.694 | 322.76 | 296.83 | 295.241 | 239.577 | 249.829 | 209.647 | 267.094 | 253.492 | 278.238 | 250.9 | 295.395 | 285.209 | 267.16 | 265.977 | 349.573 | 333.689 | 318.033 | 294.076 | 321.845 | 308.501 | 286.057 | 271.433 | 304.411 | 267.532 | 244.995 | 263.88 | 333.386 | 265.443 | 324.724 | 308.001 | 397.746 | 388.75 | 369.092 | 331.73 | 485.7 | 421.49 | 430.306 | 377.122 | 470.471 | 422.739 | 421.576 | 373.308 | 447.562 | 389.604 | 384.602 | 359.183 | 420.027 | 376.586 | 369.338 | 347.695 | 384.52 | 333.498 | 343.365 | 348.31 | 408.833 | 385.205 | 386.321 | 367.773 | 411.572 | 404.924 | 417.97 | 345.846 | 366.249 | 313.583 | 302.415 | 265.474 | 292.862 | 248.33 | 251.719 | 214.392 | 236.772 | 211.216 | 222.702 | 191.143 | 208.415 | 193.821 | 197.7 | 178.075 | 200.058 | 172.893 | 179.968 | 169.502 | 185.926 | 175.544 | 182.025 | 142.035 | 168.986 | 152.314 | 155.678 | 137.574 | 197.026 | 144.156 | 112.924 | 109.844 | 97.1 | 94 | 104.7 | 107.2 | 121.7 | 105.2 | 116.8 | 111 | 155.1 | 107.4 | 300.7 | 262.5 | 45.2 | 66.2 | 67.6 | 65.1 | 95.22 | 40.3 | 41.5 | 38.3 | 23.339 | 37.1 | 34.9 | 32.8 | 35 | 35 | 32.8 | 30.4 | 32.5 | 29.7 | 30.7 | 30.4 | 31.2 | 29.1 | 31.3 | 30.7 | 34.3 | 29.6 | 30.1 | 29.4 | 31.4 | 25.8 | 27.6 | 27.4 | 63.1 | 57.8 | 57.1 | 52.9 | 49.1 | 47.3 | 47.9 | 37.8 | 34.3 | 35.6 | 38.2 | 36.1 | 36.8 | 34.9 |
Gross Profit Ratio
| 0.315 | 0.323 | 0.317 | 0.291 | 0.29 | 0.299 | 0.303 | 0.284 | 0.274 | 0.283 | 0.255 | 0.29 | 0.293 | 0.31 | 0.293 | 0.3 | 0.309 | 0.289 | 0.297 | 0.327 | 0.335 | 0.321 | 0.33 | 0.326 | 0.324 | 0.294 | 0.295 | 0.294 | 0.303 | 0.279 | 0.306 | 0.31 | 0.281 | 0.316 | 0.325 | 0.309 | 0.355 | 0.318 | 0.327 | 0.352 | 0.35 | 0.351 | 0.353 | 0.339 | 0.344 | 0.34 | 0.34 | 0.337 | 0.334 | 0.325 | 0.334 | 0.332 | 0.336 | 0.328 | 0.349 | 0.337 | 0.343 | 0.357 | 0.363 | 0.341 | 0.366 | 0.354 | 0.359 | 0.352 | 0.351 | 0.361 | 0.348 | 0.33 | 0.341 | 0.325 | 0.33 | 0.331 | 0.322 | 0.334 | 0.328 | 0.321 | 0.325 | 0.322 | 0.31 | 0.285 | 0.297 | 0.305 | 0.291 | 0.303 | 0.306 | 0.293 | 0.301 | 0.298 | 0.299 | 0.307 | 0.318 | 0.313 | 0.324 | 0.335 | 0.31 | 0.364 | 0.35 | 0.377 | 0.385 | 0.37 | 0.37 | 0.38 | 0.398 | 0.436 | 0.397 | 0.416 | 0.43 | 0.505 | 0.381 | 1 | 1 | 0.292 | 0.441 | 0.447 | 0.436 | 0.393 | 0.403 | 0.418 | 0.419 | 0.26 | 0.404 | 0.407 | 0.421 | 0.414 | 0.456 | 0.419 | 0.409 | 0.406 | 0.402 | 0.422 | 0.412 | 0.413 | 0.401 | 0.411 | 0.425 | 0.441 | 0.41 | 0.396 | 0.416 | 0.403 | 0.402 | 0.389 | 0.403 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 48.7 | 0 | 0 | 0 | 39.9 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 36.1 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 39.6 | 0 | 0 | 0 | 38.6 | 0 | 0 | 0 | 42.8 | 0 | 0 | 0 | 45.9 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 37.8 | 0 | 0 | 0 | 38.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.442 | 6.004 | 6.198 | 6.155 | 6.5 | 5.9 | 6.3 | 6.9 | 7.5 | 6.4 | 5.1 | 7.4 | 10 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.621 | 0 | 0 | 243.621 | 244.767 | 226.216 | 223.676 | 205.154 | 231.869 | 241.878 | 240.791 | 229.176 | 222.683 | 206.295 | 252.8 | 222.029 | 228.239 | 271.643 | 228.529 | 236.91 | 264.574 | 223.516 | 243.594 | 239.927 | 251.623 | 230.872 | 238.178 | 216.227 | 260.551 | 231.569 | 240.2 | 234.509 | 248.547 | 227.797 | 223.892 | 221.889 | 232.462 | 225.996 | 232.983 | 222.639 | 224.679 | 207.741 | 201.33 | 211.24 | 250.531 | 227.265 | 231.345 | 225.311 | 255.701 | 244.673 | 250.901 | 233.128 | 233.248 | 210.135 | 209.537 | 203.582 | 238.463 | 187.926 | 179.241 | 176.872 | 183.618 | 156.405 | 166.399 | 165.316 | 174.86 | 152.395 | 155.668 | 142.4 | 148.069 | 132.942 | 136.109 | 134.734 | 127.296 | 127.452 | 124.024 | 100.156 | 105.889 | 100.998 | 103.572 | 100.105 | 103.427 | 89.861 | 70.59 | 71.628 | 72.9 | 69.7 | 66.2 | 67.3 | 71 | 63.1 | 67.3 | 64.2 | 75 | 71.2 | 0 | 0 | 25.823 | 39.8 | 40.8 | 40.7 | 62.246 | 25.6 | 25.4 | 24 | 15.345 | 24.4 | 23.5 | 22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.899 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 259.025 | 238.894 | 226.924 | 234.745 | 252.065 | 230.082 | 244.268 | 193.588 | 221.142 | 194.606 | 206.138 | 187.111 | 200.862 | 210.789 | 198.315 | 202.722 | 200.729 | 227.358 | 243.621 | 244.768 | 226.216 | 223.676 | 205.154 | 231.869 | 241.878 | 240.791 | 229.176 | 222.683 | 206.295 | 252.8 | 222.029 | 228.239 | 271.643 | 228.529 | 236.91 | 264.574 | 223.516 | 243.594 | 239.927 | 251.623 | 230.872 | 238.178 | 216.227 | 260.551 | 231.569 | 240.2 | 234.509 | 248.547 | 227.797 | 223.892 | 221.889 | 232.462 | 225.996 | 232.983 | 222.639 | 224.679 | 207.741 | 201.33 | 211.24 | 250.531 | 227.265 | 231.345 | 225.311 | 255.701 | 244.673 | 250.901 | 233.128 | 233.248 | 210.135 | 209.537 | 203.582 | 238.463 | 187.926 | 179.241 | 176.872 | 183.618 | 156.405 | 166.399 | 165.316 | 174.86 | 152.395 | 155.668 | 142.4 | 148.069 | 132.942 | 136.109 | 134.734 | 127.296 | 127.452 | 124.024 | 100.156 | 105.889 | 100.998 | 103.572 | 100.105 | 103.427 | 89.861 | 70.59 | 71.628 | 72.9 | 69.7 | 66.2 | 67.3 | 71 | 63.1 | 67.3 | 64.2 | 75 | 71.2 | 0 | 0 | 25.823 | 39.8 | 40.8 | 40.7 | 62.246 | 25.6 | 25.4 | 24 | 15.345 | 24.4 | 23.5 | 22.1 | 22.4 | 21.7 | 22.5 | 21.6 | 21.8 | 19.9 | 20 | 19.7 | 19.8 | 19.9 | 19.6 | 19.1 | 20.6 | 17.8 | 17.9 | 17.8 | 20.5 | 15.2 | 16 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -5.263 | -0.874 | -22.599 | -13.71 | -5.543 | -8.02 | -28.711 | 28.676 | 7.589 | -8.114 | -15.425 | -1.504 | -7.85 | -11.364 | -17.811 | -0.963 | -14.941 | 23.462 | -9.521 | -1.622 | -3.336 | -3.14 | -2.362 | -5.283 | -4.77 | -7.155 | -4.512 | 8.285 | -8.761 | -11.127 | 1.21 | 1.899 | 4.735 | -4.543 | -9.909 | -5.43 | -4.882 | -19.946 | 3.129 | 5.612 | -3.836 | -2.905 | -5.601 | 1.733 | 0.616 | -11.028 | 0 | -9.167 | -8.046 | -4.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 6.4 | 3.1 | 3.3 | 3.7 | 2.8 | 2.6 | 2.7 | 2.4 | 2.5 | 2.6 | 2.4 | 2.4 | 2.3 | 2.1 | 2.2 | 2 | 2 | 1.8 | 1.8 | -199.5 | 0 | 0 | 0 | -166.8 | 0 | 0 | 0 | -138.2 | 0 | 0 | 0 | -134.3 | 0 |
Operating Expenses
| 259.025 | 238.894 | 226.924 | 234.745 | 252.065 | 230.082 | 244.268 | 193.588 | 221.142 | 194.606 | 206.138 | 187.111 | 200.862 | 210.789 | 198.315 | 202.722 | 200.729 | 227.358 | 243.621 | 244.768 | 226.216 | 223.676 | 205.154 | 231.869 | 241.878 | 240.791 | 229.176 | 222.683 | 206.295 | 252.8 | 222.029 | 228.239 | 271.643 | 228.529 | 236.91 | 264.574 | 223.516 | 243.594 | 239.927 | 251.623 | 230.872 | 238.178 | 216.227 | 260.551 | 231.569 | 240.2 | 234.509 | 248.547 | 227.797 | 219.806 | 221.889 | 226.665 | 221.629 | 232.983 | 217.442 | 224.679 | 204.302 | 201.33 | 211.24 | 250.531 | 227.265 | 231.345 | 225.311 | 269.574 | 241.284 | 246.389 | 227.156 | 228.894 | 205.354 | 205.507 | 198.052 | 223.643 | 187.926 | 179.241 | 176.872 | 183.618 | 156.405 | 166.399 | 165.316 | 174.86 | 152.395 | 155.668 | 142.4 | 167.837 | 132.942 | 136.109 | 134.734 | 135.398 | 133.524 | 124.024 | 100.156 | 56.049 | 114.755 | 120.516 | 119.244 | 132.496 | 109.899 | 86.549 | 88.398 | 92.1 | 81.3 | 83.3 | 84.6 | 91.6 | 75.1 | 83.2 | 81.4 | 124 | 76.8 | 0 | 0 | 32.65 | 44.8 | 45.8 | 45.9 | 66.145 | 29.2 | 29.1 | 27.6 | 16.655 | 27.8 | 26.9 | 25.4 | 24.7 | 28.1 | 25.6 | 24.9 | 25.5 | 22.7 | 22.6 | 22.4 | 22.2 | 22.4 | 22.2 | 21.5 | 23 | 20.1 | 20 | 20 | 22.5 | 17.2 | 17.8 | 17.7 | -199.5 | 0 | 0 | 0 | -166.8 | 0 | 0 | 0 | -138.2 | 0 | 0 | 0 | -134.3 | 0 |
Operating Income
| 103.192 | 134.723 | 117.717 | 109.463 | 70.256 | 96.648 | 57.186 | 55.919 | 54.034 | 60.332 | 0.196 | 85.13 | 57.362 | 72.162 | 56.103 | 95.3 | 87.322 | 42.888 | 25.552 | 107.23 | 109.56 | 98.018 | 91.231 | 93.211 | 62.191 | 46.711 | 45.425 | 85.452 | 74.019 | 126.143 | 47.016 | 107.848 | -2.806 | 98.004 | 74.41 | 136.765 | 167.849 | 127.577 | 93.376 | 238.75 | 192.443 | 194.315 | 164.326 | 212.894 | 193.388 | 183.521 | 170.479 | 215.967 | 161.807 | 164.796 | 142.523 | 193.362 | 154.957 | 140.106 | 130.253 | 163.953 | 129.196 | 146.029 | 142.174 | 162.42 | 161.205 | 158.753 | 147.137 | 158.961 | 163.64 | 171.581 | 118.69 | 137.355 | 108.229 | 96.908 | 67.422 | 69.219 | 60.404 | 72.478 | 37.52 | 53.154 | 54.811 | 56.303 | 25.827 | 33.555 | 41.426 | 42.032 | 35.675 | 47.07 | 36.115 | 43.051 | 33.756 | 49.058 | 39.787 | 57.357 | 41.879 | 51.102 | 37.559 | 35.162 | 18.33 | 64.53 | 34.257 | 26.375 | 21.446 | 5 | 12.7 | 21.4 | 22.6 | 30.1 | 30.1 | 33.6 | 29.6 | 31.1 | 30.6 | 300.7 | 262.5 | 12.55 | 21.4 | 21.8 | 19.2 | 29.075 | 11.1 | 12.4 | 10.7 | 6.684 | 9.3 | 8 | 7.4 | 10.3 | 6.9 | 7.2 | 5.5 | 7 | 7 | 8.1 | 8 | 9 | 6.7 | 9.1 | 9.2 | 11.3 | 9.5 | 10.1 | 9.4 | 8.9 | 8.6 | 9.8 | 9.7 | -136.4 | 57.8 | 57.1 | 52.9 | -117.7 | 47.3 | 47.9 | 37.8 | -103.9 | 35.6 | 38.2 | 36.1 | -97.5 | 34.9 |
Operating Income Ratio
| 0.091 | 0.116 | 0.108 | 0.094 | 0.064 | 0.089 | 0.058 | 0.054 | 0.062 | 0.068 | 0 | 0.093 | 0.066 | 0.08 | 0.065 | 0.097 | 0.094 | 0.046 | 0.029 | 0.1 | 0.11 | 0.099 | 0.103 | 0.094 | 0.065 | 0.048 | 0.049 | 0.083 | 0.084 | 0.144 | 0.054 | 0.1 | -0.003 | 0.095 | 0.079 | 0.106 | 0.153 | 0.11 | 0.092 | 0.173 | 0.16 | 0.159 | 0.154 | 0.153 | 0.157 | 0.148 | 0.155 | 0.163 | 0.139 | 0.139 | 0.133 | 0.153 | 0.138 | 0.124 | 0.131 | 0.144 | 0.133 | 0.152 | 0.148 | 0.135 | 0.153 | 0.146 | 0.144 | 0.136 | 0.142 | 0.148 | 0.119 | 0.124 | 0.118 | 0.104 | 0.084 | 0.078 | 0.078 | 0.096 | 0.057 | 0.072 | 0.084 | 0.081 | 0.042 | 0.046 | 0.064 | 0.065 | 0.058 | 0.071 | 0.064 | 0.07 | 0.06 | 0.079 | 0.068 | 0.097 | 0.094 | 0.095 | 0.08 | 0.076 | 0.041 | 0.119 | 0.083 | 0.088 | 0.075 | 0.019 | 0.05 | 0.078 | 0.084 | 0.108 | 0.114 | 0.12 | 0.115 | 0.101 | 0.109 | 1 | 1 | 0.081 | 0.142 | 0.144 | 0.129 | 0.12 | 0.111 | 0.125 | 0.117 | 0.074 | 0.101 | 0.093 | 0.095 | 0.122 | 0.09 | 0.092 | 0.074 | 0.088 | 0.095 | 0.111 | 0.109 | 0.119 | 0.092 | 0.12 | 0.127 | 0.145 | 0.132 | 0.133 | 0.133 | 0.114 | 0.134 | 0.138 | 0.143 | -2.162 | 1 | 1 | 1 | -2.397 | 1 | 1 | 1 | -3.029 | 1 | 1 | 1 | -2.649 | 1 |
Total Other Income Expenses Net
| -21.104 | -34.425 | -19.66 | -17.934 | -9.083 | -1.573 | -22.737 | 8.786 | -11.582 | -2.619 | -10.693 | -48.281 | 2.665 | -3.137 | -15.456 | -15.184 | 1.879 | -11.855 | 26.658 | -7.096 | 0.465 | 0.325 | -0.831 | 0.873 | -9.715 | -3.325 | -3.987 | -0.788 | 21.067 | 125.187 | -5.962 | 3.911 | 5.293 | 6.544 | -1.224 | -6.316 | -2.815 | -2.803 | -18.373 | 7.802 | 7.437 | -1.649 | 0.526 | -2.627 | 3.951 | 2.761 | 20.652 | 4.242 | -5.268 | -8.046 | 0.29 | -4.174 | -6.621 | 9.736 | 8.488 | 1.022 | 18.578 | -8.31 | 5.104 | -1.481 | 10.262 | 3.706 | -4.62 | -2.075 | -5.301 | 5.087 | 22.449 | 8.142 | 6.005 | 6.368 | 4.128 | 16.864 | -1.835 | 4.392 | 1.133 | -0.025 | -27.491 | -5.866 | -2.713 | -7.119 | -5.07 | -1.216 | 0.592 | -6.992 | -4.617 | -2.962 | -1.939 | -9.694 | -9.153 | -2.289 | -0.464 | -10.729 | -13.876 | -16.679 | -19.004 | -27.703 | -27.871 | -0.056 | 3.217 | -18.3 | -1.4 | -4.4 | -3.7 | -15.8 | -4 | -10.8 | -6.3 | -20.7 | -10.9 | 0 | 0 | 4.822 | -1.7 | -7.1 | -1.7 | -3.442 | 0.8 | -1.2 | -1.1 | 0.454 | -0.8 | -0.5 | -0.3 | 0.4 | 0.3 | -0.6 | 0.1 | -6.2 | -0.2 | -0.2 | -0.5 | -1.1 | 0.4 | -0.2 | -0.7 | -1.5 | -0.3 | -0.9 | -0.8 | 1.2 | -0.8 | -0.7 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 82.088 | 100.298 | 98.057 | 71.435 | 41.407 | 76.458 | 34.449 | 64.705 | 42.452 | 57.713 | -10.497 | 20.803 | 41.376 | 50.455 | 20.953 | 61.314 | 72.322 | 16.196 | 37.8 | 86.67 | 96.21 | 82.887 | 76.083 | 78.561 | 44.351 | 28.332 | 25.03 | 66.955 | 68.369 | 103.072 | 21.817 | 94.464 | -15.124 | 88.11 | 55.975 | 109.859 | 146.635 | 107.552 | 58.151 | 227.305 | 183.325 | 175.959 | 146.603 | 191.696 | 182.4 | 171.289 | 147.633 | 189.84 | 144.603 | 148.065 | 129.057 | 180.172 | 140.008 | 136.951 | 130.625 | 152.909 | 139.938 | 125.449 | 111.98 | 148.128 | 158.645 | 149.208 | 128.808 | 159.941 | 143.997 | 161.029 | 125.164 | 128.022 | 95.04 | 83.971 | 53.034 | 57.723 | 43.818 | 61.68 | 24.054 | -128.071 | 9.683 | 31.194 | 3.923 | 7.12 | 15.864 | 21.382 | 16.437 | 24.878 | 16.182 | 20.194 | 12.582 | 25.515 | 15.139 | 31.82 | 19.596 | 25.793 | 9.114 | 4.066 | -13.345 | 2.818 | -17.037 | 19.265 | 18.14 | -17.6 | 7.4 | 12.9 | 15.8 | 10.9 | 22.9 | 19.2 | 20.2 | 6.8 | 17 | 0 | 0 | 16.551 | 18.4 | 13.2 | 16 | 20.622 | 10.9 | 10.2 | 8.4 | 7.138 | 7.4 | 6.4 | 6.1 | 9.8 | 6.3 | 5.7 | 4.6 | -0.4 | 6.2 | 7.3 | 7.5 | 7.9 | 6.4 | 8.3 | 8.5 | 9.1 | 8.3 | 8.3 | 7.7 | 9 | 6.9 | 8.3 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.072 | 0.087 | 0.09 | 0.061 | 0.038 | 0.071 | 0.035 | 0.062 | 0.049 | 0.065 | -0.013 | 0.023 | 0.048 | 0.056 | 0.024 | 0.062 | 0.078 | 0.018 | 0.042 | 0.081 | 0.097 | 0.084 | 0.085 | 0.08 | 0.047 | 0.029 | 0.027 | 0.065 | 0.077 | 0.118 | 0.025 | 0.088 | -0.016 | 0.086 | 0.059 | 0.085 | 0.134 | 0.093 | 0.057 | 0.165 | 0.152 | 0.144 | 0.137 | 0.138 | 0.148 | 0.138 | 0.135 | 0.143 | 0.124 | 0.125 | 0.12 | 0.142 | 0.125 | 0.122 | 0.131 | 0.134 | 0.144 | 0.131 | 0.117 | 0.124 | 0.151 | 0.137 | 0.126 | 0.137 | 0.125 | 0.139 | 0.126 | 0.115 | 0.103 | 0.09 | 0.066 | 0.065 | 0.057 | 0.082 | 0.037 | -0.173 | 0.015 | 0.045 | 0.006 | 0.01 | 0.024 | 0.033 | 0.027 | 0.038 | 0.029 | 0.033 | 0.022 | 0.041 | 0.026 | 0.054 | 0.044 | 0.048 | 0.019 | 0.009 | -0.03 | 0.005 | -0.041 | 0.064 | 0.064 | -0.067 | 0.029 | 0.047 | 0.059 | 0.039 | 0.086 | 0.068 | 0.078 | 0.022 | 0.06 | 0 | 0 | 0.107 | 0.123 | 0.087 | 0.107 | 0.085 | 0.109 | 0.103 | 0.092 | 0.079 | 0.081 | 0.075 | 0.078 | 0.116 | 0.082 | 0.073 | 0.062 | -0.005 | 0.084 | 0.1 | 0.102 | 0.104 | 0.088 | 0.109 | 0.118 | 0.117 | 0.115 | 0.109 | 0.109 | 0.116 | 0.107 | 0.117 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 18.739 | 23.846 | 20.142 | 3.991 | -11.186 | 21.304 | 4.453 | -60.257 | 1.817 | 11.618 | 3.182 | 1.335 | -10.433 | 2.711 | 3.792 | 0.856 | 18.672 | 5.409 | 36.31 | 15.424 | 25.647 | 22.413 | 16.587 | 14.197 | 14.912 | 13.545 | 8.571 | 172.843 | 19.628 | 60.887 | 6.755 | 27.477 | 4.996 | 25.122 | 17.691 | 37.397 | 52.099 | 30.92 | 28.506 | 66.772 | 52.725 | 50.794 | 38.015 | 49.703 | 55.87 | 50.395 | 48.733 | 47.902 | 37.769 | 39.58 | 35.515 | 54.616 | 32.052 | 38.227 | 33.629 | 40.463 | 35.713 | 33.645 | 31.775 | 37.867 | 42.006 | 40.604 | 35.983 | 45.509 | 26.948 | 38.165 | 37.099 | 32.122 | 31.985 | 20.766 | 19.42 | 18.026 | 16.44 | 28.609 | 10.162 | 18.934 | 4.5 | 12.633 | 1.024 | 5.774 | 9.909 | 15.597 | 6.15 | 4.057 | 5.583 | 6.967 | 4.341 | 8.38 | 5.299 | 11.138 | 6.859 | 9.334 | 3.281 | 1.464 | -4.805 | 1.075 | -6.103 | 6.647 | 6.258 | -6.1 | 2.5 | 4.4 | 5.4 | 3.7 | 8 | 6.7 | 7.1 | 3.9 | 9.9 | 266.4 | 236.6 | 3.9 | 6.8 | 4.3 | 5.9 | 8.55 | 4 | 3.7 | 3.2 | 2.38 | 2.8 | 2.4 | 2.3 | 3.7 | 2.4 | 2.1 | 1.7 | -0.2 | 2.2 | 2.6 | 2.7 | 2.8 | 2.4 | 3.1 | 3.2 | 3.2 | 3.1 | 3.2 | 3 | 3.5 | 2.7 | 3.2 | 3.2 | -3.9 | -4.4 | -3.6 | -3.1 | -2.6 | -1.3 | -1.5 | -0.8 | 0.5 | -0.7 | -0.6 | -1.2 | -0.9 | -1.8 |
Net Income
| 58.382 | 72.616 | 74.22 | 62.617 | 46.156 | 51.203 | 26.766 | 121.33 | 38.4 | 44.777 | -13.679 | 16.731 | 49.785 | 45.354 | 14.08 | 56.893 | 56.115 | 8.645 | -0.61 | 69.793 | 59.842 | 58.172 | 57.261 | 63.103 | 28.205 | 13.22 | 15.143 | -105.882 | 47.605 | 41.878 | 14.823 | 65.133 | -20.928 | 54.375 | 33.868 | 71.375 | 93.626 | 75.011 | 27.669 | 159.019 | 128.565 | 123.516 | 107.737 | 141.084 | 126.274 | 120.389 | 97.792 | 141.602 | 106.3 | 107.32 | 93.129 | 125.098 | 107.771 | 98.732 | 96.982 | 112.503 | 103.919 | 91.647 | 80.22 | 110.418 | 116.944 | 108.218 | 92.305 | 114.432 | 117.049 | 122.864 | 88.065 | 95.9 | 63.055 | 63.205 | 33.614 | 39.886 | 29.279 | 33.609 | 13.892 | 7.849 | -9.95 | 17.95 | -4.014 | 4.417 | 6.368 | 6.272 | 10.287 | 66.243 | 10.35 | 14.657 | 7.479 | 16.595 | 10.333 | 14.345 | 12.737 | -1.392 | 5.833 | 2.602 | -8.54 | 1.743 | -13.001 | 12.618 | 11.882 | -11.5 | 4.9 | 8.5 | 10.4 | 7.2 | 16.1 | 12.5 | 13.1 | 2.9 | 7.1 | 24.8 | 16.8 | 12.651 | 11.6 | 8.9 | 10.1 | 12.072 | 6.9 | 6.5 | 5.2 | 4.758 | 4.6 | 4 | 3.8 | 5.7 | 3.9 | 3.6 | 2.9 | -21.3 | 4 | 4.7 | 4.8 | 5.1 | 4 | 5.2 | 5.3 | 5.9 | 5.2 | 5.1 | 4.7 | 5.5 | 4.2 | 5.1 | 4.9 | 3.9 | 4.4 | 3.6 | 3.1 | 2.6 | 1.3 | 1.5 | 0.8 | -0.5 | 0.7 | 0.6 | 1.2 | 0.9 | 1.8 |
Net Income Ratio
| 0.052 | 0.063 | 0.068 | 0.054 | 0.042 | 0.047 | 0.027 | 0.117 | 0.044 | 0.051 | -0.017 | 0.018 | 0.057 | 0.05 | 0.016 | 0.058 | 0.061 | 0.009 | -0.001 | 0.065 | 0.06 | 0.059 | 0.064 | 0.064 | 0.03 | 0.014 | 0.016 | -0.102 | 0.054 | 0.048 | 0.017 | 0.061 | -0.022 | 0.053 | 0.036 | 0.055 | 0.085 | 0.065 | 0.027 | 0.115 | 0.107 | 0.101 | 0.101 | 0.102 | 0.103 | 0.097 | 0.089 | 0.107 | 0.091 | 0.091 | 0.087 | 0.099 | 0.096 | 0.088 | 0.097 | 0.099 | 0.107 | 0.095 | 0.084 | 0.092 | 0.111 | 0.099 | 0.09 | 0.098 | 0.101 | 0.106 | 0.089 | 0.086 | 0.069 | 0.068 | 0.042 | 0.045 | 0.038 | 0.045 | 0.021 | 0.011 | -0.015 | 0.026 | -0.007 | 0.006 | 0.01 | 0.01 | 0.017 | 0.1 | 0.018 | 0.024 | 0.013 | 0.027 | 0.018 | 0.024 | 0.028 | -0.003 | 0.012 | 0.006 | -0.019 | 0.003 | -0.032 | 0.042 | 0.042 | -0.044 | 0.019 | 0.031 | 0.039 | 0.026 | 0.061 | 0.045 | 0.051 | 0.009 | 0.025 | 0.082 | 0.064 | 0.082 | 0.077 | 0.059 | 0.068 | 0.05 | 0.069 | 0.066 | 0.057 | 0.053 | 0.05 | 0.047 | 0.049 | 0.067 | 0.051 | 0.046 | 0.039 | -0.266 | 0.054 | 0.065 | 0.065 | 0.067 | 0.055 | 0.068 | 0.073 | 0.076 | 0.072 | 0.067 | 0.066 | 0.071 | 0.065 | 0.072 | 0.072 | 0.062 | 0.076 | 0.063 | 0.059 | 0.053 | 0.027 | 0.031 | 0.021 | -0.015 | 0.02 | 0.016 | 0.033 | 0.024 | 0.052 |
EPS
| 0.44 | 0.55 | 0.56 | 0.48 | 0.35 | 0.39 | 0.2 | 0.93 | 0.29 | 0.34 | -0.1 | 0.13 | 0.38 | 0.35 | 0.11 | 0.44 | 0.39 | 0.066 | -0.005 | 0.53 | 0.46 | 0.44 | 0.44 | 0.48 | 0.22 | 0.1 | 0.12 | -0.81 | 0.36 | 0.32 | 0.11 | 0.5 | -0.16 | 0.42 | 0.26 | 0.55 | 0.71 | 0.56 | 0.21 | 1.18 | 0.94 | 0.9 | 0.78 | 1.02 | 0.9 | 0.85 | 0.68 | 0.98 | 0.7 | 0.66 | 0.57 | 0.77 | 0.65 | 0.59 | 0.58 | 0.67 | 0.62 | 0.55 | 0.48 | 0.66 | 0.7 | 0.65 | 0.55 | 0.68 | 0.68 | 0.71 | 0.51 | 0.56 | 0.37 | 0.37 | 0.2 | 0.24 | 0.18 | 0.2 | 0.085 | 0.047 | -0.06 | 0.11 | -0.023 | 0.026 | 0.04 | 0.037 | 0.062 | 0.4 | 0.06 | 0.087 | 0.047 | 0.1 | 0.24 | 0.093 | 0.093 | -0.01 | 0.05 | 0.023 | -0.075 | 0.015 | -0.11 | 0.11 | 0.1 | -0.1 | 0.043 | 0.073 | 0.093 | 0.065 | 0.13 | 0.1 | 0.11 | 0.024 | 0.057 | 0.2 | 0.14 | 0.1 | 0.1 | 0.12 | 0.14 | 0.16 | 0.12 | 0.11 | 0.09 | 0.082 | 0.08 | 0.07 | 0.067 | 0.1 | 0.047 | 0.042 | 0.033 | -0.38 | 0.047 | 0.056 | 0.056 | 0.089 | 0.047 | 0.06 | 0.062 | 0.11 | 0.062 | 0.06 | 0.056 | 0.1 | 0.051 | 0.064 | 0.06 | 0.074 | 0.037 | 0.031 | 0.028 | 0.06 | 0.013 | 0.013 | 0.007 | -0.012 | 0.007 | 0.006 | 0.01 | 0.018 | 0.016 |
EPS Diluted
| 0.44 | 0.55 | 0.56 | 0.47 | 0.35 | 0.39 | 0.2 | 0.92 | 0.29 | 0.34 | -0.1 | 0.13 | 0.38 | 0.35 | 0.11 | 0.43 | 0.39 | 0.066 | -0.005 | 0.53 | 0.45 | 0.44 | 0.44 | 0.48 | 0.21 | 0.1 | 0.12 | -0.81 | 0.36 | 0.32 | 0.11 | 0.5 | -0.16 | 0.42 | 0.26 | 0.55 | 0.7 | 0.56 | 0.2 | 1.18 | 0.93 | 0.9 | 0.78 | 1.02 | 0.9 | 0.84 | 0.67 | 0.98 | 0.69 | 0.66 | 0.56 | 0.77 | 0.64 | 0.59 | 0.57 | 0.67 | 0.61 | 0.54 | 0.47 | 0.66 | 0.69 | 0.64 | 0.55 | 0.68 | 0.68 | 0.71 | 0.51 | 0.56 | 0.37 | 0.37 | 0.2 | 0.24 | 0.17 | 0.19 | 0.08 | 0.047 | -0.06 | 0.11 | -0.023 | 0.026 | 0.037 | 0.037 | 0.062 | 0.4 | 0.06 | 0.087 | 0.047 | 0.1 | 0.24 | 0.09 | 0.093 | -0.01 | 0.05 | 0.022 | -0.075 | 0.015 | -0.11 | 0.11 | 0.1 | -0.1 | 0.043 | 0.073 | 0.093 | 0.065 | 0.13 | 0.1 | 0.11 | 0.024 | 0.057 | 0.2 | 0.14 | 0.1 | 0.1 | 0.12 | 0.14 | 0.16 | 0.12 | 0.11 | 0.09 | 0.082 | 0.08 | 0.07 | 0.067 | 0.1 | 0.047 | 0.042 | 0.033 | -0.37 | 0.047 | 0.056 | 0.056 | 0.089 | 0.047 | 0.06 | 0.062 | 0.11 | 0.062 | 0.06 | 0.056 | 0.1 | 0.051 | 0.064 | 0.06 | 0.074 | 0.037 | 0.031 | 0.028 | 0.06 | 0.013 | 0.013 | 0.007 | -0.012 | 0.007 | 0.006 | 0.01 | 0.018 | 0.016 |
EBITDA
| 119.648 | 155.417 | 139.297 | 108.993 | 79.144 | 114.031 | 72.251 | 77.614 | 76.51 | 92.013 | 23.74 | 70.576 | 81.72 | 89.511 | 70.725 | 78.093 | 87.032 | 53.295 | 76.05 | 99.624 | 134.663 | 124.103 | 117.58 | 93.077 | 93.484 | 71.994 | 68.822 | 81.837 | 104.097 | -13.271 | 65.138 | 139.072 | 28.904 | 133.168 | 99.171 | 154.934 | 195.385 | 156.203 | 108.032 | 269.295 | 226.115 | 219.266 | 189.115 | 235.655 | 222.407 | 210.827 | 184.935 | 229.932 | 192.18 | 192.515 | 164.606 | 221.292 | 181.322 | 162.845 | 155.869 | 189.621 | 154.315 | 165.96 | 139.582 | 184.085 | 182.208 | 181.967 | 164.112 | 193.962 | 193.098 | 192.345 | 123.304 | 154.899 | 126.556 | 114.025 | 87.949 | 85.805 | 80.901 | 85.815 | 54.08 | 70.31 | 99.589 | 80.946 | 48.827 | 60.411 | 65.992 | 62.216 | 55.087 | 59.623 | 63.626 | 66.366 | 55.286 | 78.642 | 70.7 | 78.406 | 56.742 | 148.543 | 69.808 | 70.283 | 56.233 | 114.86 | 76.162 | 36.192 | 28.844 | 36 | 19.8 | 36.6 | 36.7 | 59 | 39.7 | 55.2 | 45.7 | 51.8 | 41.5 | 300.7 | 262.5 | 43.017 | 28.1 | 33.9 | 26.1 | 62.51 | 13.9 | 17.3 | 15.4 | 29.301 | 13.5 | 11.9 | 11 | 12.2 | 13 | 10.9 | 8.7 | 16.9 | 10 | 10.9 | 10.7 | 11.4 | 8.8 | 11.9 | 11.6 | 15.2 | 12.1 | 13.1 | 12.4 | 9.7 | 11.4 | 12.3 | 12.1 | -136.4 | 57.8 | 57.1 | 52.9 | -117.7 | 47.3 | 47.9 | 37.8 | -103.9 | 35.6 | 38.2 | 36.1 | -97.5 | 34.9 |
EBITDA Ratio
| 0.106 | 0.134 | 0.128 | 0.094 | 0.072 | 0.106 | 0.074 | 0.075 | 0.088 | 0.104 | 0.029 | 0.077 | 0.094 | 0.1 | 0.082 | 0.079 | 0.094 | 0.058 | 0.085 | 0.093 | 0.135 | 0.125 | 0.132 | 0.094 | 0.098 | 0.074 | 0.075 | 0.079 | 0.118 | -0.015 | 0.075 | 0.129 | 0.031 | 0.13 | 0.105 | 0.12 | 0.178 | 0.134 | 0.106 | 0.195 | 0.188 | 0.179 | 0.177 | 0.17 | 0.181 | 0.17 | 0.169 | 0.173 | 0.165 | 0.163 | 0.153 | 0.175 | 0.162 | 0.145 | 0.156 | 0.166 | 0.159 | 0.173 | 0.146 | 0.154 | 0.173 | 0.167 | 0.16 | 0.166 | 0.167 | 0.166 | 0.124 | 0.14 | 0.138 | 0.123 | 0.109 | 0.097 | 0.105 | 0.114 | 0.083 | 0.095 | 0.153 | 0.117 | 0.079 | 0.082 | 0.101 | 0.096 | 0.09 | 0.09 | 0.113 | 0.108 | 0.098 | 0.126 | 0.121 | 0.132 | 0.127 | 0.275 | 0.149 | 0.151 | 0.127 | 0.212 | 0.185 | 0.121 | 0.101 | 0.137 | 0.078 | 0.133 | 0.136 | 0.211 | 0.15 | 0.197 | 0.177 | 0.169 | 0.147 | 1 | 1 | 0.277 | 0.187 | 0.224 | 0.175 | 0.258 | 0.139 | 0.174 | 0.168 | 0.326 | 0.147 | 0.139 | 0.141 | 0.144 | 0.169 | 0.139 | 0.117 | 0.211 | 0.135 | 0.15 | 0.145 | 0.151 | 0.121 | 0.156 | 0.161 | 0.195 | 0.168 | 0.172 | 0.175 | 0.125 | 0.178 | 0.173 | 0.178 | -2.162 | 1 | 1 | 1 | -2.397 | 1 | 1 | 1 | -3.029 | 1 | 1 | 1 | -2.649 | 1 |