Eiffage SA

EPA:FGR.PA

93.54 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 4,9444,7564,8075,1924,4203,6964,5374,4663,6414,2652,0971,9562,4028741,0511,7861,9301,460465390794811694532534356
Short Term Investments 706760642175650192017151586513,45213,192-5200000000
Cash and Short Term Investments 5,0144,8234,8675,2564,4203,6964,5874,4853,6614,2822,1121,9712,4108801,0561,7861,9301,460465390794811694532534356
Net Receivables 7,8637,2966,5386,3666,9455,4355,1014,3734,0893,9624,14404,8564,4964,3544,8964,8824,2773,3330000000
Inventory 1,0841,105965912905740683728600518556608527457414444503452431369376541381397528506
Other Current Assets 7688368414594371,6791,3691,2771,1301,3981,5915,4664274444695174503863363,2923,0953,1630000
Total Current Assets 14,72914,06013,21112,99312,70711,55011,74010,8639,48010,1608,4038,0458,2206,2776,2937,6437,7656,5754,5654,0514,2654,5153,9813,8223,7003,158
Non-Current Assets:
Property, Plant & Equipment, Net 3,2482,9772,7662,8262,7061,8531,6491,5851,4811,4631,4741,4361,4111,3731,3521,1659657747931,341462429326346391385
Goodwill 3,8323,7023,4833,4083,7033,2192,9952,9452,9042,8732,8492,8502,8512,8502,8302,7932,4252,237687572445478475513548596
Intangible Assets 12,00315,41615,27715,26114,78911,18611,36311,58311,87312,24412,58712,79713,04913,40813,17313,56113,26313,1216241141225166296
Goodwill and Intangible Assets 15,83519,11818,76018,66918,49214,40514,35814,52814,77715,11715,43615,64715,90016,25816,00316,35415,68815,3581,311583857729541515557602
Long Term Investments 3,7913,5632,2252,3792,4215711,9172,1021,8811,5621,5651,3311,1621,232932-13,184-12,76358900000000
Tax Assets 2201802172622542472382742923083033392736835604482043768977000000
Other Non-Current Assets 2-3,702-3,483-3,408-3,703-247-238-274-292-308-30318720417011213,53413,2401720462323354339277247228
Total Non-Current Assets 23,09622,13620,48520,72820,17016,82917,92418,21518,13918,14218,47518,94018,95019,71618,95918,31717,33417,0982,9132,4631,6421,5121,2061,1381,1951,215
Total Assets 37,82536,19633,69633,72132,87730,36830,02629,50328,11428,82127,37626,98527,17025,99325,25225,96025,09923,6737,4786,5145,9076,0275,1874,9604,8954,373
Liabilities & Equity:
Current Liabilities:
Account Payables 4,8314,5874,0183,8603,9673,5293,0982,9212,8912,7993,0832,9682,7652,4982,6312,9872,8592,5412,2242,1091,8421,7611,6651,6661,4891,320
Short Term Debt 2,6463,3772,7783,5424,5812,9763,0183,4012,9882,9382,2751,4581,5051,3388581,0741,0351,69457338055068354642100
Tax Payables 2922431921761901541311441069911,0441,0099238498388738107205885247752943344900
Deferred Revenue 2,7282,3852,0471,6401,5511,8991,8131,785-2,988-2,938-2,2756807098498388738107202,858524775290000
Other Current Liabilities 4,4584,1223,7703,4663,4583,2443,1852,7657,1187,1776,6803,8533,6623,1842,9473,1282,9812,832152,4251,4261,5511,6501,5431,6581,311
Total Current Liabilities 14,66314,47112,61312,50813,55711,64811,11410,87210,0099,9769,7638,9598,6417,8697,2748,0627,6857,7875,6704,9664,2954,5243,8613,6303,1472,631
Non-Current Liabilities:
Long Term Debt 12,55411,84311,83612,06610,69811,42211,89612,49712,64213,92513,05614,26914,60712,96212,29912,20411,58410,725218274161200132199698726
Deferred Revenue Non-Current 78371670774964210,56811,01511,51311,48312,83411,9934704431,008858480235239135121000000
Deferred Tax Liabilities Non-Current 7868458759498118548819841,1591,0911,0639931,0701,6201,6781,8711,8862,1215225000000
Other Non-Current Liabilities 1,098897948976938-11,422-11,896-12,497-12,642-13,925-13,05654623333394347111430394380441432434
Total Non-Current Liabilities 15,22114,30114,36614,74013,08911,42211,89612,49712,64213,92513,05615,78616,18215,62314,86814,59413,74813,1324064315915945126401,1301,160
Total Liabilities 29,88428,77226,97927,24826,64624,73324,88925,23824,64225,84324,66824,74524,82323,49222,14222,65621,43320,9196,0765,3974,8865,1184,3734,2704,2773,791
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 39239239239239239239239238236935834934936036036637337335923811811711610410095
Retained Earnings 1,0138967533757256295484753122752572,4662052321903011,0003773022291401261521036440
Accumulated Other Comprehensive Income/Loss 5,5135,2584,5884,3894,3353,8023,3292,2092,0581,9171,840000000000000000
Other Total Stockholders Equity -463-370-243145-204-6721566445341249-4971,7941,8662,0482,0611,5071,102736639754661543484453412
Total Shareholders Equity 6,4556,1765,4905,3015,2484,7564,2903,6423,1972,9022,7042,3182,3482,4582,5982,7282,8801,8521,3971,1061,012904811691617547
Total Equity 7,9417,4246,7176,4736,2315,6355,1374,2653,4722,9782,7082,2402,3472,5013,1103,3043,6662,7541,4021,1171,021909814690618582
Total Liabilities & Shareholders Equity 37,82536,19633,69633,72132,87730,36830,02629,50328,11428,86827,37626,98527,17025,99325,25225,96025,09923,6737,4786,5145,9076,0275,1874,9604,8954,373