1st Capital Bancorp
OTC:FISB
10 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.885 | 7.99 | 11.147 | 8.55 | 7.926 | 8.094 | 7.254 | 9.031 | 9.128 | 8.313 | 7.911 | 8.009 | 7.696 | 7.057 | 6.859 | 6.551 | 6.503 | 6.153 | 6.114 | 6.596 | 6.498 | 6.654 | 6.571 | 6.365 | 6.097 | 5.569 | 5.366 | 5.173 | 4.877 | 4.707 | 4.755 | 4.002 | 4.144 | 4.221 | 3.842 | 3.522 | 3.812 | 3.665 | 3.648 | 3.276 | 3.157 | 3.006 | 3.245 | 3.198 | 2.878 | 2.611 | 2.73 | 3.039 | 1.671 | 1.568 | 1.318 | 1.042 | 1.009 | 0.888 | 0.801 | 0.641 | 0.267 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.885 | 7.99 | 11.147 | 8.55 | 7.926 | 8.094 | 7.254 | 9.031 | 9.128 | 8.313 | 7.911 | 8.009 | 7.696 | 7.057 | 6.859 | 6.551 | 6.503 | 6.153 | 6.114 | 6.596 | 6.498 | 6.654 | 6.571 | 6.365 | 6.097 | 5.569 | 5.366 | 5.173 | 4.877 | 4.707 | 4.755 | 4.002 | 4.144 | 4.221 | 3.842 | 3.522 | 3.812 | 3.665 | 3.648 | 3.276 | 3.157 | 3.006 | 3.245 | 3.198 | 2.878 | 2.611 | 2.73 | 3.039 | 1.671 | 1.568 | 1.318 | 1.042 | 1.009 | 0.888 | 0.801 | 0.641 | 0.267 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.805 | 3.486 | 4.588 | 3.386 | 3.615 | 3.747 | 3.876 | 3.243 | 3.457 | 3.445 | 3.305 | 2.737 | 3.222 | 3.144 | 2.937 | 2.704 | 2.393 | 2.824 | 0.484 | 0.363 | 0.392 | 0.345 | 0.479 | 0.365 | 0.329 | 0.334 | 0.282 | 0.393 | 0.352 | 0.259 | 0.243 | 0.257 | 0.293 | 0.23 | 0.315 | 0.298 | 0.295 | 0.254 | 0.296 | 0.308 | 0.251 | 0.266 | 0.424 | 0 | 0 | 0 | 1.584 | 0 | 0.766 | 0.693 | 0.794 | 0.672 | 0.625 | 0.696 | 0.635 | 0.632 | 0.531 |
Selling & Marketing Expenses
| 4.354 | 0 | 4.63 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.265 | 2.974 | 3.168 | 3.137 | 0.286 | 2.918 | 2.994 | 2.897 | 0.229 | 2.523 | 2.591 | 2.544 | 0.184 | 2.146 | 2.211 | 2.239 | 0.22 | 2.053 | 2.049 | 1.925 | 0.196 | 1.72 | 1.705 | 1.691 | 0.194 | 0 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.805 | 3.486 | 5.139 | 3.386 | 3.615 | 3.747 | 4.375 | 3.243 | 3.457 | 3.445 | 3.305 | 2.737 | 3.222 | 3.144 | 2.937 | 2.704 | 2.393 | 2.824 | 2.417 | 3.337 | 3.56 | 3.482 | 2.738 | 3.283 | 3.323 | 3.231 | 2.543 | 2.916 | 2.943 | 2.803 | 2.228 | 2.403 | 2.504 | 2.469 | 2.068 | 2.351 | 2.344 | 2.179 | 1.739 | 2.028 | 1.956 | 1.957 | 2.223 | 1.657 | 1.633 | 1.582 | 2.01 | 1.528 | 0.766 | 0.693 | 0.794 | 0.672 | 0.625 | 0.696 | 0.635 | 0.632 | 0.531 |
Other Expenses
| -1.966 | -10.312 | -1.718 | -10.344 | -10.795 | -9.27 | -9.088 | -1.556 | -1.58 | -1.446 | -1.545 | -1.574 | -1.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.966 | -6.826 | 1.718 | -6.958 | -7.18 | -5.523 | -4.713 | 3.522 | 3.722 | 3.708 | 3.565 | 3.025 | 3.487 | 3.395 | 3.186 | 2.929 | 2.599 | 3.045 | 3.745 | 3.96 | 4.263 | 4.24 | 3.886 | 3.969 | 4.006 | 3.881 | 3.575 | 3.516 | 3.519 | 3.408 | 3.14 | 2.914 | 2.975 | 3.033 | 2.697 | 2.837 | 2.824 | 2.658 | 2.584 | 2.46 | 2.382 | 2.332 | 2.21 | 2.435 | 2.26 | 2.159 | 1.585 | 2.11 | 0.766 | 0.693 | 0.794 | 0.672 | 0.625 | 0.696 | 0.635 | 0.632 | 0.531 |
Operating Income
| 1.151 | 1.164 | 0.918 | 1.592 | 0.746 | 2.571 | 2.541 | 4.323 | 4.051 | 3.377 | 3.061 | 3.652 | 3.005 | 2.381 | 2.445 | 1.535 | 2.14 | 1.156 | 2.369 | 2.636 | 2.235 | 2.414 | 2.685 | 2.396 | 2.091 | 1.688 | 1.791 | 1.657 | 1.358 | 1.299 | 1.615 | 1.088 | 1.169 | 1.188 | 0.896 | 0.685 | 0.988 | 1.007 | 1.064 | 0.816 | 0.775 | 0.674 | 1.035 | 0.883 | 0.618 | 0.452 | 0.446 | 0.929 | 0.419 | 0.451 | 0.059 | -0.113 | 0.201 | -0.319 | -0.376 | -0.618 | -0.792 |
Operating Income Ratio
| 0.097 | 0.146 | 0.082 | 0.186 | 0.094 | 0.318 | 0.35 | 0.479 | 0.444 | 0.406 | 0.387 | 0.456 | 0.39 | 0.337 | 0.356 | 0.234 | 0.329 | 0.188 | 0.387 | 0.4 | 0.344 | 0.363 | 0.409 | 0.376 | 0.343 | 0.303 | 0.334 | 0.32 | 0.278 | 0.276 | 0.34 | 0.272 | 0.282 | 0.281 | 0.233 | 0.194 | 0.259 | 0.275 | 0.292 | 0.249 | 0.245 | 0.224 | 0.319 | 0.276 | 0.215 | 0.173 | 0.163 | 0.306 | 0.251 | 0.288 | 0.045 | -0.108 | 0.199 | -0.359 | -0.469 | -0.964 | -2.966 |
Total Other Income Expenses Net
| 1.151 | 1.164 | 0.918 | 1.592 | 0.746 | -1.188 | -0.873 | -0.669 | -0.573 | -0.53 | -0.53 | 3.157 | 2.71 | 2.139 | 2.219 | 1.323 | 1.9 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0.699 | 0.929 | 0.05 | 0.075 | -0.398 | -0.544 | -0.22 | -0.67 | -0.69 | -0.743 | -0.015 |
Income Before Tax
| 1.151 | 1.164 | 0.918 | 1.592 | 0.746 | 1.383 | 1.668 | 3.654 | 3.478 | 2.847 | 2.531 | 3.157 | 2.71 | 2.139 | 2.219 | 1.323 | 1.9 | 0.833 | 2.369 | 2.636 | 2.235 | 2.414 | 2.685 | 2.396 | 2.091 | 1.688 | 1.791 | 1.657 | 1.358 | 1.299 | 1.615 | 1.088 | 1.169 | 1.188 | 1.145 | 0.685 | 0.988 | 1.007 | 1.064 | 0.816 | 0.775 | 0.674 | 1.035 | 0.763 | 0.618 | 0.452 | 1.145 | 0.929 | 0.05 | 0.075 | -0.398 | -0.544 | -0.22 | -0.67 | -0.69 | -0.743 | -0.807 |
Income Before Tax Ratio
| 0.097 | 0.146 | 0.082 | 0.186 | 0.094 | 0.171 | 0.23 | 0.405 | 0.381 | 0.342 | 0.32 | 0.394 | 0.352 | 0.303 | 0.324 | 0.202 | 0.292 | 0.135 | 0.387 | 0.4 | 0.344 | 0.363 | 0.409 | 0.376 | 0.343 | 0.303 | 0.334 | 0.32 | 0.278 | 0.276 | 0.34 | 0.272 | 0.282 | 0.281 | 0.298 | 0.194 | 0.259 | 0.275 | 0.292 | 0.249 | 0.245 | 0.224 | 0.319 | 0.239 | 0.215 | 0.173 | 0.419 | 0.306 | 0.03 | 0.048 | -0.302 | -0.522 | -0.218 | -0.755 | -0.861 | -1.159 | -3.022 |
Income Tax Expense
| 0.257 | 0.263 | 0.241 | 0.398 | 0.137 | 0.325 | 0.362 | 0.992 | 0.958 | 0.755 | 0.64 | 0.901 | 0.76 | 0.602 | 0.626 | 0.37 | 0.55 | 0.225 | 0.634 | 0.698 | 0.597 | 0.638 | 0.745 | 0.654 | 0.581 | 0.449 | 1.609 | 0.636 | 0.503 | 0.512 | 0.585 | 0.443 | 0.48 | 0.484 | 0.471 | 0.28 | 0.387 | 0.306 | 0.437 | 0.346 | 0.32 | 0.266 | 0.421 | 0.306 | 0.259 | 0.189 | 0.397 | 0.39 | 0.419 | 0.451 | 0 | -0.113 | 0.201 | -0.319 | 0.001 | 0.001 | 0.807 |
Net Income
| 0.894 | 0.901 | 0.677 | 1.194 | 0.609 | 1.058 | 1.306 | 2.662 | 2.52 | 2.092 | 1.891 | 2.256 | 1.95 | 1.537 | 1.593 | 0.953 | 1.35 | 0.608 | 1.735 | 1.938 | 1.638 | 1.776 | 1.94 | 1.742 | 1.51 | 1.239 | 0.182 | 1.021 | 0.855 | 0.787 | 1.03 | 0.645 | 0.689 | 0.704 | 0.674 | 0.405 | 0.601 | 0.701 | 0.627 | 0.47 | 0.455 | 0.408 | 0.614 | 0.457 | 0.359 | 0.263 | 0.748 | 0.539 | 0.05 | 0.075 | -0.398 | -0.544 | -0.22 | -0.67 | -0.691 | -0.744 | -0.807 |
Net Income Ratio
| 0.075 | 0.113 | 0.061 | 0.14 | 0.077 | 0.131 | 0.18 | 0.295 | 0.276 | 0.252 | 0.239 | 0.282 | 0.253 | 0.218 | 0.232 | 0.145 | 0.208 | 0.099 | 0.284 | 0.294 | 0.252 | 0.267 | 0.295 | 0.274 | 0.248 | 0.222 | 0.034 | 0.197 | 0.175 | 0.167 | 0.217 | 0.161 | 0.166 | 0.167 | 0.175 | 0.115 | 0.158 | 0.191 | 0.172 | 0.143 | 0.144 | 0.136 | 0.189 | 0.143 | 0.125 | 0.101 | 0.274 | 0.177 | 0.03 | 0.048 | -0.302 | -0.522 | -0.218 | -0.755 | -0.863 | -1.161 | -3.022 |
EPS
| 0.16 | 0.16 | 0.12 | 0.22 | 0.11 | 0.19 | 0.24 | 0.49 | 0.46 | 0.38 | 0.34 | 0.4 | 0.35 | 0.28 | 0.29 | 0.35 | 0.24 | 0.11 | 0.31 | 0.35 | 0.29 | 0.32 | 0.35 | 0.31 | 0.27 | 0.23 | 0.026 | 0.2 | 0.17 | 0.16 | 0.2 | 0.12 | 0.14 | 0.14 | 0.13 | 0.083 | 0.12 | 0.14 | 0.13 | 0.095 | 0.095 | 0.083 | 0.13 | 0.098 | 0.083 | 0.06 | 0.17 | 0.12 | 0.012 | 0.016 | -0.1 | -0.13 | -0.055 | -0.17 | -0.17 | -0.19 | -0.2 |
EPS Diluted
| 0.16 | 0.16 | 0.12 | 0.22 | 0.11 | 0.19 | 0.24 | 0.48 | 0.45 | 0.37 | 0.33 | 0.4 | 0.34 | 0.27 | 0.29 | 0.34 | 0.24 | 0.11 | 0.31 | 0.35 | 0.29 | 0.32 | 0.35 | 0.32 | 0.28 | 0.23 | 0.033 | 0.2 | 0.17 | 0.15 | 0.2 | 0.13 | 0.14 | 0.14 | 0.14 | 0.082 | 0.12 | 0.14 | 0.13 | 0.098 | 0.096 | 0.087 | 0.13 | 0.1 | 0.081 | 0.06 | 0.17 | 0.12 | 0.012 | 0.016 | -0.1 | -0.13 | -0.055 | -0.17 | -0.17 | -0.19 | -0.2 |
EBITDA
| -1.151 | 1.164 | -0.918 | 1.592 | 0.746 | 2.571 | 2.541 | 4.323 | 4.051 | 3.377 | 3.061 | 3.652 | 3.005 | 2.381 | 2.445 | 1.535 | 2.14 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0 | 0.699 | 0.929 | 0.503 | 0.523 | 0.059 | -0.05 | 0.259 | -0.274 | -0.344 | -0.618 | -0.792 |
EBITDA Ratio
| -0.097 | 0.146 | -0.082 | 0.186 | 0.094 | 0.318 | 0.35 | 0.479 | 0.444 | 0.406 | 0.387 | 0.456 | 0.39 | 0.337 | 0.356 | 0.234 | 0.329 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0.256 | 0.306 | 0.301 | 0.334 | 0.045 | -0.048 | 0.257 | -0.309 | -0.429 | -0.964 | -2.966 |