Franklin Wireless Corp.
NASDAQ:FKWL
4.39 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 12.267 | 12.241 | 26.277 | 45.796 | 28.162 | 6.448 | 11.976 | 14.285 | 13.157 | 11.823 | 8.241 | 10.431 | 9.419 | 11.358 | 16.108 | 6.254 | 6.173 | 2.478 | 0.568 | 0.04 | 0.049 | 1.275 | 1.6 | 5.8 |
Short Term Investments
| 25.191 | 26.728 | 16.337 | 5.386 | 5.382 | 5.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.458 | 38.97 | 42.614 | 51.182 | 33.544 | 11.828 | 11.976 | 14.285 | 13.157 | 11.823 | 8.241 | 10.431 | 9.419 | 11.358 | 16.108 | 6.254 | 6.173 | 2.478 | 0.568 | 0.04 | 0.049 | 1.275 | 1.6 | 5.8 |
Net Receivables
| 1.155 | 9.055 | 1.363 | 2.592 | 16.035 | 4.179 | 8.032 | 11.072 | 12.383 | 5.608 | 5.729 | 5.536 | 13.253 | 6.916 | 3.119 | 2.813 | 4.534 | 0.045 | 0.002 | 0 | 0.022 | 0.208 | 2.9 | 0.4 |
Inventory
| 1.426 | 3.742 | 4.198 | 0.976 | 11.783 | 1.053 | 1.615 | 3.379 | 2.285 | 2.282 | 1.967 | 0.263 | 1.747 | 0.935 | 0.198 | 2.618 | 0.072 | 0.011 | 0 | 0 | 0.325 | 2.698 | 1.7 | 0.7 |
Other Current Assets
| 0.108 | 0.037 | 0.041 | 0.045 | 0.022 | 0.028 | 0.019 | 0.019 | 0.012 | 0.06 | 0.191 | 0.011 | 1.628 | 0.375 | 0.866 | 0.192 | 0.379 | 0.007 | 0 | 0 | 0.015 | 0.08 | 0.1 | 0.5 |
Total Current Assets
| 40.22 | 51.857 | 48.39 | 54.836 | 61.411 | 17.139 | 21.75 | 28.911 | 28.169 | 21.097 | 17.29 | 17.596 | 26.048 | 19.583 | 20.29 | 11.877 | 11.158 | 2.54 | 0.57 | 0.04 | 0.411 | 4.261 | 6.3 | 7.4 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.601 | 0.254 | 0.555 | 0.905 | 1.361 | 0.132 | 0.124 | 0.22 | 0.318 | 0.314 | 0.498 | 0.631 | 0.428 | 0.44 | 0.985 | 0.09 | 0.068 | 0.026 | 0.013 | 0.015 | 0.589 | 2.158 | 2.2 | 0.8 |
Goodwill
| 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.31 | 2.181 | 1.35 | 1.247 | 1.125 | 1.11 | 0.997 | 1.109 | 1.127 | 1.042 | 2.126 | 3.074 | 3.516 | 2.275 | 2.859 | 0 | 0 | 0.13 | 0.104 | 0.098 | 0.391 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.583 | 2.454 | 1.623 | 1.52 | 1.398 | 1.383 | 1.27 | 1.383 | 1.4 | 1.316 | 2.399 | 3.347 | 3.789 | 2.549 | 3.132 | 0 | 0 | 0.13 | 0.104 | 0.098 | 0.391 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.184 | 2.236 | 1.347 | 0.388 | 0.938 | 2.283 | 1.853 | 1.662 | 1.726 | 1.86 | 1.981 | 1.46 | 1.483 | 1.459 | 1.3 | 1.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.131 | 0.127 | 0.126 | 0.141 | 0.283 | 0.258 | 0.14 | 0.137 | 0.136 | 0.13 | 0.107 | 0.125 | 0.124 | 0.14 | 0.188 | 0.011 | 0.015 | 0.005 | 0.004 | 0.002 | 0.044 | 0.738 | 0.9 | 0.7 |
Total Non-Current Assets
| 6.499 | 5.07 | 3.651 | 2.953 | 3.981 | 4.056 | 3.387 | 3.401 | 3.58 | 3.62 | 4.986 | 5.563 | 5.823 | 4.588 | 5.606 | 1.981 | 0.083 | 0.162 | 0.121 | 0.115 | 1.024 | 2.896 | 3.1 | 1.5 |
Total Assets
| 46.72 | 56.927 | 52.042 | 57.789 | 65.392 | 21.195 | 25.137 | 32.312 | 31.749 | 24.717 | 22.277 | 23.16 | 31.871 | 24.171 | 25.895 | 13.858 | 11.241 | 2.702 | 0.691 | 0.154 | 1.435 | 7.157 | 9.4 | 8.9 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 7.262 | 12.95 | 8.143 | 9.719 | 42.083 | 5.673 | 7.61 | 12.863 | 13.276 | 7.362 | 5.534 | 4.214 | 10.076 | 2.782 | 6.418 | 4.512 | 4.048 | 0.068 | 0.001 | 0.018 | 1.554 | 0.407 | 1 | 0.2 |
Short Term Debt
| 0.24 | 0.159 | 0.309 | 0.318 | 0.401 | 0 | 0.005 | 0.003 | 0 | 0.148 | 0.148 | 0.139 | 0.139 | 0.139 | 0.242 | 0 | 0.334 | 0.434 | 0.54 | 0.59 | 0.028 | 0.034 | 0.148 | 0.3 |
Tax Payables
| 0 | 0.007 | 0.007 | 0.334 | 0.035 | 0.001 | 0.005 | 0.003 | 0 | 0.011 | 0.006 | 0.001 | 1.244 | 0.121 | 0.93 | 18.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.159 | 0.146 | 0.232 | 0 | 0 | 0 | 0.229 | 0.052 | 0.002 | 0.693 | 0.32 | 0.075 | 0.001 | 0.016 | 0.309 | 0.001 | 0.875 | 0.179 | 0 | 0 | 0 | 0 | -0.148 | 0 |
Other Current Liabilities
| -5.837 | -9.701 | -7.553 | -8.933 | -41.617 | -5.425 | -7.357 | -12.581 | -13.03 | -7.134 | -4.848 | -1.997 | -8.745 | -0.828 | -4.408 | -22.906 | -3.658 | 0.286 | 0.19 | 0.132 | -0.053 | 0.621 | 0.9 | 0.8 |
Total Current Liabilities
| 9.086 | 16.512 | 9.28 | 11.156 | 42.984 | 5.921 | 8.101 | 13.203 | 13.525 | 8.442 | 6.694 | 6.647 | 12.792 | 5.011 | 9.907 | 4.622 | 5.647 | 1.036 | 0.732 | 0.758 | 3.083 | 1.469 | 2.9 | 1.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1.258 | 0 | 0.159 | 0.468 | 1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0.686 | 0.782 | 0.8 | 0.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.148 | 0.122 | 1.347 | 0 | 0 | 0 | 0 | 0 | 1.726 | 1.86 | 1.981 | 1.46 | 1.483 | 1.459 | 1.3 | 1,880.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.148 | -0 | -1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.297 | -1.271 | 0.155 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.258 | 0.122 | 0.159 | 0.468 | 1.272 | 0 | 0 | 0 | 1.726 | 1.86 | 1.981 | 1.46 | 0.186 | 0.188 | 0.318 | 1,880.081 | 0 | 0 | 0 | 0.004 | 0.686 | 0.782 | 0.8 | 0.4 |
Total Liabilities
| 10.344 | 16.512 | 9.439 | 11.623 | 44.256 | 5.921 | 8.101 | 13.203 | 13.525 | 8.442 | 6.694 | 6.647 | 12.978 | 5.199 | 10.226 | 4.622 | 5.647 | 1.036 | 0.732 | 0.762 | 3.769 | 2.251 | 3.7 | 1.8 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0 | 0 | 3.784 | 35.932 | 32.352 | 21.6 | 0 |
Retained Earnings
| 25.137 | 29.101 | 31.964 | 35.727 | 18.028 | 12.477 | 13.754 | 15.846 | 14.972 | 13.361 | 12.601 | 13.573 | 13.398 | 13.527 | 8.982 | 4.204 | 0.565 | -3.352 | -4.652 | -4.374 | -38.266 | -27.446 | -15.9 | -13.5 |
Accumulated Other Comprehensive Income/Loss
| -1.183 | -1.072 | -0.984 | -0.473 | -0.65 | -0.635 | -0.582 | -0.614 | -0.648 | -0.665 | -0.243 | -0.021 | 0.02 | -0.017 | -0.013 | -0.042 | -0.034 | -0.011 | -0.017 | -0.017 | -1.746 | -1.291 | -0.8 | -0.6 |
Other Total Stockholders Equity
| 11.178 | 10.883 | 10.039 | 9.417 | 2.962 | 2.929 | 2.929 | 2.862 | 2.782 | 3.026 | 2.966 | 2.71 | 4.808 | 4.548 | 5.557 | 5.061 | 5.05 | 5.029 | 4.629 | 0 | 1.746 | 1.291 | 0.8 | 21.2 |
Total Shareholders Equity
| 35.147 | 38.927 | 41.033 | 44.686 | 20.354 | 14.785 | 16.114 | 18.108 | 17.12 | 15.736 | 15.338 | 16.276 | 18.241 | 18.071 | 14.54 | 9.236 | 5.594 | 1.666 | -0.04 | -0.607 | -2.334 | 4.906 | 5.7 | 7.1 |
Total Equity
| 36.376 | 40.415 | 42.602 | 46.165 | 21.136 | 15.274 | 17.035 | 19.109 | 18.224 | 16.275 | 15.582 | 16.512 | 18.893 | 18.972 | 15.669 | 9.236 | 5.594 | 1.666 | -0.04 | -0.607 | -2.334 | 4.906 | 5.7 | 7.1 |
Total Liabilities & Shareholders Equity
| 46.72 | 56.927 | 52.042 | 57.789 | 65.392 | 21.195 | 25.137 | 32.312 | 31.749 | 24.717 | 22.277 | 23.16 | 31.871 | 24.171 | 25.895 | 13.858 | 11.241 | 2.702 | 0.691 | 0.154 | 1.435 | 7.157 | 9.4 | 8.9 |