1st Capital Bancorp
OTC:FISB
10 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 38.269 | 38.015 | 84.079 | 106.766 | 52.353 | 52.101 | 65.719 | 38.438 | 34.391 | 23.952 | 11.382 | 24.093 | 9.221 | 8.245 |
Short Term Investments
| 221.136 | 233.53 | 333.869 | 106.214 | 66.095 | 70.263 | 74.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 38.269 | 271.545 | 417.948 | 212.98 | 118.448 | 122.364 | 140.646 | 38.438 | 34.391 | 23.952 | 11.382 | 24.093 | 9.221 | 8.245 |
Net Receivables
| 33.739 | 47.18 | 3.431 | 2.212 | 1.698 | 1.725 | 1.493 | 0 | 0 | 0 | 0 | 0 | 1.986 | 0.837 |
Inventory
| -72.008 | -41.378 | -87.51 | -108.978 | -54.051 | -176.19 | -207.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 38.269 | 41.378 | 87.51 | 108.978 | 54.051 | 53.826 | 67.212 | 57.405 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 38.269 | 318.725 | 421.379 | 215.192 | 120.146 | 1.725 | 1.493 | 57.405 | 34.391 | 23.952 | 11.382 | 24.093 | 1.986 | 0.837 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 1.449 | 1.62 | 2.262 | 2.919 | 2.102 | 2.087 | 2.308 | 1.477 | 1.612 | 1.423 | 1.484 | 1.282 | 0.851 | 1.036 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -18.474 | 287.898 | 330.889 | 104.434 | 63.987 | -3.6 | -3.011 | 423.535 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 291.217 | 304.569 | 333.869 | 106.214 | 66.095 | 70.263 | 74.927 | 56.313 | 0 | 0 | 0 | 0 | 11.759 | 11.61 |
Tax Assets
| 18.474 | 18.291 | 5.242 | 4.699 | 4.21 | 3.6 | 3.011 | 3.437 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 658.126 | -306.189 | -336.131 | -109.133 | -68.197 | 549.937 | 502.996 | 7.76 | 477.947 | 439.488 | 374.198 | -1.282 | 179.688 | 118.796 |
Total Non-Current Assets
| 950.792 | 306.189 | 336.131 | 109.133 | 68.197 | 622.287 | 580.231 | 492.522 | 479.559 | 440.911 | 375.682 | 1.282 | 192.298 | 131.442 |
Total Assets
| 989.061 | 943.402 | 999.36 | 832.551 | 645.347 | 622.287 | 580.231 | 549.927 | 513.95 | 464.863 | 387.064 | 329.349 | 192.298 | 131.442 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 0.438 | 0.029 | 0.022 | 0.03 | 0.059 | 0.048 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10.814 | 0.803 | 0.799 | 0.822 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -10.814 | -0.774 | -0.777 | -0.792 | -0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 654.194 | -0.029 | -0.022 | -0.03 | -0.059 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 654.632 | 0.029 | 0.022 | 0.03 | 0.059 | 0.048 | 0.018 | 0.022 | 0.028 | 0.027 | 0.038 | 0.068 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 24.814 | 14.738 | 14.663 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 22.424 | -1.868 | 13.275 | 2.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.39 | 1.868 | 1.388 | 2.557 | 1.835 | 0.693 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -24.814 | -14.709 | -14.663 | -5 | 131.459 | 562.429 | 527.648 | 502.26 | 0 | 0 | 0 | 0 | 165.023 | 104.056 |
Total Non-Current Liabilities
| 24.814 | 0.029 | 14.663 | 5 | 133.294 | 563.122 | 528.239 | 502.26 | 0 | 0 | 0 | 0 | 165.023 | 104.056 |
Total Liabilities
| 926.673 | 886.892 | 919.362 | 758.218 | 0.059 | 563.122 | 528.239 | 502.282 | 0.028 | 0.027 | 0.038 | 0.068 | 165.023 | 104.056 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.392 | 62.198 | 63.888 | 63.774 | 63.104 | 56.831 | 50.11 | 45.51 | 42.386 | 39.19 | 36.009 | 33.518 | 0 | 0 |
Retained Earnings
| 28.53 | 25.104 | 16.524 | 8.891 | 4.386 | 2.83 | 2.061 | 2.601 | 1.887 | 1.735 | 1.774 | 0.082 | -5.868 | -5.162 |
Accumulated Other Comprehensive Income/Loss
| -29.534 | -30.792 | -0.414 | 1.668 | 0.525 | -0.496 | -0.179 | -0.466 | 0.216 | 0.256 | -0.041 | 0 | 0.263 | 0.166 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 32.88 | 32.382 |
Total Shareholders Equity
| 62.388 | 56.51 | 79.998 | 74.333 | 68.015 | 59.165 | 51.992 | 47.645 | 44.489 | 41.181 | 37.742 | 34.001 | 27.275 | 27.386 |
Total Equity
| 62.388 | 56.51 | 79.998 | 74.333 | 68.015 | 59.165 | 51.992 | 47.645 | 44.489 | 41.181 | 37.742 | 34.001 | 27.275 | 27.386 |
Total Liabilities & Shareholders Equity
| 989.061 | 943.402 | 999.36 | 832.551 | 645.347 | 622.287 | 580.231 | 549.927 | 44.517 | 41.208 | 37.78 | 0 | 192.298 | 131.442 |