Fiem Industries Limited
NSE:FIEMIND.NS
1573.7 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,287.806 | 18,340.426 | 15,577.253 | 12,076.467 | 13,687.092 | 14,390.043 | 12,299.946 | 10,098.758 | 9,790.498 | 8,254.673 | 7,204.689 | 6,030.887 | 5,319.71 | 4,265.358 | 2,958.634 | 2,192.893 | 1,772.979 | 1,683.354 |
| Cost of Revenue
| 15,921.393 | 11,314.332 | 11,059.055 | 8,532.303 | 9,588.675 | 10,287.903 | 8,618.691 | 6,994.779 | 6,754.399 | 4,976.388 | 5,124.331 | 4,323.321 | 3,745.17 | 3,469.298 | 2,335.819 | 1,799.574 | 1,425.518 | 1,359.342 |
| Gross Profit
| 4,366.413 | 7,026.094 | 4,518.198 | 3,544.164 | 4,098.417 | 4,102.14 | 3,681.255 | 3,103.979 | 3,036.099 | 3,278.285 | 2,080.358 | 1,707.566 | 1,574.54 | 796.06 | 622.815 | 393.319 | 347.461 | 324.013 |
| Gross Profit Ratio
| 0.215 | 0.383 | 0.29 | 0.293 | 0.299 | 0.285 | 0.299 | 0.307 | 0.31 | 0.397 | 0.289 | 0.283 | 0.296 | 0.187 | 0.211 | 0.179 | 0.196 | 0.192 |
| Reseach & Development Expenses
| 226.952 | 187.542 | 95.572 | 88.845 | 103.154 | 91.253 | 74.221 | 66.166 | 59.696 | 60.786 | 46.399 | 43.246 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 447.551 | 388.043 | 321.68 | 314.308 | 341.449 | 328.667 | 281.13 | 263.091 | 263.185 | 0 | 353.067 | 328.107 | 310.918 | 373.287 | 190.719 | 134.458 | 114.01 | 98.142 |
| Selling & Marketing Expenses
| 278.484 | 469.242 | 272.162 | 195.851 | 249.031 | 271.303 | 248.208 | 236.996 | 267.634 | 0 | 147.755 | 129.786 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,266.091 | 857.285 | 593.842 | 510.159 | 590.48 | 599.97 | 529.338 | 500.087 | 530.819 | 1,007.132 | 353.067 | 328.107 | 310.918 | 373.287 | 190.719 | 134.458 | 114.01 | 98.142 |
| Other Expenses
| 159.672 | 108.034 | 0.424 | 1.152 | 1.217 | 1.075 | 0.239 | 0.601 | 0.034 | 0.043 | 0.004 | 0.824 | 752.681 | 94.494 | 31.811 | 38.407 | 18.986 | 17.432 |
| Operating Expenses
| 2,266.091 | 5,173.64 | 3,144.186 | 2,663.464 | 3,049.658 | 3,015.427 | 2,722.85 | 2,313.662 | 2,090.652 | 2,551.064 | 1,413.777 | 1,187.906 | 1,063.599 | 546.046 | 432.928 | 274.476 | 185.666 | 149.252 |
| Operating Income
| 2,100.322 | 1,838.126 | 1,347.702 | 761.902 | 1,043.513 | 1,079.981 | 958.405 | 790.317 | 945.447 | 608.718 | 528.151 | 392.726 | 510.941 | 250.014 | 189.887 | 118.843 | 161.795 | 174.761 |
| Operating Income Ratio
| 0.104 | 0.1 | 0.087 | 0.063 | 0.076 | 0.075 | 0.078 | 0.078 | 0.097 | 0.074 | 0.073 | 0.065 | 0.096 | 0.059 | 0.064 | 0.054 | 0.091 | 0.104 |
| Total Other Income Expenses Net
| 130.29 | 47.605 | -69.546 | -114.688 | -216.183 | -219.892 | -142.066 | -332.767 | -151.75 | -118.461 | -138.426 | -126.11 | -207.795 | -95.82 | -34.839 | -41.548 | -20.03 | 2.207 |
| Income Before Tax
| 2,230.612 | 1,886.181 | 1,289.651 | 649.443 | 868.536 | 870.001 | 816.339 | 457.55 | 793.697 | 608.76 | 528.155 | 393.55 | 303.145 | 154.194 | 155.048 | 77.295 | 141.765 | 176.968 |
| Income Before Tax Ratio
| 0.11 | 0.103 | 0.083 | 0.054 | 0.063 | 0.06 | 0.066 | 0.045 | 0.081 | 0.074 | 0.073 | 0.065 | 0.057 | 0.036 | 0.052 | 0.035 | 0.08 | 0.105 |
| Income Tax Expense
| 572.419 | 487.413 | 336.547 | 180.318 | 81.681 | 303.597 | 290.314 | 126.296 | 220.367 | 184.01 | 155.403 | 116.336 | 91.771 | 43.554 | 49.381 | 31.178 | 48.372 | 41.511 |
| Net Income
| 1,657.051 | 1,398.318 | 941.609 | 466.896 | 745.649 | 556.492 | 525.607 | 331.254 | 573.33 | 424.751 | 372.752 | 277.214 | 211.375 | 110.64 | 105.667 | 46.118 | 93.393 | 135.457 |
| Net Income Ratio
| 0.082 | 0.076 | 0.06 | 0.039 | 0.054 | 0.039 | 0.043 | 0.033 | 0.059 | 0.051 | 0.052 | 0.046 | 0.04 | 0.026 | 0.036 | 0.021 | 0.053 | 0.08 |
| EPS
| 62.96 | 106.26 | 71.55 | 35.48 | 56.66 | 42.29 | 39.94 | 26.23 | 47.93 | 35.51 | 31.16 | 23.17 | 17.67 | 9.25 | 8.83 | 3.86 | 7.81 | 13.67 |
| EPS Diluted
| 62.96 | 106.26 | 71.55 | 35.48 | 56.66 | 42.29 | 39.94 | 26.23 | 47.93 | 35.51 | 31.16 | 23.17 | 17.67 | 9.25 | 8.83 | 3.86 | 7.81 | 13.67 |
| EBITDA
| 2,686.843 | 2,594.39 | 1,965.082 | 1,475.061 | 1,583.222 | 1,577.575 | 1,405.509 | 1,212.744 | 1,274.395 | 1,032.484 | 879.589 | 703.154 | 679.789 | 379.146 | 280.84 | 205.505 | 239.489 | 225.517 |
| EBITDA Ratio
| 0.132 | 0.141 | 0.126 | 0.122 | 0.116 | 0.11 | 0.114 | 0.12 | 0.13 | 0.125 | 0.122 | 0.117 | 0.128 | 0.089 | 0.095 | 0.094 | 0.135 | 0.134 |