Future Generation Investment Company Limited
ASX:FGX.AX
1.2 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| 45.834 | -43.886 | 79.879 | 33.464 | 22.432 | 23.221 | 22.25 | 12.105 | 14.624 | 11.372 | -6.261 | 168.32 | 195.974 | 212.321 | 191.253 | 100.59 | 82.341 | 168.157 | 109.516 | 107.481 | 37.324 | 30.285 | 4.053 | -12.599 | 39.409 | 31.816 | 17.284 | 5.859 |
Depreciation & Amortization
| 0 | 0 | 0 | 0.002 | 0 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.031 | 0.04 | -0.005 | 0.63 | -1.704 | 1.925 | -1.877 | 10.195 | 0 | -9.723 | 5.465 | -5.526 | 1.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.031 | 0.04 | -0.005 | 0.63 | -1.704 | 1.93 | -1.877 | 10.209 | 0 | -9.726 | 5.362 | -5.004 | 1.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.027 | -0.295 | 0.748 | -0.044 | 0.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 8.938 | -33.076 | 0.514 | -0.047 | 0.027 | -0.005 | 0 | -0.014 | 0 | 0.003 | 0.103 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -33.926 | -0.04 | -84.799 | -18.169 | -26.587 | -23.226 | -22.255 | -28.116 | -14.628 | -11.375 | 6.261 | -168.32 | -195.974 | -212.321 | -191.253 | -100.59 | -82.341 | -168.157 | -109.516 | -107.481 | -37.324 | -30.285 | -4.053 | 12.599 | -39.409 | -31.816 | -17.284 | -5.859 |
Operating Cash Flow
| 11.939 | -43.886 | -4.925 | 15.927 | -5.859 | -11.313 | -8.607 | -5.812 | 0 | 0.291 | 0.132 | -68.426 | 56.164 | 0 | 49.134 | 28.66 | 36.807 | 45.465 | 23.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | -0.45 | 10.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -17.408 | -20 | -65.26 | 0 | -32.925 | -191.8 | 0 | -1.348 | -2.498 | -5.528 | -90.826 | -39.239 | -138.195 | -0.926 | -3.582 | -281.669 | -52.517 | -0.85 | -15.619 | -122.605 | -49.453 | -117.457 | -96.009 | -104.981 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 21.146 | 35.834 | 31.19 | 23.606 | 0 | 0 | 15.939 | 0 | 1,970.456 | 89.575 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 | 0 | 11.103 | 17.351 | 14.497 | 32.98 | 5.377 | 20.436 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 18.426 | 11.19 | -41.654 | -107.826 | 0 | -0.014 | -0.45 | 2.41 | -3.44 | 12.653 | -7.185 | 4.822 | 8.438 | 9.766 | 32.44 | 12.405 | 22.173 | 3.335 | 0.163 | 116.886 | 0 | -0.814 | -15.604 | 0.034 |
Investing Cash Flow
| 0 | 0 | 0 | 21.146 | 18.426 | 11.19 | -41.654 | -107.826 | -32.925 | -175.875 | -0.45 | 1,982.313 | 83.637 | 7.125 | -98.011 | -34.417 | -129.757 | 9.205 | 28.858 | -269.264 | -30.344 | 13.588 | 1.895 | 8.778 | -16.473 | -112.894 | -91.177 | -104.947 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -3.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -159.5 | 0 | 0 | 0 | 0 | 0 | -4 | -27 | -39 | 0 | -91 | 0 | 0 | 0 |
Common Stock Issued
| 0.006 | 0.057 | 1.115 | 0 | -0.011 | 52.111 | 0 | 0 | 47.23 | 201.433 | 0 | 0 | 0 | 0 | 291.487 | 0 | 0 | 0 | 0 | 285.928 | 68.016 | 14.619 | 22.167 | 0 | 0 | 111.504 | 6.639 | 168.275 |
Common Stock Repurchased
| 0 | 0 | -0.328 | 0 | -0.011 | -0.736 | 0 | 0 | -0.047 | -5.839 | -113.041 | -370.561 | 0 | -0.027 | -9.404 | 0 | 0 | 0 | -0.726 | -7.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -24.456 | -22.637 | -20.029 | -18.56 | -16.537 | -13.783 | -12.85 | -10.177 | -7.614 | 0 | -4.897 | -1,571.454 | -62.073 | -62.074 | -48.065 | -56.449 | -41.868 | -38.12 | -36.344 | -22.246 | -13.884 | -14.94 | -6.149 | -19.016 | -16.243 | -18.167 | -11.719 | 0 |
Other Financing Activities
| 2.317 | 2.635 | 3.227 | 2.179 | -0.011 | 51.375 | 0 | 176.123 | 0 | 197.683 | -1.495 | -5.903 | -1.689 | 0 | 0 | 29.5 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 61 | 31.273 | 41.95 | -0 |
Financing Cash Flow
| -24.45 | -22.58 | -19.242 | -18.56 | -16.548 | 37.592 | -12.85 | 165.946 | 39.569 | 195.594 | -119.433 | -1,947.918 | -62.073 | -62.101 | 74.518 | -26.949 | 88.132 | -38.12 | -37.07 | 256.373 | 50.132 | -27.321 | -22.982 | 30.984 | -46.243 | 124.61 | 36.87 | 168.275 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -21.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.145 | 0 | -0.002 | -0.167 | 0.001 | -0.002 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -12.511 | -3.792 | -24.167 | -2.633 | -3.981 | 37.469 | -63.111 | 2.225 | 2.225 | 20.01 | -119.751 | -34.029 | 77.873 | 17.247 | 25.639 | -32.873 | -4.817 | 16.548 | 14.841 | -2.426 | 30.677 | 14.076 | -6.611 | 50.625 | -55.55 | 17.882 | -48.19 | 65.394 |
Cash At End Of Period
| 0.181 | 12.692 | 16.484 | 40.651 | 43.284 | 47.265 | 9.796 | 25.565 | 25.565 | 23.34 | 3.33 | 123.081 | 157.11 | 79.237 | 61.99 | 36.351 | 69.224 | 74.041 | 57.493 | 42.652 | 45.078 | 14.401 | 0.325 | 6.936 | -43.689 | 35.086 | 17.204 | 65.394 |