Foot Locker, Inc.
NYSE:FL
25.03 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,168 | 8,759 | 8,958 | 7,548 | 8,005 | 7,939 | 7,782 | 7,766 | 7,412 | 7,151 | 6,505 | 6,182 | 5,623 | 5,049 | 4,854 | 5,237 | 5,437 | 5,750 | 5,653 | 5,355 | 4,779 | 4,509 | 4,379 | 4,356 | 4,647 | 4,555 | 6,624 | 8,092 | 8,224 | 8,293 | 9,626 | 9,962 | 9,914 | 9,789 | 8,820 | 8,088 | 7,134 | 6,501 | 5,958 |
Cost of Revenue
| 6,094 | 5,955 | 5,878 | 5,365 | 5,462 | 5,411 | 5,326 | 5,130 | 4,907 | 4,777 | 4,372 | 4,148 | 3,827 | 3,533 | 3,522 | 3,777 | 4,017 | 4,014 | 3,944 | 3,722 | 3,302 | 3,165 | 3,071 | 3,047 | 3,381 | 3,333 | 4,568 | 5,581 | 5,735 | 5,626 | 6,747 | 6,683 | 6,684 | 6,534 | 5,759 | 5,333 | 4,714 | 4,287 | 3,952 |
Gross Profit
| 2,074 | 2,804 | 3,080 | 2,183 | 2,543 | 2,528 | 2,456 | 2,636 | 2,505 | 2,374 | 2,133 | 2,034 | 1,796 | 1,516 | 1,332 | 1,460 | 1,420 | 1,736 | 1,709 | 1,633 | 1,477 | 1,344 | 1,308 | 1,309 | 1,266 | 1,222 | 2,056 | 2,511 | 2,489 | 2,667 | 2,879 | 3,279 | 3,230 | 3,255 | 3,061 | 2,755 | 2,420 | 2,214 | 2,006 |
Gross Profit Ratio
| 0.254 | 0.32 | 0.344 | 0.289 | 0.318 | 0.318 | 0.316 | 0.339 | 0.338 | 0.332 | 0.328 | 0.329 | 0.319 | 0.3 | 0.274 | 0.279 | 0.261 | 0.302 | 0.302 | 0.305 | 0.309 | 0.298 | 0.299 | 0.301 | 0.272 | 0.268 | 0.31 | 0.31 | 0.303 | 0.322 | 0.299 | 0.329 | 0.326 | 0.333 | 0.347 | 0.341 | 0.339 | 0.341 | 0.337 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,935 | 1,718 | 1,851 | 1,589 | 1,654 | 1,614 | 1,501 | 1,472 | 1,415 | 1,426 | 1,334 | 1,294 | 1,244 | 1,138 | 1,099 | 1,174 | 1,176 | 0 | 0 | 0 | 987 | 928 | 923 | 975 | 1,078 | 1,166 | 1,535 | 2,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -83 | 185 | 194 | -2 | -4 | 182 | 184 | 182 | 165 | 161 | 102 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,852 | 1,903 | 1,851 | 1,587 | 1,650 | 1,614 | 1,501 | 1,472 | 1,415 | 1,426 | 1,334 | 1,294 | 1,244 | 1,138 | 1,099 | 1,174 | 1,176 | 1,163 | 1,129 | 1,088 | 987 | 928 | 923 | 975 | 1,078 | 1,166 | 1,535 | 2,006 | 2,166 | 2,231 | 2,615 | 2,501 | 2,575 | 2,433 | 2,242 | 2,063 | 1,859 | 1,689 | 1,545 |
Other Expenses
| 0 | 208 | 197 | 176 | 179 | 5 | 5 | 6 | 4 | 9 | 4 | 2 | 4 | 112 | 150 | 130 | 293 | 1,338 | 1,300 | 1,242 | 147 | 144 | 186 | 136 | 103 | 51 | 168 | 152 | 2,405 | 2,464 | 2,872 | 2,755 | 2,836 | 2,667 | 2,446 | 2,240 | 2,006 | 1,814 | 1,656 |
Operating Expenses
| 1,852 | 2,111 | 2,048 | 1,763 | 1,829 | 1,792 | 1,674 | 1,630 | 1,563 | 1,565 | 1,467 | 1,412 | 1,354 | 1,240 | 1,211 | 1,304 | 1,342 | 1,338 | 1,300 | 1,242 | 1,134 | 1,077 | 1,077 | 1,126 | 1,260 | 1,318 | 1,703 | 2,193 | 2,405 | 2,464 | 2,872 | 2,755 | 2,836 | 2,667 | 2,446 | 2,240 | 2,006 | 1,814 | 1,656 |
Operating Income
| 142 | 581 | 1,426 | 537 | 659 | 699 | 571 | 1,006 | 942 | 809 | 666 | 622 | 442 | 262 | 121 | 156 | 78 | 398 | 409 | 389 | 342 | 269 | 197 | 182 | 6 | -96 | 353 | 318 | 84 | 203 | 7 | 524 | 394 | 588 | 615 | 515 | 414 | 400 | 350 |
Operating Income Ratio
| 0.017 | 0.066 | 0.159 | 0.071 | 0.082 | 0.088 | 0.073 | 0.13 | 0.127 | 0.113 | 0.102 | 0.101 | 0.079 | 0.052 | 0.025 | 0.03 | 0.014 | 0.069 | 0.072 | 0.073 | 0.072 | 0.06 | 0.045 | 0.042 | 0.001 | -0.021 | 0.053 | 0.039 | 0.01 | 0.024 | 0.001 | 0.053 | 0.04 | 0.06 | 0.07 | 0.064 | 0.058 | 0.062 | 0.059 |
Total Other Income Expenses Net
| -565 | -57 | -186 | -43 | 23 | -32 | -206 | -2 | -101 | 5 | 2 | -10 | -1 | -10 | -44 | -251 | -127 | -3 | 6 | -2 | -1 | 5 | -32 | 15 | 79 | 101 | 29 | 35 | -198 | -107 | -726 | -87 | -390 | -95 | -101 | -71 | 43 | 30 | 32 |
Income Before Tax
| -423 | 524 | 1,240 | 494 | 682 | 713 | 578 | 1,004 | 837 | 809 | 663 | 607 | 435 | 257 | 73 | -100 | -50 | 392 | 405 | 374 | 324 | 246 | 175 | 176 | 28 | -39 | 338 | 280 | -233 | 96 | -798 | 437 | -83 | 493 | 514 | 444 | 406 | 374 | 314 |
Income Before Tax Ratio
| -0.052 | 0.06 | 0.138 | 0.065 | 0.085 | 0.09 | 0.074 | 0.129 | 0.113 | 0.113 | 0.102 | 0.098 | 0.077 | 0.051 | 0.015 | -0.019 | -0.009 | 0.068 | 0.072 | 0.07 | 0.068 | 0.055 | 0.04 | 0.04 | 0.006 | -0.009 | 0.051 | 0.035 | -0.028 | 0.012 | -0.083 | 0.044 | -0.008 | 0.05 | 0.058 | 0.055 | 0.057 | 0.058 | 0.053 |
Income Tax Expense
| -93 | 180 | 348 | 171 | 184 | 172 | 294 | 340 | 296 | 289 | 234 | 210 | 157 | 88 | 26 | -21 | -99 | 145 | 142 | 119 | 115 | 84 | 64 | 69 | 11 | -42 | 125 | 111 | -69 | 49 | -303 | 157 | -30 | 176 | 185 | 156 | 155 | 160 | 137 |
Net Income
| -330 | 342 | 893 | 323 | 491 | 541 | 284 | 664 | 541 | 520 | 429 | 397 | 278 | 169 | 234 | -80 | 51 | 251 | 264 | 293 | 207 | 153 | 92 | -240 | 48 | -136 | -10 | 169 | -164 | 47 | -495 | 280 | -53 | 317 | 329 | 288 | 251 | 214 | 177 |
Net Income Ratio
| -0.04 | 0.039 | 0.1 | 0.043 | 0.061 | 0.068 | 0.036 | 0.086 | 0.073 | 0.073 | 0.066 | 0.064 | 0.049 | 0.033 | 0.048 | -0.015 | 0.009 | 0.044 | 0.047 | 0.055 | 0.043 | 0.034 | 0.021 | -0.055 | 0.01 | -0.03 | -0.002 | 0.021 | -0.02 | 0.006 | -0.051 | 0.028 | -0.005 | 0.032 | 0.037 | 0.036 | 0.035 | 0.033 | 0.03 |
EPS
| -3.5 | 3.63 | 8.71 | 3.1 | 4.52 | 4.68 | 2.23 | 4.95 | 3.89 | 3.61 | 2.89 | 2.62 | 1.81 | 1.08 | 1.5 | -0.52 | 0.3 | 1.62 | 1.71 | 1.94 | 1.46 | 1.09 | 0.66 | -1.74 | 0.43 | -1.3 | -0.074 | 1.26 | -1.23 | 0.36 | -3.76 | 2.14 | -0.41 | 2.45 | 2.56 | 2.24 | 1.91 | 1.63 | 1.38 |
EPS Diluted
| -3.5 | 3.58 | 8.6 | 3.07 | 4.5 | 4.66 | 2.22 | 4.91 | 3.84 | 3.56 | 2.85 | 2.58 | 1.8 | 1.07 | 1.5 | -0.52 | 0.29 | 1.6 | 1.68 | 1.88 | 1.39 | 1.05 | 0.64 | -1.73 | 0.43 | -1.3 | -0.074 | 1.26 | -1.23 | 0.36 | -3.76 | 2.14 | -0.41 | 2.45 | 2.56 | 2.24 | 1.91 | 1.63 | 1.38 |
EBITDA
| -200 | 859 | 1,623 | 713 | 948 | 951 | 1,166 | 1,170 | 1,195 | 952 | 801 | 752 | 557 | 382 | 239 | 537 | 371 | 576 | 574 | 547 | 491 | 411 | 417 | 319 | 109 | -45 | 492 | 470 | 521 | 436 | 990 | 778 | 1,045 | 822 | 819 | 692 | 518 | 495 | 429 |
EBITDA Ratio
| -0.024 | 0.098 | 0.181 | 0.094 | 0.118 | 0.12 | 0.15 | 0.151 | 0.161 | 0.133 | 0.123 | 0.122 | 0.099 | 0.076 | 0.049 | 0.103 | 0.068 | 0.1 | 0.102 | 0.102 | 0.103 | 0.091 | 0.095 | 0.073 | 0.023 | -0.01 | 0.074 | 0.058 | 0.063 | 0.053 | 0.103 | 0.078 | 0.105 | 0.084 | 0.093 | 0.086 | 0.073 | 0.076 | 0.072 |