Eiffage SA
EPA:FGR.PA
85.22 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 22,369 | 20,867 | 19,197 | 16,659 | 18,690 | 16,890 | 15,368 | 14,307 | 14,060 | 13,948 | 14,272 | 14,034 | 13,817 | 13,568 | 13,645 | 13,297 | 12,581 | 10,708 | 8,554 | 7,787 | 7,104 | 6,848 | 6,371 | 6,184 | 5,722 | 5,187 |
Cost of Revenue
| 19,482 | 18,220 | 16,926 | 14,927 | 16,201 | 3,044 | 2,838 | 2,484 | 2,732 | 2,512 | 2,652 | 2,743 | 2,655 | 2,829 | 2,832 | 2,971 | 2,744 | 2,411 | 2,060 | 1,968 | 4,903 | 4,732 | 4,427 | 4,406 | 0 | 0 |
Gross Profit
| 2,887 | 2,647 | 2,271 | 1,732 | 2,489 | 13,846 | 12,530 | 11,823 | 11,328 | 11,436 | 11,620 | 11,291 | 11,162 | 10,739 | 10,813 | 10,326 | 9,837 | 8,297 | 6,494 | 5,819 | 2,201 | 2,116 | 1,944 | 1,778 | 5,722 | 5,187 |
Gross Profit Ratio
| 0.129 | 0.127 | 0.118 | 0.104 | 0.133 | 0.82 | 0.815 | 0.826 | 0.806 | 0.82 | 0.814 | 0.805 | 0.808 | 0.791 | 0.792 | 0.777 | 0.782 | 0.775 | 0.759 | 0.747 | 0.31 | 0.309 | 0.305 | 0.288 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 9,037 | 8,396 | 7,047 | 8,103 | 7,099 | 6,186 | 5,780 | 5,463 | 5,631 | 5,767 | 5,511 | 5,306 | 5,144 | 5,215 | 5,012 | 4,786 | 3,932 | 3,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -4,384 | -3,975 | 3,778 | 3,800 | 3,571 | 3,283 | 5,780 | 5,463 | 3,314 | 3,357 | 5,511 | 5,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,129 | 4,653 | 4,421 | 10,825 | 11,903 | 10,670 | 9,469 | 8,999 | 8,703 | 8,945 | 9,124 | 5,511 | 5,306 | 5,144 | 5,215 | 5,012 | 4,786 | 3,932 | 3,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -509 | -465 | -440 | -518 | -536 | -483 | -541 | -452 | -459 | -5 | -6 | -9 | -560 | -480 | 4,598.5 | -468 | 3,942 | 3,417 | -102 | -94 | 2,049 | 1,959 | 1,810 | 1,726 | 5,632 | 5,136 |
Operating Expenses
| 509 | 465 | 440 | 518 | 536 | 12,056 | 10,869 | 10,340 | 10,035 | 10,184 | 10,404 | 10,175 | 10,052 | 9,749 | 9,813.5 | 9,301 | 8,728 | 7,349 | 6,116 | 5,534 | 2,049 | 1,959 | 1,810 | 1,726 | 5,632 | 5,136 |
Operating Income
| 2,378 | 2,182 | 1,831 | 1,214 | 1,953 | 1,836 | 1,686 | 1,552 | 1,376 | 1,317 | 1,281 | 1,142 | 1,044 | 1,007 | 907 | 1,072 | 1,077 | 934 | 397 | 291 | 266 | 235 | 203 | 183 | 135 | 107 |
Operating Income Ratio
| 0.106 | 0.105 | 0.095 | 0.073 | 0.104 | 0.109 | 0.11 | 0.108 | 0.098 | 0.094 | 0.09 | 0.081 | 0.076 | 0.074 | 0.066 | 0.081 | 0.086 | 0.087 | 0.046 | 0.037 | 0.037 | 0.034 | 0.032 | 0.03 | 0.024 | 0.021 |
Total Other Income Expenses Net
| -339 | -349 | -281 | -302 | -317 | -410 | -515 | -608 | -698 | -791 | -792 | -752 | -661 | -498 | -493 | -518 | 240 | -312 | 39 | 31 | -39 | -36 | -35 | -79 | -72 | -70 |
Income Before Tax
| 2,039 | 1,833 | 1,550 | 912 | 1,636 | 1,426 | 1,171 | 944 | 678 | 526 | 489 | 390 | 383 | 509 | 414 | 554 | 1,317 | 622 | 436 | 322 | 227 | 199 | 168 | 104 | 63 | 37 |
Income Before Tax Ratio
| 0.091 | 0.088 | 0.081 | 0.055 | 0.088 | 0.084 | 0.076 | 0.066 | 0.048 | 0.038 | 0.034 | 0.028 | 0.028 | 0.038 | 0.03 | 0.042 | 0.105 | 0.058 | 0.051 | 0.041 | 0.032 | 0.029 | 0.026 | 0.017 | 0.011 | 0.007 |
Income Tax Expense
| 544 | 491 | 436 | 330 | 560 | 461 | 336 | 167 | 220 | 172 | 167 | 133 | 120 | 183 | 145 | 186 | 227 | 191 | 135 | 94 | 88 | 70 | 17 | 2 | -1 | -5 |
Net Income
| 1,013 | 896 | 753 | 375 | 725 | 629 | 545 | 475 | 312 | 275 | 257 | 220 | 205 | 232 | 190 | 301 | 1,000 | 377 | 302 | 229 | 140 | 126 | 152 | 103 | 64 | 40 |
Net Income Ratio
| 0.045 | 0.043 | 0.039 | 0.023 | 0.039 | 0.037 | 0.035 | 0.033 | 0.022 | 0.02 | 0.018 | 0.016 | 0.015 | 0.017 | 0.014 | 0.023 | 0.079 | 0.035 | 0.035 | 0.029 | 0.02 | 0.018 | 0.024 | 0.017 | 0.011 | 0.008 |
EPS
| 10.66 | 9.46 | 7.73 | 3.83 | 7.48 | 6.49 | 5.76 | 5.12 | 3.43 | 3.09 | 2.96 | 2.59 | 2.36 | 2.67 | 2.18 | 3.23 | 10.85 | 4.29 | 3.5 | 2.63 | 1.6 | 1.45 | 1.74 | 1.19 | 0.74 | 0.54 |
EPS Diluted
| 10.54 | 9.35 | 7.65 | 3.8 | 7.4 | 6.41 | 5.63 | 4.99 | 3.31 | 3.02 | 2.9 | 2.53 | 2.28 | 2.6 | 2.11 | 3.19 | 10.73 | 4.19 | 3.37 | 2.56 | 1.56 | 1.4 | 1.69 | 1.14 | 0.71 | 0.51 |
EBITDA
| 3,784 | 3,449 | 3,079 | 2,406 | 2,994 | 2,700 | 2,440 | 2,289 | 2,127 | 2,175 | 2,126 | 2,002 | 1,967 | 1,851 | 1,840.5 | 1,928 | 1,958 | 1,708 | 655 | 503 | 386 | 362 | 310 | 246 | 259 | 197 |
EBITDA Ratio
| 0.169 | 0.165 | 0.16 | 0.144 | 0.16 | 0.16 | 0.159 | 0.16 | 0.151 | 0.156 | 0.149 | 0.143 | 0.142 | 0.136 | 0.135 | 0.145 | 0.156 | 0.16 | 0.077 | 0.065 | 0.054 | 0.053 | 0.049 | 0.04 | 0.045 | 0.038 |