First Graphene Limited
ASX:FGR.AX
0.038 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.492 | 1.003 | 0.723 | 0.342 | 0.29 | 0.023 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.737 | 28.465 | 73.121 | 49.194 | 38.652 | 35.217 | 32.456 | 24.531 | 22.862 | 9.45 | 0 |
| Cost of Revenue
| 0.466 | 1.403 | 0.827 | 0.36 | 0.536 | 2.275 | 1.313 | 0.162 | 0.078 | 1.433 | 0.353 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.026 | -0.4 | -0.104 | -0.019 | -0.246 | -2.253 | -1.306 | -0.162 | -0.078 | -1.433 | -0.353 | -0.126 | 0 | 0 | 0.737 | 28.465 | 73.121 | 49.194 | 38.652 | 35.217 | 32.456 | 24.531 | 22.862 | 9.45 | 0 |
| Gross Profit Ratio
| 0.053 | -0.399 | -0.143 | -0.054 | -0.849 | -98.922 | -181.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 1.742 | 1.563 | 1.541 | 2.532 | 3.032 | 3.195 | 3.286 | 0 | 2.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.504 | 3.264 | 3.098 | 3.905 | 2.986 | 1.135 | 1.588 | 1.564 | 1.662 | 0.946 | 1.268 | 2.251 | 0.33 | 0.504 | 1.667 | 31.593 | 33.179 | 26.748 | 18.273 | 17.246 | 16.281 | 12.522 | 13.757 | 3.836 | 0 |
| Selling & Marketing Expenses
| 0.33 | 0.569 | 0.876 | 0.487 | 0.291 | 0.182 | 1.474 | 0.258 | 0.772 | 1.024 | 0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.287 | 3.63 | 4.325 | 4.667 | 3.517 | 1.429 | 3.062 | 4.443 | 4.614 | 0.946 | 1.268 | 2.251 | 0.33 | 0.504 | 1.667 | 31.593 | 33.179 | 26.748 | 18.273 | 17.246 | 16.281 | 12.522 | 13.757 | 3.836 | 0 |
| Other Expenses
| 0 | 0 | 1.242 | 0.947 | 1.443 | 1.616 | 0.942 | 0.011 | 0.003 | 0.179 | 0.033 | 0.117 | 0.027 | 0.259 | 0.38 | 17.691 | 0.421 | 11.908 | 7.142 | 2.577 | 3.241 | 1.321 | -10.229 | 0.178 | 3.596 |
| Operating Expenses
| 6.03 | 5.194 | 5.865 | 7.2 | 6.549 | 4.702 | 5.73 | 4.443 | 4.614 | 3.601 | 2.088 | 4.502 | 0.672 | 0.6 | 1.782 | 88.704 | 71.342 | 56.506 | 41.536 | 35.467 | 32.982 | 25.79 | 17.812 | 0.225 | 3.596 |
| Operating Income
| -6.003 | -5.594 | -5.969 | -7.218 | -6.795 | -7.065 | -6.962 | -4.605 | -4.691 | -3.601 | -2.088 | -4.502 | -0.672 | -0.6 | -1.107 | -3.075 | 1.866 | -7.312 | -2.884 | -0.395 | -0.526 | -1.259 | -9.595 | -2.665 | 3.596 |
| Operating Income Ratio
| -12.202 | -5.575 | -8.252 | -21.114 | -23.449 | -310.263 | -969.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.503 | -0.108 | 0.026 | -0.149 | -0.075 | -0.011 | -0.016 | -0.051 | -0.42 | -0.282 | 0 |
| Total Other Income Expenses Net
| -0.411 | -0.763 | -0.306 | 0.249 | 0.165 | 0.078 | -0.062 | 0.345 | 0.014 | 0.179 | 0.033 | 0.111 | 0.027 | 0.259 | 0.38 | 17.691 | 0.421 | 11.963 | 7.236 | 2.589 | 3.868 | 1.073 | -12.691 | 0.178 | -0.459 |
| Income Before Tax
| -6.415 | -6.357 | -6.275 | -6.969 | -6.63 | -6.987 | -7.025 | -4.26 | -4.677 | -3.403 | -2.047 | -4.369 | -0.606 | -0.327 | -0.642 | -42.469 | 3.334 | 6.042 | 5.216 | 2.85 | 3.445 | -0.504 | -7.844 | -2.699 | 3.136 |
| Income Before Tax Ratio
| -13.038 | -6.336 | -8.675 | -20.385 | -22.879 | -306.826 | -978.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.871 | -1.492 | 0.046 | 0.123 | 0.135 | 0.081 | 0.106 | -0.021 | -0.343 | -0.286 | 0 |
| Income Tax Expense
| -0.815 | -0.935 | -1.242 | -0.684 | -1.264 | -1.667 | -0.921 | -0 | -0 | -0.019 | 0.037 | -0.581 | -0.039 | -0.331 | -0.078 | -0.546 | 1.426 | 1.75 | 1.491 | 2.85 | 3.445 | -0.504 | -7.844 | -2.699 | 3.136 |
| Net Income
| -6.328 | -5.422 | -5.017 | -6.297 | -5.24 | -7.365 | -6.204 | -4.26 | -4.677 | -3.403 | -2.047 | -3.805 | -0.606 | -0.01 | -0.564 | -41.923 | 1.851 | 4.292 | 3.725 | 2.107 | 2.827 | 0.148 | -7.741 | -2.699 | 3.136 |
| Net Income Ratio
| -12.862 | -5.403 | -6.937 | -18.421 | -18.082 | -323.422 | -864.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.765 | -1.473 | 0.025 | 0.087 | 0.096 | 0.06 | 0.087 | 0.006 | -0.339 | -0.286 | 0 |
| EPS
| -0.01 | -0.009 | -0.009 | -0.012 | -0.011 | -0.018 | -0.017 | -0.013 | -0.019 | -0.02 | -0.026 | -0.12 | -0.055 | -0.002 | -0.11 | -8.45 | 0.43 | 1.33 | 1.2 | 0.75 | 1.15 | 0.062 | -4.01 | -4.55 | 5.58 |
| EPS Diluted
| -0.01 | -0.009 | -0.009 | -0.012 | -0.011 | -0.018 | -0.017 | -0.013 | -0.019 | -0.02 | -0.026 | -0.12 | -0.055 | -0.002 | -0.11 | -8.45 | 0.43 | 1.3 | 1.12 | 0.75 | 1.15 | 0.062 | -4.01 | -4.55 | 5.58 |
| EBITDA
| -4.287 | -5.093 | -5.698 | -7.124 | -6.522 | -4.723 | -6.732 | -4.443 | -4.614 | -3.586 | -2.039 | -4.494 | -0.606 | -0.327 | -0.635 | 2.062 | 7.377 | 6.955 | 6.114 | 3.875 | 4.624 | 1.108 | -3.999 | -2.2 | 3.596 |
| EBITDA Ratio
| -8.714 | -5.076 | -7.877 | -20.838 | -22.508 | -207.401 | -937.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.863 | 0.072 | 0.101 | 0.141 | 0.158 | 0.11 | 0.142 | 0.045 | -0.175 | -0.233 | 0 |