Fiducian Group Ltd
ASX:FID.AX
8.84 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 80.798 | 73.311 | 69.539 | 59.949 | 55.707 | 49.404 | 45.873 | 40.752 | 35.451 | 26.253 | 17.502 | 17.088 | 17.931 | 18.771 | 17.844 | 16.894 | 21.577 | 19.286 | 16.088 | 13.002 | 9.827 | 7.995 | 7.068 | -0.001 | 0 | 0 | 0 |
| Cost of Revenue
| 24.828 | 23.624 | 22.448 | 19.571 | 18.024 | 25.83 | 24.545 | 22.69 | 21.116 | 16.455 | 14.72 | 13.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 55.97 | 49.687 | 47.091 | 40.378 | 37.683 | 23.574 | 21.328 | 18.062 | 14.335 | 9.798 | 2.782 | 3.169 | 17.931 | 18.771 | 17.844 | 16.894 | 21.577 | 19.286 | 16.088 | 13.002 | 9.827 | 7.995 | 7.068 | -0.001 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.693 | 0.678 | 0.677 | 0.674 | 0.676 | 0.477 | 0.465 | 0.443 | 0.404 | 0.373 | 0.159 | 0.185 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 28.537 | 27.821 | 23.421 | 19.179 | 17.7 | 15.348 | 14.748 | 15.387 | 14.599 | 13.434 | 12.012 | 11.608 | 12.1 | 10.237 | 9.682 | 9.223 | 9.452 | 8.719 | 7.688 | 7.159 | 6.357 | 5.786 | 3.917 | 6.735 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.679 | 2.001 | 2.064 | 1.14 | 1.542 | 2.029 | 1.402 | 1.233 | 1.09 | 1.042 | 0.807 | 0.823 | 0.55 | 0.6 | 0.623 | 0.682 | 0.655 | 0.452 | 0.399 | 0.372 | 0.352 | 0.576 | 0.454 | 0 | 0 | 0 | 0 |
| SG&A
| 31.216 | 0.203 | 0.154 | 0.036 | 0.294 | 1.073 | 1.071 | 0.939 | 0.925 | 1.16 | 12.819 | 12.431 | 12.65 | 10.837 | 10.305 | 9.905 | 10.107 | 9.171 | 8.087 | 7.531 | 6.709 | 6.362 | 4.371 | 6.735 | 0 | 0 | 0 |
| Other Expenses
| -34.532 | -32.019 | -28.027 | -23.445 | -22.746 | -21.418 | -19.542 | -18.583 | -17.859 | 0.253 | -24.246 | -24.76 | -27.245 | 0 | -22.246 | -21.998 | -22.697 | -20.804 | -18.97 | -15.892 | -15.953 | 0.066 | -0.176 | -2 | 0.711 | 0 | 0 |
| Operating Expenses
| 13.93 | 32.019 | 28.027 | 23.445 | 22.746 | 9.295 | 7.891 | 7.126 | 5.959 | 3.205 | -11.427 | -12.329 | -14.595 | 10.837 | -11.941 | -12.093 | -12.59 | -11.633 | -10.883 | -8.361 | -9.244 | 6.428 | 4.195 | 4.736 | 0.711 | 0 | 0 |
| Operating Income
| 21.438 | 17.668 | 19.064 | 16.933 | 14.937 | 14.474 | 13.437 | 10.971 | 8.395 | 7.259 | 6.075 | 4.759 | 3.336 | 6.392 | 5.903 | 4.801 | 8.987 | 7.653 | 5.205 | 4.641 | 0.583 | -5.469 | 2.403 | -4.737 | 0.711 | 0 | 0 |
| Operating Income Ratio
| 0.265 | 0.241 | 0.274 | 0.282 | 0.268 | 0.293 | 0.293 | 0.269 | 0.237 | 0.277 | 0.347 | 0.278 | 0.186 | 0.341 | 0.331 | 0.284 | 0.417 | 0.397 | 0.324 | 0.357 | 0.059 | -0.684 | 0.34 | 4,736.582 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | -0.095 | -0.195 | 0 | -0.035 | -0.019 | -0.666 | -0.001 | 0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -1.877 | -0.185 | 2.271 | -1.146 | 6.28 | -0.033 | 0 | 0 |
| Income Before Tax
| 21.438 | 17.668 | 19.064 | 16.933 | 14.937 | 14.279 | 13.437 | 10.936 | 8.376 | 6.593 | 6.075 | 4.763 | 3.332 | 6.392 | 5.903 | 4.801 | 8.987 | 7.653 | 5.205 | 2.764 | 0.398 | -3.198 | 1.257 | 1.543 | 0.678 | 0 | 0 |
| Income Before Tax Ratio
| 0.265 | 0.241 | 0.274 | 0.282 | 0.268 | 0.289 | 0.293 | 0.268 | 0.236 | 0.251 | 0.347 | 0.279 | 0.186 | 0.341 | 0.331 | 0.284 | 0.417 | 0.397 | 0.324 | 0.213 | 0.041 | -0.4 | 0.178 | -1,543 | 0 | 0 | 0 |
| Income Tax Expense
| 6.398 | 5.349 | 5.747 | 4.754 | 4.474 | 3.929 | 4.239 | 3.424 | 2.537 | 1.971 | 2.092 | 1.493 | 1.121 | 1.956 | 1.791 | 1.517 | 2.718 | 2.344 | 1.612 | 2.764 | 0.398 | -3.198 | 1.257 | 1.543 | 0.678 | 0 | 0 |
| Net Income
| 15.04 | 12.319 | 13.317 | 12.179 | 10.463 | 10.35 | 9.198 | 7.512 | 5.839 | 4.622 | 3.983 | 3.266 | 2.215 | 4.436 | 4.112 | 3.284 | 6.269 | 5.309 | 3.593 | 1.877 | 0.185 | -2.271 | 1.146 | -0.083 | 0.43 | 0 | 0 |
| Net Income Ratio
| 0.186 | 0.168 | 0.192 | 0.203 | 0.188 | 0.209 | 0.201 | 0.184 | 0.165 | 0.176 | 0.228 | 0.191 | 0.124 | 0.236 | 0.23 | 0.194 | 0.291 | 0.275 | 0.223 | 0.144 | 0.019 | -0.284 | 0.162 | 83 | 0 | 0 | 0 |
| EPS
| 0.48 | 0.39 | 0.42 | 0.39 | 0.33 | 0.33 | 0.29 | 0.24 | 0.19 | 0.15 | 0.13 | 0.1 | 0.069 | 0.14 | 0.13 | 0.1 | 0.19 | 0.16 | 0.11 | 0.055 | 0.005 | -0.067 | 0.039 | -0.004 | 2.48 | 0 | 0 |
| EPS Diluted
| 0.48 | 0.39 | 0.42 | 0.39 | 0.33 | 0.33 | 0.29 | 0.24 | 0.19 | 0.15 | 0.13 | 0.1 | 0.068 | 0.13 | 0.12 | 0.098 | 0.19 | 0.15 | 0.099 | 0.053 | 0.005 | -0.065 | 0.039 | -0.004 | 2.48 | 0 | 0 |
| EBITDA
| 26.056 | 22.443 | 23.156 | 20.56 | 18.344 | 16.06 | 14.824 | 12.243 | 9.658 | 8.055 | 6.756 | 5.341 | 3.882 | 6.688 | 6.18 | 5.009 | 9.313 | 8.173 | 5.906 | 5.527 | 1.479 | -4.742 | 2.872 | -4.717 | 11.591 | 0 | 0 |
| EBITDA Ratio
| 0.322 | 0.306 | 0.333 | 0.343 | 0.329 | 0.325 | 0.323 | 0.3 | 0.272 | 0.307 | 0.386 | 0.313 | 0.216 | 0.356 | 0.346 | 0.296 | 0.432 | 0.424 | 0.367 | 0.425 | 0.151 | -0.593 | 0.406 | 4,717.129 | 0 | 0 | 0 |