Franklin Wireless Corp. (FKWL) - Quarterly Balance Statement

Home
FKWL
Financials

4.4 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	12.267	7.004	5.242	6.845	12.241	17.57	17.905	25.505	26.277	36.454	36.702	39.278	45.796	54.357	71.025	43.318	28.162	7.614	9.385	4.944	6.448	10.763	12.551	16.787	11.976	12.071	13.501	11.755	14.285	12.477	11.686	10.937	13.157	10.182	14.658	11.497	11.823	10.832	11.917	8.767	8.241	9.108	10.194	10.495	10.431	10.739	11.857	12.854	9.419	12.606	14.056	14.435	11.358	13.438	15.81	11.579	16.108	9.113	5.217	6.663	6.254	5.244	7.229	7.01	6.173	5.553	4.412	3.48	2.478	1.465	1.015	1.162	0.568	0.077	0.208	0.064	0.034	0.015	0.005	0.049	0.2	0.608	1.66	1.275	6.883	1.8	1.2	1.6	4.8	2.7	3.4
Short Term Investments Numbers are in millions	25.191	24.733	27.508	26.802	26.728	16.409	16.63	15.256	16.337	6.626	5.387	5.387	5.386	5.385	5.384	5.384	5.382	5.358	5.376	5.353	5.38	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.15	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	37.458	31.737	32.75	33.647	38.97	33.978	34.535	40.761	42.614	43.08	42.089	44.665	51.182	59.742	76.41	48.701	33.544	12.972	14.761	10.297	11.828	10.763	12.551	16.787	11.976	12.071	13.501	11.755	14.285	12.477	11.686	10.937	13.157	10.182	14.658	11.497	11.823	10.832	11.917	8.767	8.241	9.108	10.194	10.495	10.431	10.739	11.857	12.854	9.419	12.606	14.056	14.435	11.358	13.438	15.81	11.579	16.108	9.113	5.217	6.663	6.254	5.573	7.229	7.01	6.173	5.553	4.412	3.48	2.478	1.465	1.015	1.162	0.568	0.077	0.208	0.064	0.034	0.015	0.005	0.049	0.2	0.608	1.66	1.275	7.033	1.8	1.2	1.6	4.8	2.7	3.4
Net Receivables Numbers are in millions	1.155	10.352	13.539	10.034	9.055	7.339	8.225	0.974	1.363	2.092	1.247	1.592	2.592	13.161	16.417	27.887	16.035	11.288	7.482	8.195	4.179	7.966	7.083	8.772	8.032	6.279	6.739	7.375	11.072	9.597	13.761	12.35	12.383	13.692	15.111	8.238	5.608	5.675	5.175	9.191	5.729	6.663	3.952	0.842	5.536	4.117	2.3	3.794	13.223	2.331	2.217	2.611	6.916	6.869	4.605	9.126	3.119	5.684	8.89	3.602	2.813	0.862	1.51	0.407	4.534	2.291	0.575	0.047	0.045	0.041	0.114	0.244	0.002	0.001	0.01	0.001	0.047	0.038	0.034	0.022	0.186	0.224	0.173	0.208	0.271	0.2	1.7	2.9	0.3	0.7	1.1
Inventory Numbers are in millions	1.426	1.193	1.271	2.262	3.742	5.911	7.389	5.053	4.198	7.652	1.923	0.728	0.976	1.43	13.176	2.765	11.783	0.819	2.987	2.206	1.053	0.771	1.916	1.941	1.615	1.356	1.513	1.935	3.379	1.251	2.18	2.119	2.285	2.662	4.572	1.959	2.282	2.108	1.794	2.099	1.967	2.19	0.56	0.324	0.263	0.196	0.659	1.609	1.747	0.161	0.251	0.129	0.935	0.138	0.951	1.664	0.198	0.268	0.687	1.092	2.618	9.197	0.033	0.036	0.072	0.017	0.02	0.022	0.011	0.013	0.308	0.197	0	0	0	0	0.235	0.265	0.295	0.325	1.272	2.401	2.569	2.698	2.776	2.6	1.7	1.7	2.3	0.8	0.7
Other Current Assets Numbers are in millions	0.182	0.322	0.372	0.148	0.091	0.117	0.297	0.178	0.216	0.496	0.243	0.265	0.086	0.097	0.056	0.05	0.049	0.043	0.043	0.048	0.079	0.081	0.094	0.087	0.126	0.183	0.196	0.114	0.174	0.533	0.52	0.54	0.344	0.244	0.339	1.439	1.385	1.274	1.061	1.291	1.353	1.593	1.551	1.865	1.367	1.362	1.408	1.453	1.628	0.798	0.375	0.508	0.375	0.496	0.532	0.438	0.866	0.356	0.474	0.387	0.192	0.085	0.015	0.376	0.379	0.001	0	0.005	0.007	0	0	0	0	0	0	0	0	0.005	0.01	0.015	0.098	0.071	0.187	0.08	0.135	0.3	0.1	0.1	0.2	0	0.2
Total Current Assets Numbers are in millions	40.22	43.548	47.82	46.091	51.857	47.345	50.446	46.967	48.39	53.32	45.502	47.25	54.836	74.43	106.059	79.404	61.411	25.121	25.272	20.746	17.139	19.582	21.643	27.586	21.75	19.889	21.949	21.178	28.911	23.858	28.148	25.947	28.169	26.781	34.68	23.132	21.097	19.889	19.947	21.348	17.29	19.554	16.257	13.526	17.596	16.415	16.225	19.709	26.048	15.896	16.898	17.684	19.583	20.942	21.897	22.806	20.29	15.421	15.267	11.743	11.877	15.718	8.787	7.829	11.158	7.861	5.007	3.555	2.54	1.52	1.436	1.603	0.57	0.078	0.218	0.065	0.316	0.323	0.344	0.411	1.756	3.304	4.589	4.261	10.215	4.9	4.7	6.3	7.6	4.2	5.4
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1.601	1.669	0.097	0.169	0.254	0.338	0.424	0.493	0.555	0.644	0.721	0.797	0.905	1.019	1.141	1.251	1.361	1.453	1.562	1.613	0.132	0.115	0.128	0.098	0.124	0.148	0.177	0.208	0.22	0.249	0.255	0.278	0.318	0.258	0.257	0.265	0.314	0.352	0.407	0.439	0.498	0.555	0.584	0.583	0.631	0.691	0.608	0.556	0.428	0.344	0.37	0.401	0.44	0.44	0.461	0.456	0.985	1.237	1.2	0.091	0.09	0.113	0.073	0.074	0.068	0.069	0.027	0.028	0.026	0.027	0.012	0.012	0.013	0.013	0.014	0.013	0.439	0.489	0.539	0.589	1.43	1.926	2.037	2.158	2.426	2.4	2.2	2.2	2.1	1.9	1.8
Goodwill Numbers are in millions	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.273	0.274	0.411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	1.31	1.585	1.765	1.958	2.181	2.369	2.044	1.67	1.35	1.351	1.476	1.19	1.247	1.373	1.419	1.077	1.125	1.26	1.272	1.391	1.11	0.847	0.817	0.908	0.997	1.076	1.126	1.217	1.109	1.011	1.066	1.127	1.127	1.225	1.339	0.938	1.042	1.284	1.561	1.838	2.126	2.621	2.962	2.915	3.074	3.34	3.831	3.665	3.516	2.978	2.774	2.477	2.275	2.322	2.48	2.658	2.859	2.818	2.408	0	0	0	0	0	0	0.087	0.102	0.116	0.13	0.079	0.119	0.139	0.104	0.067	0.075	0.087	0.163	0.239	0.315	0.391	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	1.583	1.858	2.038	2.232	2.454	2.643	2.317	1.944	1.623	1.624	1.749	1.463	1.52	1.646	1.692	1.35	1.398	1.533	1.545	1.664	1.383	1.12	1.09	1.181	1.27	1.35	1.399	1.491	1.383	1.284	1.34	1.4	1.4	1.498	1.612	1.211	1.316	1.558	1.834	2.111	2.399	2.894	3.235	3.188	3.347	3.613	4.104	3.938	3.789	3.251	3.047	2.75	2.549	2.596	2.753	2.931	3.132	3.092	2.819	0	0	0	0	0	0	0.087	0.102	0.116	0.13	0.079	0.119	0.139	0.104	0.067	0.075	0.087	0.163	0.239	0.315	0.391	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	1.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	3.184	2.81	2.502	2.286	2.236	1.906	1.333	1.452	1.347	1.559	1.32	0.827	0.388	0.743	0.685	0.853	0.938	1.925	2.158	2.272	2.283	2.04	1.931	1.811	1.853	1.744	1.564	1.798	1.662	1.726	1.726	1.726	1.726	1.786	1.769	1.86	1.86	1.978	1.978	1.981	1.981	2.008	1.92	1.46	1.46	1.433	1.433	1.483	1.483	2.222	1.969	1.483	1.459	1.3	1.296	1.3	1.3	1.255	1.255	1.891	1.88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	0.131	-1.002	0.139	0.124	0.127	0.125	0.128	0.116	0.126	0.036	0.135	0.135	0.141	0.141	0.145	0.286	0.283	0.281	0.288	0.281	0.258	0.237	0.139	0.14	0.14	0.145	0.144	0.136	0.137	0.139	0.131	0.141	0.136	0.136	0.134	0.148	0.13	0.1	0.1	0.104	0.107	0.133	0.135	0.133	0.125	0.129	0.133	0.127	0.124	0.14	0.138	0.27	0.14	0.138	0.22	0.246	0.188	0.079	1.078	0.011	0.011	0.011	0.016	0.011	0.015	0.005	0.005	0.005	0.005	0.004	0.004	0.004	0.004	0.002	0.002	0.002	0.044	0.044	0.044	0.044	0.438	0.697	0.712	0.738	0.823	1	1	0.9	0.9	0.8	0.7
Total Non-Current Assets Numbers are in millions	6.499	6.471	4.775	4.811	5.07	5.012	4.202	4.004	3.651	3.862	3.925	3.223	2.953	3.549	3.664	3.741	3.981	5.192	5.553	5.83	4.056	3.512	3.288	3.231	3.387	3.386	3.285	3.633	3.401	3.398	3.451	3.545	3.58	3.679	3.772	3.484	3.62	3.988	4.319	4.635	4.986	5.59	5.874	5.364	5.563	5.866	6.279	6.104	5.823	5.956	5.523	4.904	4.588	4.474	4.73	4.933	5.606	5.664	6.351	1.992	1.981	0.124	0.088	0.085	0.083	0.162	0.134	0.149	0.162	0.111	0.136	0.156	0.121	0.082	0.091	0.102	0.646	0.772	0.898	1.024	1.868	2.623	2.749	2.896	3.249	3.4	3.2	3.1	3	2.7	2.5
Total Assets Numbers are in millions	46.72	50.019	52.595	50.903	56.927	52.357	54.648	50.971	52.042	57.182	49.427	50.473	57.789	77.979	109.723	83.145	65.392	30.314	30.825	26.576	21.195	23.095	24.932	30.817	25.137	23.275	25.234	24.811	32.312	27.256	31.599	29.492	31.749	30.46	38.452	26.616	24.717	23.876	24.265	25.982	22.277	25.145	22.131	18.89	23.16	22.281	22.503	25.813	31.871	21.853	22.422	22.587	24.171	25.415	26.627	27.74	25.895	21.084	21.618	13.736	13.858	15.842	8.876	7.914	11.241	8.023	5.141	3.704	2.702	1.631	1.572	1.759	0.691	0.16	0.309	0.167	0.962	1.095	1.242	1.435	3.624	5.927	7.338	7.157	13.464	8.3	7.9	9.4	10.6	6.9	7.9
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	7.262	6.282	9.081	7.15	12.95	9.307	11.89	8.681	8.143	12.253	3.529	3.562	9.719	27.853	63.94	44.85	42.083	11.358	12.874	9.106	5.673	6.64	8.248	13.167	7.61	5.143	6.967	5.786	12.863	7.2	11.831	10.576	13.276	12.447	20.648	8.746	7.362	6.945	5.563	8.647	5.534	7.79	4.264	1.209	4.214	3.557	3.845	5.69	10.076	2.029	1.82	1.528	2.782	4.1	5.111	7.495	6.418	5.814	6.906	4.178	4.512	8.845	2.024	1.053	4.048	2.74	0.452	0.009	0.068	0.002	0.213	0.574	0.001	0.001	0.031	0.098	1.714	1.861	1.778	1.554	0.199	0.22	0.292	0.407	1.196	0.9	0.6	1	1.9	0.4	0.3
Short Term Debt Numbers are in millions	0.24	0.234	0	0.16	0.318	0.475	0.63	0.624	0.618	0.612	0.605	0.599	0.635	0.691	0.753	0.795	0.801	0.79	0.716	0.677	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.148	0.148	0.148	0.148	0.148	0.154	0.148	0.14	0.139	0.139	0.139	0.139	0.139	0.139	0.139	0.139	0.139	0.127	0.139	0	0	0	0.242	0.244	0	0	0	0	0	0.334	0.334	0.334	0.434	0	0.434	0	0.54	0.54	0.54	0.55	0.56	0.59	0.028	0.028	0.028	0.028	0.128	0.031	0.03	0.034	3.286	3.3	0	0	0.8	0.5	0.5
Tax Payables Numbers are in millions	0	-0.137	0.125	0	0.007	0.001	0.002	0.002	0.007	0.157	0.273	0.264	0.334	2.342	1.97	1.918	0.035	0.063	0.066	0.106	0.001	0.004	0.004	0.005	0.005	0.001	0	0.004	0.003	0.359	0.397	0.152	0	0.348	0.092	0.011	0.011	0.007	0.04	0.028	0.006	0.019	0.005	0.003	0.001	0.005	1.272	0.564	1.244	0.101	0.088	0.088	0.121	0.11	0.11	1	0.93	0.69	0	0	18.503	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0.159	0.196	0.259	0.227	0.146	0.169	0.272	0.302	0.232	0.362	0.391	0.126	0.334	2.342	0.689	1.918	0.035	0.001	0.066	0.155	0	0.071	0.064	0.223	0.229	0.001	0	0.047	0.052	0.304	0.03	0.078	0.002	0.108	0.087	1.246	0.693	0.114	1.887	0.765	0.32	0.3	0.232	0.143	0.075	0.03	0.001	0.001	0.001	0.006	0.097	0.006	0.016	0.006	0.006	0.006	0.309	0.69	0.075	0	0.001	0	0	0.259	0.875	0	0	0	0.179	0	0.146	0.187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.148	-0.148	0	0	0
Other Current Liabilities Numbers are in millions	1.425	3.873	3.497	3.31	5.611	0.496	0.193	0.24	0.441	0.294	0.355	0.439	0.468	0.443	-0.06	-0.079	0.066	-0.058	-0.137	-0.1	0.247	0.243	0.248	0.278	0.258	0.261	0.27	0.284	0.285	0.297	0.332	0.173	0.247	0.241	0.458	0.196	0.228	0.248	0.3	0.515	0.686	1.349	1.888	2.022	2.217	2.328	0.881	2.223	1.331	1.904	1.788	1.757	1.953	1.793	3.755	2.053	2.009	0.686	1.336	0.184	-18.394	0.158	0.078	0.277	1.265	0.087	0.126	0.646	0.534	0.831	0.41	0.587	0.191	0.202	0.195	0.16	1.834	1.552	1.427	1.501	0.825	0.918	0.939	1.028	1.25	1.2	1.7	1.9	2.3	1.3	1
Total Current Liabilities Numbers are in millions	9.086	10.447	12.962	10.847	16.512	10.448	12.987	9.848	9.28	13.677	5.153	4.99	11.156	31.329	67.292	47.483	42.984	12.154	13.519	9.943	5.921	6.958	8.564	13.673	8.101	5.405	7.238	6.121	13.203	8.161	12.591	10.979	13.525	13.143	21.433	10.348	8.442	7.462	7.938	10.109	6.694	9.598	6.529	3.516	6.647	6.059	6.138	8.616	12.792	4.179	3.932	3.506	5.011	6.003	8.975	10.548	9.907	7.433	8.317	4.363	4.622	9.003	2.102	1.663	5.647	3.161	1.011	0.655	1.036	0.833	1.163	1.7	0.732	0.752	0.786	0.848	3.576	3.441	3.233	3.083	1.152	1.169	1.261	1.469	5.732	5.4	2.3	2.9	5	2.2	1.8
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1.258	1.326	0	0	0	0	0	0.16	0.318	0.475	0.63	0.784	0.936	1.086	1.236	1.871	2.056	1.77	1.979	2.172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.164	0.319	0.257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.688	0.686	0.686	0.686	0.762	0.767	0.777	0.782	0	0	0.8	0.8	0	0.1	0.1
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0.122	0	1.333	0	0.054	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.726	1.726	1.726	1.726	1.786	1.769	1.86	1.86	1.978	0	1.981	1.981	2.008	1.92	1.46	1.46	0	0	1.483	1.483	2.222	1.969	1.483	1.459	1.3	1.296	1.3	1.3	1.255	0	1.891	1,880.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0.148	0	0	0	-0.122	0	-1.333	-0.08	-0.159	-0.237	-0.315	-0.392	-0.468	-0.543	-0.618	-0.692	-0.784	-0.885	-0.989	-1.086	0	0	0	0	0	0	0	0	0	-1.726	-1.726	-1.726	-1.726	-1.786	-1.769	-1.86	-1.86	-1.978	0	-1.981	-1.981	-2.008	-1.92	-1.46	-1.46	0	0	0.006	0.186	0.187	0.212	0.183	0.188	0.192	0.138	0.153	0.155	0	1.479	-1.891	-1,880.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0.004	0.004	-0.688	-0.686	-0.686	-0.686	-0.762	-0.767	-0.777	-0.782	0	0	-0.8	-0.8	0	-0.1	-0.1
Total Non-Current Liabilities Numbers are in millions	1.406	1.326	0	0	0.122	9.711	1.333	0.08	0.159	0.237	0.315	0.392	0.468	0.543	0.618	1.179	1.272	0.885	0.989	1.086	0	0	0	0	0	0	0	0	0	1.726	1.726	1.726	1.726	1.786	1.769	1.86	1.86	1.978	0	1.981	1.981	2.008	1.92	1.46	1.46	0	0	0.006	0.186	0.187	0.212	0.183	0.188	0.192	0.138	0.153	0.318	0.319	1.735	1.891	1,880.081	0	0	0	0	0	0	0	0	0	0	0	0	0	0.004	0.004	0.688	0.686	0.686	0.686	0.762	0.767	0.777	0.782	0	0	0.8	0.8	0	0.1	0.1
Total Liabilities Numbers are in millions	10.344	11.773	12.962	10.847	16.512	10.448	12.987	9.928	9.439	13.915	5.468	5.382	11.623	31.872	67.909	48.662	44.256	13.038	14.508	11.03	5.921	6.958	8.564	13.673	8.101	5.405	7.238	6.121	13.203	8.161	12.591	10.979	13.525	13.143	21.433	10.348	8.442	7.462	7.938	10.109	6.694	9.598	6.529	3.516	6.647	6.059	6.138	8.622	12.978	4.365	4.144	3.689	5.199	6.195	9.113	10.701	10.226	7.753	10.053	4.363	4.622	9.003	2.102	1.663	5.647	3.161	1.011	0.655	1.036	0.833	1.163	1.7	0.732	0.752	0.789	0.852	4.264	4.127	3.444	3.769	1.914	1.936	2.038	2.251	5.732	5.4	3.1	3.7	5	2.2	1.9
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.014	0.013	0.014	0.014	0.014	0.014	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0.013	0	0	0	0	0	0	0	0	0	0	36.089	35.907	35.882	35.932	35.084	35.066	34.65	32.352	31.402	23.8	23.7	21.6	0	0	0
Retained Earnings Numbers are in millions	25.137	26.903	28.079	28.844	29.101	30.707	30.459	30.837	31.964	32.667	33.438	34.623	35.727	35.744	31.805	24.948	18.028	14.301	13.312	12.731	12.477	13.259	13.417	13.932	13.754	14.537	14.678	15.409	15.846	15.833	15.76	15.235	14.972	14.388	13.996	13.379	13.361	13.327	13.309	12.884	12.601	12.475	12.606	12.479	13.573	13.367	13.42	14.137	13.398	11.952	12.587	13.075	13.527	13.663	12.14	10.109	8.982	6.627	5.084	4.339	4.204	1.809	1.744	1.221	0.565	-0.168	-0.899	-1.969	-3.352	-3.956	-4.339	-4.553	-4.652	-4.694	-4.582	-4.452	-39.391	-39.121	-38.741	-38.266	-33.456	-31.075	-29.35	-27.446	-23.67	-20.8	-18.9	-15.9	-15.6	-15.9	-14.6
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-1.183	-1.153	-1.006	-1.145	-1.072	-1.05	-0.91	-1.298	-0.984	-0.759	-0.673	-0.6	-0.473	-0.386	-0.366	-0.584	-0.65	-0.67	-0.616	-0.653	-0.635	-0.59	-0.585	-0.596	-0.582	-0.54	-0.536	-0.604	-0.614	-0.606	-0.677	-0.587	-0.648	-0.716	-0.695	-0.697	-0.665	-0.578	-0.369	-0.288	-0.243	-0.123	-0.112	-0.054	-0.021	-0.038	-0.055	0.007	0.02	0.029	0.016	0.048	-0.017	0.018	-0.095	0.168	-0.013	-0.397	-0.342	-0.047	-0.042	-0.048	-0.042	-0.034	-0.034	-0.03	-0.027	-0.011	-0.011	-0.011	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.064	-1.793	-1.743	-1.746	-1.625	-1.599	-1.446	-1.291	-1.214	-1.1	-0.9	-0.8	-0.7	-0.7	-0.6
Other Total Stockholders Equity Numbers are in millions	11.178	11.092	11.022	10.935	10.883	10.709	10.533	10.219	10.039	9.813	9.631	9.533	9.417	9.319	9.202	9.065	2.962	2.957	2.929	2.929	2.929	2.929	2.929	2.929	2.929	2.929	2.862	2.862	2.862	2.862	2.858	2.817	2.782	2.773	2.767	3.014	3.026	3.019	3.009	3.047	2.966	2.922	2.841	2.776	2.71	2.645	2.575	2.477	4.808	4.751	4.685	4.599	4.548	4.326	4.118	5.782	5.557	5.525	5.037	5.021	-4,194.899	5.016	5.016	5.016	5.016	5.016	5.029	5.029	5.029	4.766	4.766	4.629	4.629	4.119	4.119	3.784	0.064	0.182	2.4	1.746	1.707	0	0	1.291	0	0	0	0	21.9	21.3	21.1
Total Shareholders Equity Numbers are in millions	35.147	36.857	38.109	38.647	38.927	40.38	40.096	39.772	41.033	41.735	42.41	43.571	44.686	44.69	40.655	33.444	20.354	16.601	15.639	15.021	14.785	15.612	15.774	16.279	16.114	16.94	17.018	17.68	18.108	18.104	17.955	17.478	17.12	16.458	16.082	15.71	15.736	15.781	15.962	15.658	15.338	15.288	15.349	15.215	16.276	15.987	15.954	16.635	18.241	16.745	17.302	17.736	18.071	18.02	16.176	16.073	14.54	12.165	10.134	9.373	9.236	6.839	6.774	6.251	5.594	4.861	4.13	3.049	1.666	0.798	0.409	0.059	-0.04	-0.592	-0.48	-0.685	-3.302	-3.032	-2.202	-2.334	1.71	3.991	5.3	4.906	7.732	3	4.8	5.7	5.6	4.7	5.9
Total Equity Numbers are in millions	36.376	38.245	39.632	40.056	40.415	41.909	41.661	41.042	42.602	43.268	43.959	45.091	46.165	46.107	41.814	34.483	21.136	17.275	16.317	15.546	15.274	16.136	16.368	17.145	17.035	17.87	17.997	18.69	19.109	19.096	19.008	18.513	18.224	17.317	17.019	16.268	16.275	16.414	16.328	15.873	15.582	15.546	15.602	15.374	16.512	16.222	16.365	17.191	18.893	17.487	18.278	18.898	18.972	19.22	17.514	17.038	15.669	13.331	11.566	9.373	9.236	6.839	6.774	6.251	5.594	4.861	4.13	3.049	1.666	0.798	0.409	0.059	-0.04	-0.592	-0.48	-0.685	-3.302	-3.032	-2.202	-2.334	1.71	3.991	5.3	4.906	7.732	3	4.8	5.7	5.6	4.7	6
Total Liabilities & Shareholders Equity Numbers are in millions	46.72	50.019	52.595	50.903	56.927	52.357	54.648	50.971	52.042	57.182	49.427	50.473	57.789	77.979	109.723	83.145	65.392	30.314	30.825	26.576	21.195	23.095	24.932	30.817	25.137	23.275	25.234	24.811	32.312	27.256	31.599	29.492	31.749	30.46	38.452	26.616	24.717	23.876	24.265	25.982	22.277	25.145	22.131	18.89	23.16	22.281	22.503	25.813	31.871	21.853	22.422	22.587	24.171	25.415	26.627	27.74	25.895	21.084	21.618	13.736	13.858	15.842	8.876	7.914	11.241	8.023	5.141	3.704	2.702	1.631	1.572	1.759	0.691	0.16	0.309	0.167	0.962	1.095	1.242	1.435	3.624	5.927	7.338	7.157	13.464	8.3	7.9	9.4	10.6	6.9	7.9

Franklin Wireless Corp.

NASDAQ:FKWL Add to watchlist

NASDAQ:FKWL