Foot Locker, Inc.
NYSE:FL
25.03 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 297 | 536 | 804 | 1,680 | 907 | 891 | 849 | 1,046 | 1,021 | 967 | 858 | 880 | 851 | 696 | 582 | 385 | 488 | 221 | 289 | 225 | 448 | 357 | 215 | 109 | 162 | 193 | 116 | 321 | 13 | 72 | 57 | 49 | 69 | 50 | 56 | 81 | 259 | 239 | 143 |
Short Term Investments
| -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 48 | 0 | 0 | 7 | 23 | 5 | 263 | 298 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 297 | 536 | 804 | 1,680 | 907 | 891 | 849 | 1,046 | 1,021 | 967 | 867 | 928 | 851 | 696 | 589 | 408 | 493 | 484 | 587 | 492 | 448 | 357 | 215 | 109 | 162 | 193 | 116 | 321 | 13 | 72 | 57 | 49 | 69 | 50 | 56 | 81 | 259 | 239 | 143 |
Net Receivables
| 160 | 160 | 136 | 125 | 101 | 107 | 106 | 102 | 95 | 79 | 99 | 68 | 50 | 88 | 42 | 60 | 64 | 60 | 0 | 47 | 0 | 37 | 31 | 34 | 54 | 98 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,509 | 1,643 | 1,266 | 923 | 1,208 | 1,269 | 1,278 | 1,307 | 1,285 | 1,250 | 1,220 | 1,167 | 1,069 | 1,059 | 1,037 | 1,120 | 1,281 | 1,303 | 1,254 | 1,151 | 920 | 835 | 793 | 730 | 739 | 837 | 1,159 | 1,269 | 1,364 | 1,622 | 1,579 | 2,269 | 2,152 | 2,091 | 1,963 | 1,715 | 1,522 | 1,327 | 1,264 |
Other Current Assets
| 259 | 342 | 306 | 230 | 271 | 363 | 424 | 280 | 303 | 239 | 263 | 268 | 159 | 875 | 735 | 5 | 4 | 1 | 173 | 2 | 151 | 92 | 106 | 161 | 188 | 245 | 184 | 233 | 241 | 375 | 858 | 336 | 369 | 250 | 216 | 153 | 149 | 118 | 114 |
Total Current Assets
| 2,225 | 2,521 | 2,376 | 2,833 | 2,386 | 2,523 | 2,551 | 2,633 | 2,609 | 2,456 | 2,350 | 2,363 | 2,079 | 1,934 | 1,772 | 1,764 | 2,064 | 2,034 | 2,014 | 1,832 | 1,519 | 1,284 | 1,114 | 1,000 | 1,089 | 1,275 | 1,459 | 1,823 | 1,618 | 2,069 | 2,494 | 2,654 | 2,590 | 2,391 | 2,235 | 1,949 | 1,930 | 1,684 | 1,521 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,118 | 3,363 | 3,533 | 3,504 | 3,723 | 836 | 866 | 765 | 662 | 620 | 590 | 490 | 427 | 386 | 387 | 432 | 521 | 654 | 675 | 715 | 644 | 636 | 637 | 684 | 809 | 974 | 1,053 | 1,058 | 1,225 | 1,521 | 1,531 | 1,626 | 1,642 | 1,603 | 1,447 | 1,356 | 1,150 | 1,069 | 838 |
Goodwill
| 768 | 785 | 785 | 159 | 156 | 157 | 160 | 155 | 156 | 157 | 163 | 145 | 144 | 145 | 145 | 144 | 266 | 264 | 263 | 271 | 136 | 136 | 135 | 143 | 151 | 171 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 399 | 426 | 454 | 17 | 20 | 24 | 46 | 42 | 45 | 49 | 67 | 40 | 54 | 72 | 99 | 113 | 96 | 105 | 380 | 406 | 232 | 216 | 135 | 0 | 151 | 183 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,167 | 1,211 | 1,239 | 176 | 176 | 181 | 206 | 197 | 201 | 206 | 230 | 185 | 198 | 217 | 244 | 257 | 362 | 369 | 380 | 406 | 232 | 216 | 135 | 143 | 151 | 183 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 |
Long Term Investments
| 198 | 630 | 781 | 337 | 149 | 110 | 22 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 23 | 0 | 0 | 0 | -160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 114 | 90 | 86 | 101 | 81 | 87 | 48 | 161 | 234 | 221 | 241 | 257 | 284 | 296 | 362 | 358 | 252 | 130 | 147 | 180 | 194 | 240 | 251 | 234 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46 | 92 | 121 | 90 | 84 | 88 | 268 | 78 | 67 | 68 | 70 | 66 | 57 | 58 | 46 | 66 | 49 | 62 | 96 | 104 | 100 | 87 | 130 | 148 | 466 | 444 | 670 | 595 | 663 | 583 | 568 | 412 | 386 | 311 | 69 | 230 | 219 | 97 | 176 |
Total Non-Current Assets
| 4,643 | 5,386 | 5,760 | 4,208 | 4,213 | 1,302 | 1,410 | 1,207 | 1,170 | 1,121 | 1,137 | 1,004 | 971 | 962 | 1,044 | 1,113 | 1,184 | 1,215 | 1,298 | 1,405 | 1,170 | 1,202 | 1,176 | 1,232 | 1,426 | 1,601 | 1,723 | 1,653 | 1,888 | 2,104 | 2,099 | 2,038 | 2,028 | 1,914 | 1,672 | 1,586 | 1,369 | 1,166 | 1,014 |
Total Assets
| 6,868 | 7,907 | 8,136 | 7,041 | 6,599 | 3,825 | 3,961 | 3,840 | 3,779 | 3,577 | 3,487 | 3,367 | 3,050 | 2,896 | 2,816 | 2,877 | 3,248 | 3,249 | 3,312 | 3,237 | 2,689 | 2,486 | 2,290 | 2,232 | 2,515 | 2,876 | 3,182 | 3,476 | 3,506 | 4,173 | 4,593 | 4,692 | 4,618 | 4,305 | 3,907 | 3,535 | 3,299 | 2,850 | 2,535 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 366 | 492 | 596 | 400 | 333 | 387 | 258 | 249 | 279 | 301 | 263 | 298 | 240 | 223 | 215 | 187 | 233 | 256 | 361 | 381 | 234 | 251 | 272 | 264 | 233 | 245 | 327 | 334 | 321 | 359 | 862 | 945 | 919 | 927 | 791 | 0 | 0 | 0 | 0 |
Short Term Debt
| 497 | 550 | 578 | 682 | 518 | 243 | 227 | 233 | 1 | 2 | 3 | 228 | 218 | 0 | 0 | 0 | 0 | 14 | 51 | 18 | 0 | 1 | 34 | 54 | 177 | 256 | 22 | 17 | 94 | 879 | 565 | 185 | 121 | 30 | 19 | 23 | 19 | 18 | 14 |
Tax Payables
| 66 | 108 | 86 | 177 | 61 | 69 | 74 | 71 | 95 | 66 | 56 | 48 | 48 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 39 | 50 | 49 | 43 | 41 | 49 | 49 | 46 | 44 | 38 | 34 | 30 | 0 | 0 | 0 | 0 | 112 | 0 | 275 | 0 | 296 | 211 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 362 | -71 | -158 | -66 | -94 | -363 | -250 | -239 | 4 | -18 | 3 | -270 | -228 | 43 | 3 | 94 | 35 | -122 | -56 | -371 | 77 | -227 | -250 | -175 | 134 | 218 | 80 | 171 | 105 | 113 | -208 | -417 | -367 | -448 | -302 | 1,143 | 1,065 | 863 | 817 |
Total Current Liabilities
| 1,291 | 1,610 | 1,748 | 1,642 | 1,194 | 764 | 616 | 612 | 704 | 696 | 626 | 636 | 548 | 489 | 433 | 418 | 501 | 516 | 717 | 684 | 545 | 572 | 539 | 629 | 777 | 964 | 756 | 856 | 841 | 1,710 | 2,081 | 1,658 | 1,592 | 1,436 | 1,299 | 1,166 | 1,084 | 881 | 831 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,446 | 2,676 | 2,814 | 2,507 | 2,800 | 124 | 125 | 127 | 129 | 132 | 136 | 133 | 135 | 137 | 138 | 142 | 221 | 220 | 275 | 347 | 335 | 356 | 365 | 259 | 312 | 511 | 535 | 580 | 619 | 309 | 336 | 372 | 425 | 269 | 306 | 347 | 243 | 358 | 356 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -18 | -2 | -6 | -15 | -3 | -13 | -14 | -18 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 140 | 237 | 224 | 18 | 2 | 6 | 15 | 3 | 13 | 14 | 18 | 5 | 5 | 0 | 0 | 12 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 58 | 88 | 100 | 82 | 105 | 89 | 104 | 94 | 74 | 51 | 37 | 30 |
Other Non-Current Liabilities
| 101 | 91 | 107 | 116 | 125 | 431 | 701 | 391 | 393 | 253 | 229 | 221 | 257 | 245 | 297 | 381 | 240 | 218 | 293 | 376 | 434 | 448 | 394 | 331 | 287 | 363 | 572 | 648 | 729 | 696 | 745 | 498 | 481 | 156 | 132 | 104 | 206 | 91 | 97 |
Total Non-Current Liabilities
| 2,687 | 3,004 | 3,145 | 2,623 | 2,925 | 555 | 826 | 518 | 522 | 385 | 365 | 354 | 392 | 382 | 435 | 535 | 476 | 438 | 568 | 723 | 769 | 804 | 759 | 590 | 599 | 874 | 1,155 | 1,286 | 1,436 | 1,105 | 1,163 | 975 | 995 | 529 | 532 | 525 | 500 | 486 | 483 |
Total Liabilities
| 3,978 | 4,614 | 4,893 | 4,265 | 4,119 | 1,319 | 1,442 | 1,130 | 1,226 | 1,081 | 991 | 990 | 940 | 871 | 868 | 953 | 977 | 954 | 1,285 | 1,407 | 1,314 | 1,376 | 1,298 | 1,219 | 1,376 | 1,838 | 1,911 | 2,142 | 2,277 | 2,815 | 3,244 | 2,633 | 2,587 | 1,965 | 1,831 | 1,691 | 1,584 | 1,367 | 1,314 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Common Stock
| 776 | 760 | 770 | 779 | 764 | 809 | 842 | 900 | 1,108 | 979 | 921 | 856 | 779 | 735 | 709 | 0 | 676 | 653 | 635 | 608 | 411 | 378 | 363 | 351 | 334 | 328 | 0 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,482 | 2,925 | 2,900 | 2,326 | 2,103 | 2,104 | 2,019 | 2,254 | 3,182 | 2,780 | 2,387 | 2,076 | 1,788 | 1,611 | 1,535 | 1,581 | 1,760 | 1,785 | 1,601 | 1,386 | 1,132 | 946 | 797 | 705 | 945 | 897 | 1,033 | 1,050 | 891 | 1,055 | 1,106 | 1,755 | 1,622 | 1,929 | 1,747 | 1,586 | 1,403 | 1,239 | 1,181 |
Accumulated Other Comprehensive Income/Loss
| -366 | -392 | -343 | -331 | -394 | -370 | -279 | -363 | -366 | -319 | -186 | -171 | -204 | -169 | -193 | -246 | -66 | -96 | -171 | -162 | -167 | -213 | -168 | -41 | -139 | -374 | -1,065 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2 | 0 | -84 | 2 | 7 | -37 | -63 | -81 | -1,371 | -944 | -626 | -384 | -253 | -152 | -103 | 589 | -99 | -47 | -38 | -2 | -1 | -1 | 0 | -2 | -1 | 187 | 1,303 | 15 | 338 | 303 | 242 | 303 | 408 | 410 | 328 | 258 | 312 | 244 | 40 |
Total Shareholders Equity
| 2,890 | 3,293 | 3,243 | 2,776 | 2,480 | 2,506 | 2,519 | 2,710 | 2,553 | 2,496 | 2,496 | 2,377 | 2,110 | 2,025 | 1,948 | 1,924 | 2,271 | 2,295 | 2,027 | 1,830 | 1,375 | 1,110 | 992 | 1,013 | 1,139 | 1,038 | 1,271 | 1,334 | 1,229 | 1,358 | 1,349 | 2,059 | 2,031 | 2,340 | 2,076 | 1,844 | 1,715 | 1,483 | 1,221 |
Total Equity
| 2,890 | 3,293 | 3,247 | 2,781 | 2,480 | 2,506 | 2,519 | 2,710 | 2,553 | 2,496 | 2,496 | 2,377 | 2,110 | 2,025 | 1,948 | 1,924 | 2,271 | 2,295 | 2,027 | 1,830 | 1,375 | 1,110 | 992 | 1,013 | 1,139 | 1,038 | 1,271 | 1,334 | 1,229 | 1,358 | 1,349 | 2,059 | 2,031 | 2,340 | 2,076 | 1,844 | 1,715 | 1,483 | 1,221 |
Total Liabilities & Shareholders Equity
| 6,868 | 7,907 | 8,136 | 7,041 | 6,599 | 3,825 | 3,961 | 3,840 | 3,779 | 3,577 | 3,487 | 3,367 | 3,050 | 2,896 | 2,816 | 2,877 | 3,248 | 3,249 | 3,312 | 3,237 | 2,689 | 2,486 | 2,290 | 2,232 | 2,515 | 2,876 | 3,182 | 3,476 | 3,506 | 4,173 | 4,593 | 4,692 | 4,618 | 4,305 | 3,907 | 3,535 | 3,299 | 2,850 | 2,535 |