Full House Resorts, Inc.
NASDAQ:FLL
4.65 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.472 | -8.629 | -11.272 | -12.482 | 4.593 | -5.6 | -11.415 | -6.982 | -3.577 | -4.355 | 0.11 | 5.048 | 4.619 | 5.484 | -3.445 | 3.5 | 7.708 | -6.703 | -4.358 | -4.133 | 0.938 | -1.01 | -1.617 | -0.989 | 1.565 | -0.661 | -4.286 | -3.69 | 0.789 | -1.525 | -0.602 | -2.498 | 0.135 | -2.401 | -0.33 | -1.17 | 2.035 | -0.427 | -1.755 | -10.506 | -0.766 | -8.491 | -1.082 | -2.345 | -2.151 | -0.042 | 0.576 | -0.832 | 2.085 | 0.732 | 25.848 | 0.479 | -1.139 | 1.397 | 1.607 | 1.953 | 2.237 | 1.471 | 2.009 | 1.017 | 3.048 | 0.167 | 0.536 | 0.006 | 0.54 | 0.033 | 1.039 | 0.009 | 0.605 | 0.236 | 0.091 | 0.3 | -0.098 | 0.15 | 0.287 | 0.312 | 0.034 | 1.046 | -0.552 | -0.045 | 0.181 | 0.094 | 0.089 | 0.063 | -0.058 | 0.129 | 0.059 | -0.12 | 0.297 | 0.364 | 0.414 | 0.167 | -2.764 | 0.193 | -0.047 | 0.13 | 0.06 | -0.033 | -0.002 | -1.5 | 0.3 | 0.2 | -0.5 | 0 | 0.3 | 0.5 | 0 | -0.3 | 1.1 | 0.2 | 0 | -0.3 | 0.7 | -0.3 | -0.9 | -2.7 | 0.7 | -2.7 | -0.9 | -0.7 | 0.5 | -0.3 | -0.9 | -0.2 | -0.1 |
Depreciation & Amortization
| 10.493 | 10.326 | 10.625 | 9.386 | 8.468 | 8.155 | 5.859 | 1.918 | 2.386 | 1.834 | 1.792 | 1.771 | 1.819 | 1.829 | 1.8 | 1.798 | 1.848 | 1.98 | 2.04 | 2.068 | 2.089 | 2.083 | 2.091 | 2.097 | 2.094 | 2.038 | 2.168 | 2.174 | 2.193 | 2.138 | 2.097 | 2.133 | 2.204 | 1.898 | 1.693 | 1.668 | 2.203 | 2.03 | 1.992 | 2.018 | 2.398 | 2.312 | 2.455 | 2.483 | 2.498 | 2.198 | 2.21 | 13.795 | 1,348,126 | 0 | 0 | 8,938 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0.307 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.746 | 0 | -0.026 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.045 | 0.045 | 0.052 | 0.06 | 0.06 | 0.069 | 0.188 | 0.183 | 0.133 | 0.147 | 0.146 | 0.147 | 0.147 | 0.3 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.7 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -0.126 | -0.079 | 0.416 | 0.208 | -0.074 | 0.561 | -0.035 | -0.031 | 0.029 | 5.567 | -5.611 | 0.435 | 0.095 | 0.082 | 0.202 | -0.092 | -0.093 | -0.004 | 0.095 | 0.08 | -0.234 | -0.132 | 0.143 | 0.476 | -0.504 | 0.15 | 0.118 | -0.15 | 0.314 | -0.037 | 0.183 | 0.631 | 0.177 | 0.18 | 0.1 | 0.35 | 0.25 | -4.708 | 0.228 | 2.068 | 0.007 | 11.547 | 0 | 0 | 0 | 0 | 0 | 0 | 870,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | -0.366 | 0 | 0.045 | 0.012 | -0.1 | 0 | 0.052 | -0.286 | 0.317 | -0.064 | 0.033 | 0.116 | -1.419 | 0.185 | 0.037 | 0 | 0 | 0.067 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.706 | 0.74 | 0.709 | 0.753 | 0.726 | 0.655 | 0.748 | 0.331 | 0.532 | 0.487 | 0.343 | 0.319 | 0.324 | 0.199 | 0.124 | 0.098 | 0.121 | 0.103 | 0.083 | 0.085 | 0.07 | 0.107 | 0.086 | 0.111 | 0.114 | 0.175 | 0.232 | 0.128 | 0.128 | 0.176 | 0.093 | 0.094 | 0.095 | 0.163 | 0.057 | 0.058 | 0.057 | 0.191 | 0.037 | 0.309 | 0.059 | 0.081 | 0.079 | 0.038 | 0.035 | 0.227 | 0.343 | 0.31 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.785 | 5.913 | -6.698 | 19.513 | -13.414 | 3.125 | -4.057 | 4.893 | -4.024 | 13.765 | -15.013 | 8.4 | -6.602 | 0.757 | 1.943 | -1.781 | -1.125 | 1.621 | -0.5 | 5.415 | 3.834 | -2.522 | -1.537 | 2.592 | 2.28 | -0.674 | -1.049 | 0.368 | 0.865 | -0.157 | -0.292 | 0.955 | 1.687 | -0.214 | 0.051 | 1.208 | -0.218 | -2.426 | 0.908 | 8.499 | 1.941 | -5.155 | -0.009 | 0.691 | -0.938 | -1.073 | 1.674 | -0.364 | 3.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0.379 | 0.026 | -0.466 | -0.677 | 0.689 | 0.543 | -0.013 | 0.632 | 0.387 | 0 | 0 | 1.524 | 0.603 | 0 | 0 | -0.315 | 0.338 | 0.24 | -0.046 | -0.053 | 0.139 | -0.002 | 0.079 | 0.36 | -0.239 | 0.562 | -0.007 | 0.196 | -0.203 | -0.09 | -0.129 | -0.083 | 0.227 | -0.05 | -0.056 | -0.8 | -0.1 | 0 | 0 | 1.1 | -0.2 | 0.3 | 0.1 | 0.7 | -0.8 | 0 | 0.2 | 1.1 | -1.2 | 0 | -0.1 | 0 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.012 | -0.745 | 0.027 | 2 | -2.136 | -0.484 | -1.57 | -1.276 | 6.083 | -3.539 | -0.657 | -0.149 | -1.146 | 0.403 | 1.103 | -3.004 | -0.116 | -1.26 | 1.682 | -0.42 | 0.29 | -0.527 | 0.486 | -0.272 | -0.233 | -0.036 | 0.266 | -0.185 | -0.377 | 0.101 | 0.61 | -0.352 | 0.159 | -0.445 | 0.193 | 0.107 | 0.115 | -0.286 | 0.257 | 0.587 | -0.386 | -0.039 | 0.134 | -0.06 | 0.129 | 0.364 | 0.355 | -0.364 | 3.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.331 | 0 | -0.421 | 0.489 | -1.231 | -1.087 | 0.018 | -2.277 | 8.037 | -8.574 | 0.277 | -1.414 | 0 | 0 | -1.011 | 1.66 | 0 | 0 | 0.331 | -0.678 | 0 | 0 | -0.037 | 0.217 | 0 | 0 | -0.441 | -0.403 | 0.679 | 0 | -0.477 | -0.005 | 0 | 0 | -0.321 | -1.008 | 0 | 0 | 2.411 | -0.481 | 0 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -6.609 | 10.661 | -3.849 | 11.467 | -8.418 | 5.321 | -2.151 | 1.243 | -8.037 | 8.574 | -7.467 | 9.5 | -5.906 | 3.095 | 5.999 | -1.44 | 0 | 0 | -2.583 | -0.026 | 0 | 0 | -2.129 | 2.731 | 0 | 0 | -0.992 | 0.809 | 0.379 | 0 | -0.608 | 2.298 | 0 | 0 | 0.079 | -3.074 | 0 | 0 | -1.988 | 2.07 | 1.129 | 0.219 | -1.664 | 0.642 | -1.85 | 0.036 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.737 | -3.514 | -2.876 | 5.557 | -1.629 | -0.625 | -0.354 | 7.203 | -10.107 | 17.304 | -7.166 | 0.463 | -5.456 | 0.354 | -4.148 | 1.003 | -1.009 | 2.881 | 0.07 | 6.539 | 3.544 | -1.995 | 0.143 | -0.084 | 2.513 | -0.638 | 0.118 | 0.147 | 0.184 | -0.258 | 0.183 | -0.986 | 1.528 | 0.231 | 0.1 | 5.183 | -0.333 | -2.14 | 0.228 | 6.323 | 1.198 | -5.335 | 1.521 | 1.959 | 0.23 | -1.52 | 2.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0.379 | 0.026 | -0.466 | -0.677 | 0.689 | 0.543 | -0.013 | 0.632 | 0.387 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.102 | 13.328 | 27.601 | 1.76 | 1.206 | 2.098 | 1.608 | 4.208 | 0.506 | -5.142 | 10.411 | -5.77 | 0.264 | 2.14 | 7.667 | 2.543 | 0.827 | 0.808 | -1.526 | 1.241 | 0.761 | 0.408 | 0.155 | -0.88 | 0.197 | 0.191 | 2.269 | 1.479 | 0.222 | 0.221 | 0.028 | 0.289 | 0.145 | 0.392 | 0.284 | -0.2 | 0.408 | 4.614 | 0.176 | -1.347 | 0.411 | 0.362 | 0.371 | 0.395 | 6.047 | 1.864 | 4.723 | -16.875 | -2,218,641.51 | -10.755 | -17.79 | -8,932.469 | 8.739 | 4.417 | 3.824 | 3.353 | 2.836 | 3.593 | 0.615 | 5.545 | 0.051 | 0.405 | 0.579 | 1.15 | -0.307 | -0.325 | 0 | 2.63 | 0 | 0 | 0 | -0.687 | 0 | -0.77 | -0.315 | 0.437 | 0 | -43.782 | -0.818 | 0.559 | -0.333 | -0.126 | -0.046 | 0.094 | 0.096 | -0.07 | -0.117 | 0.021 | 0.163 | -0.338 | -0.208 | 0.4 | 4.652 | 0.328 | -0.233 | 0.889 | -0.114 | -0.004 | -0.087 | 0.1 | 0.6 | -0.2 | 0.5 | -0.1 | 0.1 | -0.4 | -0.1 | 2.8 | -0.9 | -0.8 | -0.7 | -0.3 | 0.1 | -0.1 | 0.3 | 1.1 | -0.2 | 2.1 | 0 | 0.3 | -0.1 | 0.1 | 0.7 | 0.1 | 0 |
Operating Cash Flow
| -6.716 | 10.123 | -4.4 | 19.138 | 1.505 | 8.994 | -7.292 | 4.337 | -4.148 | 12.156 | -7.968 | 10.203 | 0.519 | 10.491 | 8.291 | 6.066 | 9.286 | -2.195 | -4.166 | 4.756 | 7.458 | -1.066 | -0.679 | 3.407 | 5.746 | 1.219 | -0.548 | 0.309 | 4.511 | 0.816 | 1.507 | 1.604 | 4.443 | 0.018 | 1.855 | 1.914 | 4.735 | -0.726 | 1.586 | 1.041 | 4.05 | 0.656 | 1.814 | 1.262 | 3.896 | 1.822 | 5.299 | -3.911 | 1.575 | -10.023 | 8.059 | 6.01 | 9.753 | 5.814 | 5.431 | 5.305 | 5.073 | 5.064 | 2.624 | 6.562 | 3.406 | 0.572 | 1.115 | 0.727 | 0.919 | 0.059 | 0.573 | 1.962 | 1.294 | 0.779 | 0.077 | 0.245 | 0.289 | -0.62 | -0.027 | 2.273 | 0.637 | 0.01 | -0.552 | 0.617 | -0.137 | 0.251 | 0.04 | 0.16 | 0.121 | 0.101 | 0.066 | 0.306 | 0.591 | 0.583 | 0.292 | 0.948 | 0.454 | 0.799 | -0.239 | 1.084 | 0.32 | 0.127 | 0.048 | -1.9 | 0.2 | 0.2 | 0.2 | 1.2 | 0.4 | 0.6 | 0.2 | 3.1 | -0.2 | -0.5 | -0.3 | 0.6 | -0.3 | -0.2 | -0.6 | -0.9 | 0.7 | -0.5 | -0.5 | -0.5 | 0.7 | -0.1 | -0.1 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.686 | -11.303 | -22.637 | -28.964 | -30.59 | -37.477 | -102.082 | -54.791 | -52.087 | -32.858 | -31.203 | -19.163 | -7.289 | -7.126 | -3.413 | -0.755 | -0.508 | -0.344 | -1.031 | -2.426 | -2.606 | -1.8 | -1.256 | -3.197 | -7.11 | -5.236 | -1.508 | -2.118 | -2.7 | -3.794 | -2.458 | -1.76 | -0.835 | -29.033 | -0.237 | -1.333 | -1.138 | -3.983 | -4.9 | -3.345 | -0.644 | -1.595 | -3.983 | -3.227 | -0.931 | -1.113 | -1.224 | -2.424 | -0.492 | -0.341 | -1.022 | -2.018 | -0.584 | -0.621 | -0.028 | -0.002 | -0.049 | -0.235 | -0.075 | -0.084 | -0.083 | -0.1 | -0.137 | -2.263 | 2.02 | -2.107 | -0.293 | -0.575 | 0.26 | -0.311 | -0.106 | 0.149 | -0.039 | -0.059 | -0.052 | 0 | -0.005 | -0.003 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | -0.001 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | -0.1 | -3.2 | -0.3 | -0.1 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.369 | 0.025 | -28.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.308 | -7.512 | 0.695 | 46.167 | 19.439 | 0.075 | 0.396 | -19.91 | -4.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.054 | 0 | 0 | 6.962 | 0 | -0.402 | -0.1 | -8.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.914 | 0.013 | 0.002 | -0.277 | -0.001 | 0 | 0.355 | -0.089 | -0.121 | -0.294 | -0.671 | -0.062 | -0.132 | -0.024 | -0.008 | 0.008 | -0.011 | -0.011 | 0.033 | -0.019 | -0.562 | -0.005 | 0.004 | -0.038 | -0.107 | -0.332 | 0.098 | 0.022 | -0.123 | -0.044 | 0.004 | 28.294 | 0.257 | 2.997 | 0.176 | 0.298 | -3.29 | -0.222 | -0.234 | 0.972 | 0.084 | -0.403 | -0.01 | 0.313 | -0.188 | -0.002 | -0.094 | -0.023 | -0.006 | -0 | -0.079 | -19.459 | 0.067 | -0.033 | -0.05 | -0.06 | -0.528 | 0.001 | 5 | 0.02 | 0 | 0.001 | 0 | -6.96 | -2.117 | 9.235 | 6.917 | -0.67 | -0.073 | -0.073 | -0.162 | -0.789 | -0.141 | -0.994 | -0.651 | -1.029 | -0.196 | -0.075 | -0.26 | -0.063 | -0.062 | -0.061 | -0.06 | -0.06 | -1.989 | 2.44 | -0.06 | -0.076 | -0.06 | -0.06 | -0.06 | -0.06 | -0.06 | -0.08 | -1.8 | -0.752 | -0.09 | -0.07 | -0.052 | 1 | 0 | -0.2 | -0.9 | -2.2 | -0.2 | 5.6 | 0.9 | -3.2 | 1.6 | 0.9 | 0.2 | -1.3 | -0.3 | 0.1 | 11.1 | -0.3 | -3.9 | -5.1 | -1.5 | -0.3 | 2.4 | -2.6 | -0.3 | -0.3 | 0 |
Investing Cash Flow
| -3.772 | -11.29 | -22.635 | -28.964 | -30.59 | -37.477 | -101.727 | -54.88 | -52.208 | -33.152 | -31.874 | -19.225 | -7.421 | -7.15 | -3.421 | -0.747 | -0.519 | -0.355 | -0.998 | -2.445 | -3.168 | -1.805 | -1.252 | -3.235 | -7.217 | -5.568 | -1.41 | -2.096 | -2.823 | -3.838 | -2.454 | -1.835 | -0.578 | -26.036 | -0.061 | -1.035 | -4.428 | -4.205 | -5.134 | -2.373 | -0.56 | -1.998 | -3.993 | -2.914 | -1.119 | -1.115 | -1.318 | 7.861 | -8.01 | 0.355 | 45.065 | -2.038 | -0.441 | -0.258 | -19.988 | -4.611 | -0.577 | -0.234 | 4.925 | -0.064 | -0.083 | -0.098 | -0.137 | -0.169 | -0.097 | 7.128 | 6.625 | -1.245 | -0.215 | -0.484 | -8.485 | -0.64 | -0.18 | -1.053 | -0.703 | -1.029 | -0.196 | -0.075 | -0.26 | -0.063 | -0.062 | -0.061 | -0.06 | -0.06 | -1.989 | 2.44 | -0.06 | -0.06 | -0.06 | -0.061 | -0.076 | -0.06 | -0.06 | -0.08 | -1.8 | -0.752 | -0.09 | -0.07 | -0.052 | 1 | 0 | -0.2 | -0.9 | -2.2 | -0.2 | 5.6 | -3.1 | -3.2 | 1.6 | 0.9 | 0.2 | -1.3 | -0.3 | 0.1 | 11.1 | -0.3 | -4.2 | -5.1 | -1.5 | -0.4 | -0.8 | -2.9 | -0.4 | -0.4 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.42 | -0.41 | -0.317 | -0.4 | -0.401 | 66.642 | -0.131 | -0.129 | -0.128 | 101.874 | -0.133 | -0.125 | 1.139 | 201.794 | -0.394 | -0.393 | 5.175 | -0.37 | -0.416 | -0.415 | 9.587 | -0.375 | -0.368 | -0.366 | -0.364 | 2.475 | -0.671 | -1.246 | -0.121 | -0.666 | -0.658 | -1.219 | 34.907 | -3.151 | -0.177 | -0.549 | 5.074 | 2.271 | 0.942 | -0.187 | -0.186 | 1.763 | -8.75 | 0 | -2.5 | 0 | -1.25 | 0 | 0 | -26.937 | -3.3 | -1.65 | -1.65 | 15.104 | -1.966 | -0 | -0 | -1.45 | -5.046 | -0.11 | 0.119 | -2.185 | -0.553 | -0.05 | -8.355 | -7.974 | -0.06 | -3.568 | -1.119 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.619 | -0.3 | -0.6 | -0.3 | 1.65 | -0.2 | -0.15 | -0.1 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -5.5 | 1.6 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | -8.2 | 0.9 | 3.7 | 5.7 | 2.2 | 0.6 | -1.2 | 1.5 | -2.5 | -0.1 | 0 |
Common Stock Issued
| 6.942 | 0.058 | 0 | 0.004 | 0 | 0 | 0.017 | 0.021 | 0 | 0 | 0.139 | 0.025 | 0 | 0.289 | 42.974 | 0.029 | 0 | 0 | 0 | 0.119 | 0 | 0 | 0 | -11.435 | 0 | 0.009 | 11.426 | 0.073 | 0 | 0 | 0 | 4.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0 | 0.8 | -0.1 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0.079 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | -1.32 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.042 | 0 | 0 | 0 | 0 | 0 | 0 | -52.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.053 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.359 | -0.004 | -0.061 | -0.059 | -0.023 | 0.067 | -6.403 | 0 | -0.077 | -0.02 | -7.79 | -0.075 | -0.016 | -0.867 | 33.566 | -1.288 | -0.837 | -0.447 | 0 | 0.174 | -0.001 | -1.178 | 0.042 | -0.011 | -0.048 | -0.282 | -4.141 | -0.052 | -0.023 | -0.258 | -0.023 | 4.845 | -0.203 | -1.365 | -0.102 | -0.066 | -0.3 | 0 | -0.025 | -0.014 | -0.249 | -0.002 | -0.001 | -0.026 | -0.182 | -0.001 | -0.021 | -3.564 | 0 | -0.735 | -2.588 | -2.498 | -2.675 | -3.756 | -2.443 | -2.92 | -2.364 | -1.796 | -2.979 | -0.004 | 0 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 21.609 | -0.027 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 |
Financing Cash Flow
| -0.359 | -0.424 | -0.471 | -0.372 | -0.502 | -0.334 | 60.239 | -0.11 | -0.206 | -0.148 | 94.084 | -0.183 | -0.141 | 0.272 | 235.36 | -1.653 | -1.23 | 4.728 | -0.37 | -0.242 | -0.416 | 8.409 | -0.333 | -0.379 | -0.414 | -0.637 | 9.76 | -0.723 | -1.269 | -0.379 | -0.689 | 4.187 | -1.422 | 33.542 | -3.253 | -0.243 | -0.849 | 5.074 | 2.246 | 0.928 | -0.436 | -0.188 | 1.762 | -8.776 | -0.182 | -2.501 | -0.021 | -4.814 | 0 | -0.735 | -29.525 | -5.798 | -4.325 | -5.406 | 12.661 | -4.885 | -2.364 | -1.796 | -4.429 | -5.05 | -0.11 | 0.119 | -2.337 | -1.873 | -0.232 | -8.355 | -7.974 | -0.06 | -3.568 | -1.119 | -3.077 | 21.609 | -0.027 | -0.05 | 0 | 0 | 0 | -52.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.053 | 0 | 1.219 | 0 | -0.6 | -0.619 | -0.3 | -0.6 | -0.3 | 1.65 | -0.2 | -0.15 | -0.1 | -0.15 | 0.8 | 0 | 0 | 0 | 0 | 0 | -5.5 | 1.6 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | -8.2 | 1.1 | 3.7 | 5.5 | 2.2 | 0.7 | -0.3 | 1.5 | -3.6 | 0.1 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -55.68 | 23.092 | 32.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0 | -1.219 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | 2.9 | 0.1 | -1.4 | 0 | 0.1 | 0.7 | 0 | 0.1 | -10.5 | 1.2 | 3.5 | 5.6 | 2 | 0.9 | 0.1 | 3 | 0.5 | 0 | 0 |
Net Change In Cash
| -11.097 | -1.591 | -27.506 | -10.198 | -29.587 | -28.817 | -48.78 | -50.653 | -56.562 | -21.144 | 54.242 | -9.205 | -7.043 | 3.613 | 240.23 | 3.666 | 7.537 | 2.178 | -5.534 | 2.069 | 3.874 | 5.538 | -2.264 | -0.207 | -1.885 | -4.986 | 7.802 | -2.51 | 0.419 | -3.401 | -1.636 | 3.956 | 2.443 | 7.524 | -1.459 | 0.636 | -0.542 | 0.143 | -1.302 | -0.404 | 3.054 | -1.53 | -0.417 | -10.428 | 2.595 | -1.794 | 3.96 | -0.864 | -6.435 | -10.404 | 23.599 | -1.827 | 4.986 | 0.149 | -1.896 | -4.191 | 2.132 | 3.035 | 3.12 | 1.448 | 3.212 | 0.593 | -1.359 | -1.316 | 0.59 | -1.168 | -0.777 | 0.656 | -2.489 | -0.825 | -11.484 | 21.215 | 0.082 | -1.724 | -0.731 | 1.245 | 0.441 | -0.064 | -0.812 | 0.554 | -0.199 | 0.189 | -0.02 | 0.1 | -1.869 | 2.541 | 0.006 | 0.246 | 0.531 | -0.078 | -0.402 | 0.588 | -0.206 | 0.419 | -0.389 | 0.132 | 0.08 | -0.043 | -0.153 | -0.1 | 0.2 | 0 | -0.7 | -1 | -1.6 | -5.5 | 1.6 | -0.1 | -0.1 | 0.4 | -0.1 | -0.1 | -0.6 | -0.1 | -8.2 | 1.1 | 3.7 | 5.5 | 2.2 | 0.7 | -0.3 | 1.5 | -3.6 | -0.3 | 0 |
Cash At End Of Period
| 33.6 | 44.697 | 46.288 | 73.794 | 83.992 | 113.579 | 142.396 | 191.176 | 241.829 | 298.391 | 319.535 | 265.293 | 274.498 | 281.541 | 277.928 | 37.698 | 34.032 | 26.495 | 24.317 | 29.851 | 27.782 | 23.908 | 18.37 | 20.634 | 20.841 | 22.726 | 27.712 | 19.91 | 22.42 | 22.001 | 25.402 | 27.038 | 23.082 | 20.639 | 13.115 | 14.574 | 13.938 | 14.48 | 14.337 | 15.639 | 16.043 | 12.989 | 14.519 | 14.936 | 25.364 | 22.769 | 24.563 | 20.603 | 21.467 | 27.903 | 38.306 | 14.707 | 16.534 | 11.548 | 11.398 | 13.294 | 17.485 | 15.353 | 12.319 | 9.198 | 7.751 | 4.538 | 3.946 | 5.305 | 6.621 | 6.031 | 7.199 | 7.976 | 7.319 | 9.809 | 10.633 | 22.117 | 0.903 | 0.821 | 2.544 | 3.275 | 2.031 | 1.59 | 1.654 | 2.466 | 1.913 | 2.112 | 1.922 | 1.942 | 1.842 | 3.711 | 1.17 | 1.164 | 0.918 | 0.387 | 0.465 | 0.867 | 0.279 | 0.485 | 0.066 | 0.455 | 0.323 | 0.243 | 0.285 | 0.4 | 0.5 | 0.3 | 0.4 | -1 | 0.2 | -5.5 | 4 | -0.1 | -0.1 | 0.4 | 0.9 | 1.1 | -0.6 | -0.1 | -7.6 | 1.1 | 3.7 | 5.5 | 2.6 | 0.7 | -0.3 | 1.5 | 3 | -0.3 | 0.4 |