Full House Resorts, Inc.
NASDAQ:FLL
3.03 (USD) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 292.065 | 231.632 | 163.281 | 180.159 | 125.589 | 165.432 | 163.876 | 161.267 | 145.992 | 124.588 | 121.421 | 144.727 | 128.76 | 105.461 | 32.897 | 19.013 | 9.672 | 9.564 | 3.86 | 3.701 | 3.586 | 3.339 | 4.818 | 4.996 | 3.923 | 3.6 | 4.6 | 8.3 | 7.7 | 5.6 | 5.6 | 4.4 |
| Cost of Revenue
| 142.169 | 109.639 | 73.134 | 73.946 | 58.755 | 93.789 | 92.429 | 91.84 | 80.461 | 68.717 | 67.178 | 77.865 | 74.563 | 51.443 | 4.176 | 4.242 | 4.721 | 4.189 | 0.075 | 0.077 | 0.102 | 0 | 0 | 0.122 | 0.529 | 0.3 | 0.7 | 3.4 | 3.9 | 4 | 3.4 | 2.8 |
| Gross Profit
| 149.896 | 131.421 | 87.839 | 103.013 | 65.052 | 71.643 | 71.458 | 69.427 | 65.531 | 55.871 | 54.243 | 66.795 | 54.197 | 54.018 | 28.722 | 14.771 | 4.951 | 5.375 | 3.86 | 3.701 | 3.586 | 3.339 | 4.818 | 4.873 | 3.394 | 3.3 | 3.9 | 4.9 | 3.8 | 1.6 | 2.2 | 1.6 |
| Gross Profit Ratio
| 0.513 | 0.567 | 0.538 | 0.572 | 0.518 | 0.433 | 0.436 | 0.431 | 0.449 | 0.448 | 0.447 | 0.462 | 0.421 | 0.512 | 0.873 | 0.777 | 0.512 | 0.562 | 1 | 1 | 1 | 1 | 1 | 0.975 | 0.865 | 0.917 | 0.848 | 0.59 | 0.494 | 0.286 | 0.393 | 0.364 |
| Reseach & Development Expenses
| 0.368 | 0.053 | 0.228 | 0.782 | 0.423 | 1.037 | 0.843 | 0.284 | 1.314 | 0.891 | 0.296 | 0.067 | 1.861 | 0.793 | 0.423 | 0.218 | 0.151 | 0.431 | 0.513 | 1.235 | 1.067 | 0.692 | 0.954 | 1.083 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 92.931 | 57.006 | 57.165 | 45.385 | 51.851 | 44.894 | 49.772 | 46.356 | 42.04 | 46.683 | 50.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 8.5 | 2.7 | 2.8 | 2.2 | 4.2 | 3.8 | 3.7 | 3.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 104.121 | 85.746 | 59.706 | 59.965 | 47.585 | 56.051 | 54.439 | 53.472 | 49.756 | 42.04 | 46.683 | 50.447 | 37.003 | 25.429 | 6.43 | 6.473 | 6.262 | 6.811 | 3.796 | 2.342 | 1.653 | 1.858 | 1.776 | 1.643 | 1.846 | 2.2 | 2.1 | 2.5 | 2.4 | 2.7 | 2.4 | 0.9 |
| Other Expenses
| 42.657 | 46.784 | 17.488 | 7.236 | 7.666 | 8.331 | 8.476 | 8.602 | 8.272 | 7.896 | 21.102 | 13.412 | -0.006 | 3.704 | -1.671 | 2.09 | -5.662 | 1.016 | -1.603 | -0.965 | 0.102 | 0.177 | 0.217 | 5.166 | 0.586 | 0.7 | 0.8 | 0.6 | 0.5 | 1.2 | 0.5 | 0.4 |
| Operating Expenses
| 147.146 | 132.583 | 77.422 | 67.983 | 56.358 | 65.419 | 64.032 | 62.358 | 58.998 | 50.824 | 68.118 | 63.926 | 4.559 | 29.925 | 5.182 | 6.185 | 1.336 | 3.557 | 2.706 | 2.612 | 2.014 | 2.727 | 2.947 | 7.892 | 2.432 | 4.5 | 2.9 | 3.1 | 2.9 | 3.9 | 2.9 | 1.3 |
| Operating Income
| 2.75 | -1.162 | 12.683 | 37.554 | 10.476 | 6.216 | 7.426 | 7.057 | 6.189 | 5.044 | -13.838 | 2.96 | 49.638 | 19.173 | 23.539 | 8.586 | 3.615 | 1.818 | 1.155 | -3.654 | 1.572 | 0.612 | 1.871 | -3.019 | 0.962 | -1.196 | 1 | 1.8 | 0.9 | -2.3 | -0.7 | 0.3 |
| Operating Income Ratio
| 0.009 | -0.005 | 0.078 | 0.208 | 0.083 | 0.038 | 0.045 | 0.044 | 0.042 | 0.04 | -0.114 | 0.02 | 0.386 | 0.182 | 0.716 | 0.452 | 0.374 | 0.19 | 0.299 | -0.987 | 0.438 | 0.183 | 0.388 | -0.604 | 0.245 | -0.332 | 0.217 | 0.217 | 0.117 | -0.411 | -0.125 | 0.068 |
| Total Other Income Expenses Net
| -43.201 | -22.593 | -27.518 | -25.413 | -10.421 | -11.958 | -11.321 | -12.235 | -10.653 | -6.703 | -7.995 | -7.259 | -4.448 | -3.343 | 0.062 | 0.215 | -0.361 | -0.723 | 0.022 | -0.087 | -0.097 | -0.069 | -0.042 | -0.278 | -0.317 | -0.104 | 0 | -0.5 | -0.8 | -5.2 | 0.1 | 0.2 |
| Income Before Tax
| -40.451 | -23.755 | -14.835 | 12.141 | 0.055 | -5.742 | -3.895 | -5.178 | -4.464 | -1.659 | -21.833 | -4.323 | 45.19 | 15.83 | 23.601 | 8.801 | 3.255 | 1.095 | 1.177 | 1.002 | 1.475 | 0.543 | 1.829 | -3.297 | 0.645 | -1.3 | 1 | 1.3 | 0.1 | -7.5 | -0.6 | 0.5 |
| Income Before Tax Ratio
| -0.138 | -0.103 | -0.091 | 0.067 | 0 | -0.035 | -0.024 | -0.032 | -0.031 | -0.013 | -0.18 | -0.03 | 0.351 | 0.15 | 0.717 | 0.463 | 0.336 | 0.115 | 0.305 | 0.271 | 0.411 | 0.163 | 0.38 | -0.66 | 0.165 | -0.361 | 0.217 | 0.157 | 0.013 | -1.339 | -0.107 | 0.114 |
| Income Tax Expense
| 0.221 | 1.149 | -0.031 | 0.435 | -0.092 | 0.08 | 0.476 | -0.15 | 0.63 | -0.342 | -0.988 | -0.361 | 15.175 | 3.24 | 5.739 | 3.185 | 1.307 | 0.441 | 0.537 | 0.794 | 0.698 | 0.35 | 0.874 | -0.846 | 0.49 | -0.3 | 0.3 | 0.3 | 1.7 | -1.9 | 0.7 | 0.2 |
| Net Income
| -40.672 | -24.904 | -14.804 | 11.706 | 0.147 | -5.822 | -4.371 | -5.028 | -5.094 | -1.317 | -20.845 | -3.962 | 27.834 | 2.343 | 7.669 | 4.768 | 1.618 | 0.941 | 0.64 | 0.839 | 0.777 | 0.193 | 0.956 | -2.451 | 0.155 | -1.5 | 0.7 | 1 | -0.8 | -5.6 | -1.4 | 0.1 |
| Net Income Ratio
| -0.139 | -0.108 | -0.091 | 0.065 | 0.001 | -0.035 | -0.027 | -0.031 | -0.035 | -0.011 | -0.172 | -0.027 | 0.216 | 0.022 | 0.233 | 0.251 | 0.167 | 0.098 | 0.166 | 0.227 | 0.217 | 0.058 | 0.198 | -0.491 | 0.04 | -0.417 | 0.152 | 0.12 | -0.104 | -1 | -0.25 | 0.023 |
| EPS
| -1.16 | -0.72 | -0.43 | 0.36 | 0.005 | -0.22 | -0.17 | -0.22 | -0.26 | -0.067 | -1.1 | -0.2 | 1.42 | 0.12 | 0.41 | 0.25 | 0.076 | 0.048 | 0.038 | 0.057 | 0.048 | 0.018 | 0.067 | -0.25 | -0.01 | -0.16 | 0.048 | 0.076 | -0.086 | -0.56 | -0.18 | -0.029 |
| EPS Diluted
| -1.16 | -0.72 | -0.43 | 0.33 | 0.005 | -0.22 | -0.23 | -0.22 | -0.26 | -0.067 | -1.05 | -0.2 | 1.42 | 0.12 | 0.41 | 0.25 | 0.076 | 0.048 | 0.038 | 0.054 | 0.048 | 0.018 | 0.067 | -0.25 | -0.01 | -0.16 | 0.048 | 0.076 | -0.086 | -0.56 | -0.18 | -0.029 |
| EBITDA
| 42.627 | 31.259 | 15.789 | 41.668 | 16.268 | 12.133 | 13.872 | 13.398 | 11.886 | 11.334 | -6.378 | 12.334 | 54.805 | 25.67 | 27.081 | 11.065 | 5.001 | -2.046 | 1.23 | 1.166 | 1.674 | 0.789 | 2.088 | -2.447 | 1.549 | -0.496 | 1.8 | 2.4 | 1.4 | -1.1 | -0.2 | 0.7 |
| EBITDA Ratio
| 0.146 | 0.135 | 0.097 | 0.231 | 0.13 | 0.073 | 0.085 | 0.083 | 0.081 | 0.091 | -0.053 | 0.085 | 0.426 | 0.243 | 0.823 | 0.582 | 0.517 | -0.214 | 0.319 | 0.315 | 0.467 | 0.236 | 0.433 | -0.49 | 0.395 | -0.138 | 0.391 | 0.289 | 0.182 | -0.196 | -0.036 | 0.159 |