Future Generation Investment Company Limited
ASX:FGX.AX
1.21 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65.124 | -62.33 | 115.983 | 20.401 | 30.808 | 36.284 | 31.515 | 14.502 | 20.133 | 16.789 | 0.038 | 223.524 | 214.482 | 236.666 | 210.655 | 104.126 | 236.608 | 184.832 | 129.783 | 118.198 | 44.284 | 33.365 | 4.148 | -7.935 | -2.728 | -0.753 | -0.679 | -0.216 |
Cost of Revenue
| 5.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.039 | 0 | 0 | 0 | 0 | 0 | -0.326 | 0 | 0.276 | 0 | 0 | 0 | -3.398 | 2.861 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 59.421 | -62.33 | 115.983 | 20.401 | 30.808 | 36.284 | 31.515 | 14.502 | 20.097 | 16.75 | 0.038 | 223.524 | 214.482 | 236.666 | 210.655 | 104.452 | 236.608 | 184.556 | 129.783 | 118.198 | 44.284 | 36.763 | 1.287 | -7.935 | -2.728 | -0.753 | -0.679 | -0.216 |
Gross Profit Ratio
| 0.912 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1.003 | 1 | 0.999 | 1 | 1 | 1 | 1.102 | 0.31 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.406 | 0.507 | 0.05 | 0.132 | 0.132 | 0.11 | 0.121 | 0.166 | 0.028 | 0.099 | 0.258 | 1.179 | 1.053 | 0.96 | 0.894 | 0.74 | 0.94 | 0.85 | 0.807 | 0.535 | 0.488 | 0.399 | 1.343 | 1.321 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.406 | 0.507 | 0.05 | 0.132 | 0.132 | 0.11 | 0.121 | 0.166 | 0.028 | 0.099 | 0.258 | 1.179 | 1.053 | 0.96 | 0.894 | 0.74 | 0.94 | 0.85 | 0.807 | 0.535 | 0.488 | 0.399 | 1.343 | 1.321 | 0 | 0 | 0 | 0 |
Other Expenses
| 405.951 | -6.128 | -6.359 | -5.266 | -5.401 | -4.882 | -4.469 | 0 | -2.379 | -1.729 | -0.45 | 2.584 | 0.019 | -14.328 | -11.195 | 0.326 | -123.202 | -146.243 | 0.453 | 100.621 | 31.486 | 26.298 | -1.212 | -8.678 | 81.205 | 67.791 | 38.252 | 12.217 |
Operating Expenses
| 0.153 | -6.128 | -6.309 | -5.134 | -5.269 | -4.772 | -4.348 | 0.276 | -2.351 | -1.729 | -0.192 | 3.763 | 1.56 | -13.368 | -10.301 | 1.066 | -122.262 | 1.208 | 1.26 | 101.156 | 31.974 | 26.697 | -0.032 | -7.357 | 81.205 | 67.791 | 38.252 | 12.217 |
Operating Income
| 64.569 | -68.458 | 109.674 | 15.267 | 25.539 | 31.512 | 27.167 | 18.084 | 17.746 | 15.021 | -3.805 | 147.649 | 198.934 | 223.298 | 200.354 | 106.497 | 106.295 | 172.339 | 118.393 | 219.354 | 76.258 | 63.46 | 6.968 | -15.292 | 78.477 | 67.038 | 37.573 | 12.001 |
Operating Income Ratio
| 0.991 | 1.098 | 0.946 | 0.748 | 0.829 | 0.868 | 0.862 | 1.247 | 0.881 | 0.895 | -100.132 | 0.661 | 0.928 | 0.944 | 0.951 | 1.023 | 0.449 | 0.932 | 0.912 | 1.856 | 1.722 | 1.902 | 1.68 | 1.927 | -28.767 | -89.028 | -55.337 | -55.533 |
Total Other Income Expenses Net
| -5.301 | -5.458 | -5.915 | -4.91 | -4.985 | -4.503 | -4.19 | -3.306 | 0 | -1.717 | -1.948 | -1.248 | -1.71 | -0.974 | -1.831 | -11.179 | -7.6 | -0.795 | -0.515 | -109.407 | -37.953 | -32.055 | -8.326 | 4.664 | -42.137 | -32.569 | -17.963 | -6.075 |
Income Before Tax
| 59.268 | -68.458 | 109.674 | 15.267 | 25.539 | 31.512 | 27.167 | 14.778 | 17.746 | 15.021 | -3.805 | 146.401 | 197.224 | 222.324 | 198.523 | 95.318 | 98.695 | 25.075 | 117.878 | 109.947 | 38.305 | 31.405 | -1.358 | -12.599 | 36.34 | 34.469 | 19.61 | 5.926 |
Income Before Tax Ratio
| 0.91 | 1.098 | 0.946 | 0.748 | 0.829 | 0.868 | 0.862 | 1.019 | 0.881 | 0.895 | -100.132 | 0.655 | 0.92 | 0.939 | 0.942 | 0.915 | 0.417 | 0.136 | 0.908 | 0.93 | 0.865 | 0.941 | -0.327 | 1.588 | -13.321 | -45.776 | -28.881 | -27.42 |
Income Tax Expense
| 13.434 | -24.572 | 29.795 | 0.917 | 3.107 | 8.291 | 4.917 | 2.673 | 3.122 | 3.649 | 2.456 | -21.919 | 1.25 | 10.003 | 7.27 | -5.272 | 16.354 | 3.387 | 8.362 | 109.947 | 38.305 | 31.405 | -1.358 | -12.599 | 36.34 | 34.469 | 19.61 | 5.926 |
Net Income
| 45.834 | -43.886 | 79.879 | 14.35 | 22.432 | 23.221 | 22.25 | 12.105 | 14.624 | 11.372 | -6.261 | 168.32 | 195.974 | 212.321 | 191.253 | 100.59 | 82.341 | 21.688 | 109.516 | 107.481 | 37.324 | 30.285 | 4.053 | -12.599 | 39.409 | 31.816 | 17.284 | 5.859 |
Net Income Ratio
| 0.704 | 0.704 | 0.689 | 0.703 | 0.728 | 0.64 | 0.706 | 0.835 | 0.726 | 0.677 | -164.763 | 0.753 | 0.914 | 0.897 | 0.908 | 0.966 | 0.348 | 0.117 | 0.844 | 0.909 | 0.843 | 0.908 | 0.977 | 1.588 | -14.446 | -42.252 | -25.456 | -27.112 |
EPS
| 0.11 | -0.11 | 0.2 | 0.036 | 0.057 | 0.057 | 0.064 | 0.047 | 0.075 | 0.076 | -0.015 | 59.67 | 69.46 | 75.25 | 73.09 | 57.93 | 42.79 | 88.81 | 59 | 78.65 | 34.53 | 32.29 | 5.02 | -0.031 | 51.94 | 43.51 | 36.01 | 26.09 |
EPS Diluted
| 0.11 | -0.11 | 0.2 | 0.036 | 0.057 | 0.057 | 0.064 | 0.047 | 0.074 | 0.076 | -0.015 | 59.67 | 69.46 | 75.25 | 73.09 | 57.93 | 42.79 | 88.81 | 59 | 78.65 | 34.53 | 32.29 | 5.02 | -0.031 | 51.94 | 43.51 | 36.01 | 26.09 |
EBITDA
| -5.301 | -68.458 | 109.674 | 15.267 | 25.539 | 31.517 | 27.172 | 18.088 | 17.75 | 15.024 | -3.805 | 147.649 | 198.934 | 223.298 | 200.354 | 106.497 | 106.295 | 172.339 | 118.393 | 219.354 | 76.258 | 63.46 | 6.968 | -15.292 | 78.477 | 67.038 | 37.573 | 12.001 |
EBITDA Ratio
| -0.081 | 1.098 | 0.946 | 0.748 | 0.829 | 0.869 | 0.862 | 1.247 | 0.882 | 0.895 | -100.132 | 0.661 | 0.928 | 0.944 | 0.951 | 1.023 | 0.449 | 0.932 | 0.912 | 1.856 | 1.722 | 1.902 | 1.68 | 1.927 | -28.767 | -89.028 | -55.337 | -55.533 |