Fiducian Group Ltd (FID.AX) - Quarterly Income Statement

Home
FID.AX
Financials

8.9 (AUD) • At close December 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2005 Q2	2005 Q1	2004 Q3	2004 Q2	2004 Q1	2003 Q3	2003 Q2	2003 Q1	2002 Q3	2002 Q2	2002 Q1	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2
Revenue Numbers are in millions	41.795	39.003	37.873	35.438	35.548	33.991	30.493	28.346	27.109	27.795	24.804	24.6	23.524	22.349	20.849	19.903	18.182	17.269	13.957	12.296	11.85	4.376	11.024	4.272	11.173	4.272	4.272	4.483	4.483	4.483	4.693	4.693	4.693	4.461	4.461	4.461	4.224	4.224	4.224	5.394	5.394	5.394	4.822	4.822	4.822	3.903	3.903	3.903	3.251	3.251	3.251	2.457	2.457	2.457	1.999	1.999	1.999	1.723	1.723	1.723	2.574	2.574	2.574	0	0	0	0
Cost of Revenue Numbers are in millions	23.338	12.151	12.263	11.361	11.315	11.133	10.139	9.432	9.183	8.841	7.165	12.956	12.267	12.278	11.404	11.286	10.569	10.547	8.671	7.784	7.631	0	7.089	0	7.188	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	18.457	26.852	25.61	24.077	24.233	22.858	20.354	18.914	17.926	18.954	17.639	11.644	11.257	10.071	9.445	8.617	7.613	6.722	5.286	4.512	4.219	4.376	3.935	4.272	3.985	4.272	4.272	4.483	4.483	4.483	4.693	4.693	4.693	4.461	4.461	4.461	4.224	4.224	4.224	5.394	5.394	5.394	4.822	4.822	4.822	3.903	3.903	3.903	3.251	3.251	3.251	2.457	2.457	2.457	1.999	1.999	1.999	1.723	1.723	1.723	2.574	2.574	2.574	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.442	0.688	0.676	0.679	0.682	0.672	0.667	0.667	0.661	0.682	0.711	0.473	0.479	0.451	0.453	0.433	0.419	0.389	0.379	0.367	0.356	1	0.357	1	0.357	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.003	3.003	2.902	0	2.902	2.902	3.025	3.025	3.025	2.559	2.559	2.559	2.421	2.421	2.421	2.306	2.306	2.306	2.422	2.422	2.422	2.18	2.18	2.18	1.986	1.986	1.986	1.79	1.79	1.79	1.589	1.589	1.589	1.447	1.447	1.447	0.979	0.979	0.979	1.684	1.684	1.684	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.202	0.202	0.206	0	0.206	0.206	0.138	0.138	0.138	0.15	0.15	0.15	0.156	0.156	0.156	0.171	0.171	0.171	0.164	0.164	0.164	0.113	0.113	0.113	0.1	0.1	0.1	0.093	0.093	0.093	0.088	0.088	0.088	0.144	0.144	0.144	0.113	0.113	0.113	0	0	0	0	0	0	0
SG&A Numbers are in millions	0.185	2.364	0.203	2.445	0.154	0	0.036	0	0.294	0	1.073	0	1.071	0	0.939	0	0.925	0	1.16	0	0.909	3.205	3.205	3.108	0.943	3.108	3.108	3.163	3.163	3.163	2.709	2.709	2.709	2.576	2.576	2.576	2.476	2.476	2.476	2.585	2.585	2.585	2.293	2.293	2.293	2.085	2.085	2.085	1.883	1.883	1.883	1.677	1.677	1.677	1.591	1.591	1.591	1.093	1.093	1.093	1.684	1.684	1.684	0	0	0	0
Other Expenses Numbers are in millions	0	0	0	0	-14.772	-13.255	-11.277	-11.058	-10.729	-11.214	-10.36	0	0	0	0	0	0	0	0	0	0	-6.062	-6.062	-6.19	0	-6.19	-6.19	-6.811	-6.811	-6.811	-5.804	-5.804	-5.804	-5.562	-5.562	-5.562	-5.5	-5.5	-5.5	-5.733	-5.733	-5.733	-5.201	-5.201	-5.201	-4.687	-4.687	-4.687	-3.973	-3.973	-3.973	-3.988	-3.988	-3.988	-4.957	-4.957	-4.957	-1.093	-1.093	-1.093	-1.684	-1.684	-1.684	0.178	0.178	0.178	0.178
Operating Expenses Numbers are in millions	0.185	7.244	5.423	6.372	6.151	5.657	4.318	4.583	4.738	4.592	10.36	4.449	4.16	3.731	3.493	3.633	3.17	2.789	1.557	1.648	0.937	-2.857	1.142	-3.082	1.632	-3.082	-3.082	-3.649	-3.649	-3.649	-3.095	-3.095	-3.095	-2.985	-2.985	-2.985	-3.023	-3.023	-3.023	-3.148	-3.148	-3.148	-2.908	-2.908	-2.908	-2.601	-2.601	-2.601	-2.09	-2.09	-2.09	-2.311	-2.311	-2.311	-3.366	-3.366	-3.366	-0	-0	-0	-0	-0	-0	0.178	0.178	0.178	0.178
Operating Income Numbers are in millions	18.272	9.667	9.705	7.963	9.461	9.603	9.077	7.856	7.197	7.74	7.279	7.195	7.097	6.34	5.987	4.984	4.462	3.933	3.89	3.369	3.283	1.519	2.793	1.19	2.353	1.19	1.19	0.834	0.834	0.834	1.598	1.598	1.598	1.476	1.476	1.476	1.2	1.2	1.2	2.247	2.247	2.247	1.913	1.913	1.913	1.301	1.301	1.301	1.16	1.16	1.16	0.146	0.146	0.146	-1.367	-1.367	-1.367	1.723	1.723	1.723	2.574	2.574	2.574	0.178	0.178	0.178	0.178
Operating Income Ratio Numbers are in millions	0.437	0.248	0.256	0.225	0.266	0.283	0.298	0.277	0.265	0.278	0.293	0.292	0.302	0.284	0.287	0.25	0.245	0.228	0.279	0.274	0.277	0.347	0.253	0.278	0.211	0.278	0.278	0.186	0.186	0.186	0.341	0.341	0.341	0.331	0.331	0.331	0.284	0.284	0.284	0.417	0.417	0.417	0.397	0.397	0.397	0.333	0.333	0.333	0.357	0.357	0.357	0.059	0.059	0.059	-0.684	-0.684	-0.684	1	1	1	1	1	1	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-6.501	-7.244	-5.22	-6.372	-5.997	-5.657	-4.282	-4.583	0	-4.592	-0.195	-4.449	-3.089	-3.731	-2.554	-3.633	-0.019	-2.789	-0.397	-1.648	-0.028	0	-1.142	0.001	0	0.001	0.001	-0.001	-0.001	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.469	-0.469	-0.469	-0.046	-0.046	-0.046	0.568	0.568	0.568	-1.409	-1.409	-1.409	-2.189	-2.189	-2.189	-0.008	-0.008	-0.008	-0.008
Income Before Tax Numbers are in millions	11.771	9.667	9.705	7.963	9.461	9.603	9.077	7.856	7.197	7.74	7.084	7.195	7.097	6.34	5.952	4.984	4.443	3.933	3.729	2.864	3.282	1.519	2.793	1.191	2.353	1.191	1.191	0.833	0.833	0.833	1.598	1.598	1.598	1.476	1.476	1.476	1.2	1.2	1.2	2.247	2.247	2.247	1.913	1.913	1.913	1.301	1.301	1.301	0.691	0.691	0.691	0.1	0.1	0.1	-0.8	-0.8	-0.8	0.314	0.314	0.314	0.386	0.386	0.386	0.17	0.17	0.17	0.17
Income Before Tax Ratio Numbers are in millions	0.282	0.248	0.256	0.225	0.266	0.283	0.298	0.277	0.265	0.278	0.286	0.292	0.302	0.284	0.285	0.25	0.244	0.228	0.267	0.233	0.277	0.347	0.253	0.279	0.211	0.279	0.279	0.186	0.186	0.186	0.341	0.341	0.341	0.331	0.331	0.331	0.284	0.284	0.284	0.417	0.417	0.417	0.397	0.397	0.397	0.333	0.333	0.333	0.213	0.213	0.213	0.041	0.041	0.041	-0.4	-0.4	-0.4	0.182	0.182	0.182	0.15	0.15	0.15	0	0	0	0
Income Tax Expense Numbers are in millions	3.57	2.828	2.93	2.419	2.855	2.892	2.623	2.131	2.101	2.373	1.738	2.191	2.235	2.004	1.874	1.55	1.306	1.231	1.111	0.86	1.154	0.523	0.938	0.373	0.651	0.373	0.373	0.28	0.28	0.28	0.489	0.489	0.489	0.448	0.448	0.448	0.379	0.379	0.379	0.68	0.68	0.68	0.586	0.586	0.586	0.403	0.403	0.403	0.691	0.691	0.691	0.1	0.1	0.1	-0.8	-0.8	-0.8	0.314	0.314	0.314	0.386	0.386	0.386	0.17	0.17	0.17	0.17
Net Income Numbers are in millions	8.201	6.839	6.775	5.544	6.606	6.711	6.454	5.725	5.096	5.367	5.346	5.004	4.862	4.336	4.078	3.434	3.137	2.702	2.618	2.004	2.128	0.996	1.855	0.817	1.702	0.817	0.817	0.554	0.554	0.554	1.109	1.109	1.109	1.028	1.028	1.028	0.821	0.821	0.821	1.567	1.567	1.567	1.327	1.327	1.327	0.898	0.898	0.898	0.469	0.469	0.469	0.046	0.046	0.046	-0.568	-0.568	-0.568	0	0	0	0	0	0	0.008	0.008	0.008	0.008
Net Income Ratio Numbers are in millions	0.196	0.175	0.179	0.156	0.186	0.197	0.212	0.202	0.188	0.193	0.216	0.203	0.207	0.194	0.196	0.173	0.173	0.156	0.188	0.163	0.18	0.228	0.168	0.191	0.152	0.191	0.191	0.124	0.124	0.124	0.236	0.236	0.236	0.23	0.23	0.23	0.194	0.194	0.194	0.291	0.291	0.291	0.275	0.275	0.275	0.23	0.23	0.23	0.144	0.144	0.144	0.019	0.019	0.019	-0.284	-0.284	-0.284	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	0.26	0.22	0.22	0.18	0.21	0.21	0.21	0.18	0.16	0.17	0.17	0.16	0.15	0.14	0.13	0.11	0.1	0.087	0.085	0.065	0.069	0.032	0.059	0.025	0.054	0.025	0.025	0.017	0.017	0.017	0.034	0.034	0.034	0.031	0.031	0.031	0.025	0.025	0.025	0.046	0.046	0.046	0.038	0.038	0.038	0.025	0.025	0.025	0.013	0.013	0.013	0.001	0.001	0.001	-0.016	-0.016	-0.016	0	0	0	0	0	0	0	0	0	0
EPS Diluted Numbers are in millions	0.26	0.22	0.21	0.18	0.21	0.21	0.21	0.18	0.16	0.17	0.17	0.16	0.15	0.14	0.13	0.11	0.1	0.087	0.085	0.065	0.069	0.032	0.059	0.025	0.054	0.025	0.025	0.017	0.017	0.017	0.034	0.034	0.034	0.031	0.031	0.031	0.025	0.025	0.025	0.046	0.046	0.046	0.038	0.038	0.038	0.025	0.025	0.025	0.013	0.013	0.013	0.001	0.001	0.001	-0.016	-0.016	-0.016	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	14.025	12.031	10.415	10.408	10.255	11.371	9.317	9.65	9.247	8.848	8.119	7.946	7.814	7.019	6.598	5.645	5.123	4.55	4.113	3.942	3.623	1.689	3.122	1.335	2.654	1.335	1.335	0.971	0.971	0.971	1.672	1.672	1.672	1.545	1.545	1.545	1.252	1.252	1.252	2.328	2.328	2.328	2.043	2.043	2.043	1.477	1.477	1.477	1.382	1.382	1.382	0.37	0.37	0.37	-1.186	-1.186	-1.186	1.837	1.837	1.837	2.579	2.579	2.579	0.178	0.178	0.178	0.178
EBITDA Ratio Numbers are in millions	0.336	0.308	0.318	0.294	0.332	0.335	0.358	0.34	0.341	0.327	0.327	0.323	0.332	0.314	0.316	0.284	0.281	0.263	0.295	0.321	0.306	0.386	0.283	0.313	0.238	0.313	0.313	0.216	0.216	0.216	0.356	0.356	0.356	0.346	0.346	0.346	0.296	0.296	0.296	0.432	0.432	0.432	0.424	0.424	0.424	0.378	0.378	0.378	0.425	0.425	0.425	0.151	0.151	0.151	-0.593	-0.593	-0.593	1.066	1.066	1.066	1.002	1.002	1.002	0	0	0	0

Fiducian Group Ltd

ASX:FID.AX Add to watchlist

ASX:FID.AX