Fiem Industries Limited
NSE:FIEMIND.NS
1573.2 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,777.036 | 5,575.2 | 4,834.123 | 5,063.777 | 4,707.058 | 4,328.443 | 4,378.965 | 5,213.225 | 4,419.793 | 4,835.208 | 3,856.881 | 4,162.647 | 2,722.517 | 4,149.748 | 3,553.956 | 3,713.723 | 659.04 | 3,192.079 | 3,235.133 | 3,691.723 | 3,568.157 | 3,544.174 | 3,320.192 | 3,929.674 | 3,596.002 | 1,681.7 | 1,492.899 | 1,427.288 | 1,428.999 |
Cost of Revenue
| 4,545.012 | 4,368.15 | 2,939.517 | 3,118.575 | 2,925.064 | 2,607.272 | 2,695.878 | 3,239.193 | 2,771.989 | 4,250.579 | 2,454.703 | 2,685.859 | 1,667.914 | 3,523.465 | 2,212.021 | 2,316.416 | 480.401 | 3,116.464 | 1,931.672 | 2,294.234 | 2,246.305 | 3,472.993 | 2,028.094 | 2,524.978 | 2,261.839 | 1,695.217 | 907.893 | 859.426 | 860.79 |
Gross Profit
| 1,232.024 | 1,207.05 | 1,894.606 | 1,945.202 | 1,781.994 | 1,721.171 | 1,683.087 | 1,974.032 | 1,647.804 | 584.629 | 1,402.178 | 1,476.788 | 1,054.603 | 626.283 | 1,341.935 | 1,397.307 | 178.639 | 75.615 | 1,303.461 | 1,397.489 | 1,321.852 | 71.181 | 1,292.098 | 1,404.696 | 1,334.163 | -13.517 | 585.006 | 567.862 | 568.209 |
Gross Profit Ratio
| 0.213 | 0.217 | 0.392 | 0.384 | 0.379 | 0.398 | 0.384 | 0.379 | 0.373 | 0.121 | 0.364 | 0.355 | 0.387 | 0.151 | 0.378 | 0.376 | 0.271 | 0.024 | 0.403 | 0.379 | 0.37 | 0.02 | 0.389 | 0.357 | 0.371 | -0.008 | 0.392 | 0.398 | 0.398 |
Reseach & Development Expenses
| 0 | 233.431 | 0 | 0 | 0 | 187.542 | 0 | 0 | 0 | 95.572 | 0 | 0 | 0 | 88.845 | 0 | 0 | 0 | 103.154 | 0 | 0 | 0 | 91.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -384.204 | 243.146 | 236.431 | 232.736 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 597.51 | 621.472 | 553.348 | 559.394 | 680.852 | 549.333 | 524.056 | 653.598 | 568.225 | 566.764 | 529.556 | 556.434 | 321.961 | 594.86 | 483.855 | 428.877 | 212.742 | 501.38 | 488.689 | 520.43 | 494.203 | 502.936 | 476.669 | 0 | 496.319 | -384.204 | 243.146 | 236.431 | 232.736 |
Other Expenses
| 33.455 | 35.089 | 49.683 | 39.824 | 35.076 | 45.916 | 34.42 | 18.42 | 9.278 | -19.779 | 7.474 | 9.275 | 3.454 | -12.19 | 7.672 | 2.624 | 3.046 | -11.503 | 8.817 | 1.743 | 2.16 | -5.765 | 1.353 | 2.428 | 3.059 | 222.904 | 209.204 | 213.694 | 213.998 |
Operating Expenses
| 597.51 | 621.472 | 1,391.331 | 1,398.92 | 1,316.807 | 1,276.185 | 1,246.044 | 1,408.145 | 1,243.267 | 86.987 | 1,070.975 | 1,103.991 | 882.233 | 124.364 | 1,059.103 | 1,009.337 | 470.66 | -185.886 | 1,067.525 | 1,115.274 | 1,052.747 | -246.621 | 1,040.894 | 1,129.44 | 1,091.715 | -161.3 | 452.35 | 450.125 | 446.734 |
Operating Income
| 634.514 | 585.578 | 552.958 | 586.106 | 465.187 | 490.903 | 471.463 | 584.306 | 404.537 | 471.332 | 331.203 | 372.797 | 172.37 | 501.919 | 282.832 | 387.97 | -292.021 | 261.501 | 235.936 | 282.215 | 269.105 | 317.802 | 251.204 | 275.256 | 242.448 | 147.783 | 132.656 | 117.737 | 121.475 |
Operating Income Ratio
| 0.11 | 0.105 | 0.114 | 0.116 | 0.099 | 0.113 | 0.108 | 0.112 | 0.092 | 0.097 | 0.086 | 0.09 | 0.063 | 0.121 | 0.08 | 0.104 | -0.443 | 0.082 | 0.073 | 0.076 | 0.075 | 0.09 | 0.076 | 0.07 | 0.067 | 0.088 | 0.089 | 0.082 | 0.085 |
Total Other Income Expenses Net
| 29.613 | 31.315 | -4.057 | -4.06 | 17.587 | -20.767 | -18.249 | -18.342 | -7.668 | -19.206 | -12.241 | -15.573 | -18.363 | -123.193 | -21.139 | -61.099 | -25.826 | -50.862 | -32.196 | -45.634 | -51.529 | -57.662 | -55.083 | -52.827 | -51.137 | -5.689 | -39.123 | -31.633 | -49.664 |
Income Before Tax
| 664.127 | 616.893 | 548.901 | 582.046 | 482.772 | 470.136 | 453.214 | 565.964 | 396.866 | 453.603 | 320.128 | 361.913 | 154.007 | 378.726 | 261.693 | 326.871 | -317.847 | 210.639 | 203.74 | 236.581 | 217.576 | 260.14 | 196.121 | 222.429 | 191.311 | 142.094 | 93.533 | 86.104 | 71.811 |
Income Before Tax Ratio
| 0.115 | 0.111 | 0.114 | 0.115 | 0.103 | 0.109 | 0.103 | 0.109 | 0.09 | 0.094 | 0.083 | 0.087 | 0.057 | 0.091 | 0.074 | 0.088 | -0.482 | 0.066 | 0.063 | 0.064 | 0.061 | 0.073 | 0.059 | 0.057 | 0.053 | 0.084 | 0.063 | 0.06 | 0.05 |
Income Tax Expense
| 175.224 | 153.547 | 143.853 | 147.239 | 127.78 | 89.394 | 134.02 | 158.257 | 105.742 | 115.017 | 86.732 | 93.95 | 40.848 | 112.922 | 64.383 | 82.669 | -79.656 | -22.089 | -51.025 | 80.657 | 74.138 | 98.682 | 65.316 | 74.202 | 65.397 | 44.06 | 27.383 | 23.516 | 21.377 |
Net Income
| 488.913 | 462.237 | 405.046 | 434.774 | 354.994 | 380.285 | 319.2 | 407.705 | 291.127 | 337.109 | 232.23 | 263.274 | 108.996 | 280.243 | 198.523 | 244.7 | -256.57 | 223.398 | 244.702 | 143.18 | 134.369 | 154.566 | 128.739 | 147.352 | 125.837 | 98.034 | 66.15 | 62.588 | 50.434 |
Net Income Ratio
| 0.085 | 0.083 | 0.084 | 0.086 | 0.075 | 0.088 | 0.073 | 0.078 | 0.066 | 0.07 | 0.06 | 0.063 | 0.04 | 0.068 | 0.056 | 0.066 | -0.389 | 0.07 | 0.076 | 0.039 | 0.038 | 0.044 | 0.039 | 0.037 | 0.035 | 0.058 | 0.044 | 0.044 | 0.035 |
EPS
| 18.58 | 17.56 | 30.78 | 33.04 | 26.98 | 28.9 | 24.26 | 30.98 | 22.12 | 25.61 | 17.65 | 20.01 | 8.28 | 21.3 | 15.09 | 18.59 | -19.5 | 16.97 | 18.59 | 10.88 | 10.21 | 11.74 | 9.78 | 11.2 | 9.56 | 7.45 | 5.53 | 5.23 | 4.22 |
EPS Diluted
| 18.58 | 17.56 | 30.78 | 33.04 | 26.98 | 28.9 | 24.26 | 30.98 | 22.12 | 25.61 | 17.65 | 20.01 | 8.28 | 21.3 | 15.09 | 18.59 | -19.5 | 16.97 | 18.59 | 10.88 | 10.21 | 11.74 | 9.78 | 11.2 | 9.56 | 7.45 | 5.53 | 5.23 | 4.22 |
EBITDA
| 785.547 | 749.276 | 698.497 | 720.341 | 643.313 | 650.586 | 631.082 | 740.452 | 572.269 | 653.57 | 473.258 | 523.105 | 315.149 | 670.206 | 425.931 | 528.285 | -149.361 | 387.417 | 378.655 | 416.832 | 400.318 | 435.361 | 377.621 | 399.77 | 364.822 | 197.889 | 177.555 | 161.964 | 165.737 |
EBITDA Ratio
| 0.136 | 0.134 | 0.144 | 0.142 | 0.137 | 0.15 | 0.144 | 0.142 | 0.129 | 0.135 | 0.123 | 0.126 | 0.116 | 0.162 | 0.12 | 0.142 | -0.227 | 0.121 | 0.117 | 0.113 | 0.112 | 0.123 | 0.114 | 0.102 | 0.101 | 0.118 | 0.119 | 0.113 | 0.116 |