First Graphene Limited
ASX:FGR.AX
0.038 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.157 | 0.335 | 0.699 | 0.304 | 0.538 | 0.185 | 0.249 | 0.092 | 0.207 | 0.083 | 0.014 | 0.008 | 0.001 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0.184 | 0.184 | 0.216 | 0 | 0.216 | 0.216 | 18.28 | 0 | 18.28 | 18.28 | 12.299 | 0 | 12.299 | 12.299 | 9.663 | 0 | 9.663 | 9.663 | 8.804 | 0 | 8.804 | 8.804 | 8.114 | 0 | 8.114 | 8.114 | 6.133 | 0 | 6.133 | 6.133 | 5.715 | 0 | 5.715 | 5.715 | 2.362 | 0 | 2.362 | 2.362 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.216 | 0.769 | 0.565 | 0.838 | 0.468 | 0.305 | 0.366 | 0.124 | 0.24 | 0.296 | 2.008 | 0.268 | 1.311 | 0.002 | 2.255 | 0.016 | 0.052 | 0 | 1.433 | 0 | 0.353 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.059 | -0.433 | 0.134 | -0.534 | 0.07 | -0.12 | -0.116 | -0.031 | -0.033 | -0.213 | -1.993 | -0.259 | -1.311 | 0.005 | -2.255 | -0.016 | -0.052 | 0 | -1.433 | 0 | -0.353 | 0 | -0.138 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0.184 | 0.184 | 0.216 | 0 | 0.216 | 0.216 | 18.28 | 0 | 18.28 | 18.28 | 12.299 | 0 | 12.299 | 12.299 | 9.663 | 0 | 9.663 | 9.663 | 8.804 | 0 | 8.804 | 8.804 | 8.114 | 0 | 8.114 | 8.114 | 6.133 | 0 | 6.133 | 6.133 | 5.715 | 0 | 5.715 | 5.715 | 2.362 | 0 | 2.362 | 2.362 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| -0.375 | -1.293 | 0.192 | -1.756 | 0.131 | -0.649 | -0.466 | -0.341 | -0.16 | -2.568 | -139.303 | -30.626 | -2,621.41 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.157 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.931 | 0.746 | 0.689 | 0.874 | 0.805 | 0.736 | 1.646 | 1.075 | 1.406 | 1.626 | 1.892 | 1.303 | 2.176 | 1.109 | 1.248 | 1.248 | 2.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.752 | 1.752 | 1.549 | 1.716 | 1.791 | 1.307 | 2.471 | 1.434 | 1.264 | 1.722 | 0.066 | 1.201 | 0.125 | 1.462 | 1.177 | 0.737 | 1.047 | 0.034 | 1.106 | 0.022 | 1.056 | 0.061 | 0.747 | 0.563 | 0.016 | 0.082 | 0 | 0.082 | 0.082 | 0.103 | 0 | 0.103 | 0.103 | 0.432 | 0 | 0.432 | 0.432 | 0.743 | 0 | 0.743 | 0.743 | 8.277 | 0 | 8.277 | 8.277 | 6.687 | 0 | 6.687 | 6.687 | 4.568 | 0 | 4.568 | 4.568 | 4.348 | 0 | 4.348 | 4.348 | 4.07 | 0 | 4.07 | 4.07 | 3.13 | 0 | 3.13 | 3.13 | 3.95 | 0 | 3.95 | 3.95 | 0.959 | 0 | 0.959 | 0.959 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.165 | 0.165 | 0.277 | 0.291 | 0.365 | 0.51 | 0.264 | 0.222 | 0.147 | 0.143 | 0.121 | 0.061 | 0.752 | 0.722 | 0.142 | 0.116 | -1.046 | 1.82 | -0.58 | 1.604 | 0.415 | 0.198 | 0.071 | -0 | -0 | 0.003 | 0 | 0.003 | 0.003 | -0.056 | 0 | -0.056 | -0.056 | -0.404 | 0 | -0.404 | -0.404 | -0.721 | 0 | -0.721 | -0.721 | 0.541 | 0 | 0.541 | 0.541 | 0.592 | 0 | 0.592 | 0.592 | 1.124 | 0 | 1.124 | 1.124 | 0.056 | 0 | 0.056 | 0.056 | -0.063 | 0 | -0.063 | -0.063 | -0.081 | 0 | -0.081 | -0.081 | -0.627 | 0 | -0.627 | -0.627 | 1.013 | 0 | 1.013 | 1.013 | 0 | 0 | 0 | 0 |
SG&A
| 2.091 | 1.744 | 1.72 | 1.911 | 2.225 | 2.154 | 2.739 | 1.799 | 1.586 | 1.931 | 0.167 | 1.262 | 0.878 | 2.184 | 1.32 | 0.852 | 0.001 | 1.854 | 0.527 | 1.626 | 1.471 | 0.26 | 0.818 | 0.562 | 1.686 | 0.086 | 0 | 0.086 | 0.086 | 0.047 | 0 | 0.047 | 0.047 | 0.029 | 0 | 0.029 | 0.029 | 0.022 | 0 | 0.022 | 0.022 | 8.819 | 0 | 8.819 | 8.819 | 7.279 | 0 | 7.279 | 7.279 | 5.692 | 0 | 5.692 | 5.692 | 4.404 | 0 | 4.404 | 4.404 | 4.007 | 0 | 4.007 | 4.007 | 3.05 | 0 | 3.05 | 3.05 | 3.323 | 0 | 3.323 | 3.323 | 1.972 | 0 | 1.972 | 1.972 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.683 | 1.683 | 1.683 | 1.683 |
Operating Expenses
| 3.021 | 2.49 | 2.409 | 2.785 | 3.029 | 2.89 | 4.385 | 2.874 | 2.992 | 3.557 | 2.765 | 1.938 | 2.793 | 2.937 | 0.165 | 2.165 | 2.115 | 2.521 | 0.088 | 2.077 | 1.042 | 0.661 | 2.326 | 0.562 | 1.94 | 0.086 | 0 | 0.086 | 0.086 | 0.047 | 0 | 0.047 | 0.047 | 0.029 | 0 | 0.029 | 0.029 | 0.022 | 0 | 0.022 | 0.022 | 8.819 | 0 | 8.819 | 8.819 | 7.279 | 0 | 7.279 | 7.279 | 5.692 | 0 | 5.692 | 5.692 | 4.404 | 0 | 4.404 | 4.404 | 4.007 | 0 | 4.007 | 4.007 | 3.05 | 0 | 3.05 | 3.05 | 3.323 | 0 | 3.323 | 3.323 | 1.972 | 0 | 1.972 | 1.972 | 1.683 | 1.683 | 1.683 | 1.683 |
Operating Income
| -3.08 | -2.923 | -2.275 | -3.319 | -2.959 | -3.01 | -4.502 | -2.905 | -3.025 | -3.77 | -4.857 | -2.208 | -4.03 | -2.932 | -2.061 | -2.18 | -2.17 | -2.521 | -1.399 | -2.202 | -1.392 | -0.696 | -2.576 | -1.126 | -1.929 | -0.168 | 0 | -0.168 | -0.168 | -0.15 | 0 | -0.15 | -0.15 | -0.277 | 0 | -0.277 | -0.277 | -0.55 | 0 | -0.55 | -0.55 | 0.467 | 0 | 0.467 | 0.467 | -1.828 | 0 | -1.828 | -1.828 | -0.721 | 0 | -0.721 | -0.721 | -0.099 | 0 | -0.099 | -0.099 | -0.132 | 0 | -0.132 | -0.132 | -0.315 | 0 | -0.315 | -0.315 | -2.399 | 0 | -2.399 | -2.399 | -0.666 | 0 | -0.666 | -0.666 | 1.683 | 1.683 | 1.683 | 1.683 |
Operating Income Ratio
| -19.645 | -8.721 | -3.253 | -10.911 | -5.499 | -16.251 | -18.043 | -31.453 | -14.618 | -45.511 | -339.403 | -260.979 | -8,060.986 | -438.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.008 | 0 | -155.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.502 | 0 | -1.502 | -1.502 | -2.551 | 0 | -2.551 | -2.551 | 0.026 | 0 | 0.026 | 0.026 | -0.149 | 0 | -0.149 | -0.149 | -0.075 | 0 | -0.075 | -0.075 | -0.011 | 0 | -0.011 | -0.011 | -0.016 | 0 | -0.016 | -0.016 | -0.051 | 0 | -0.051 | -0.051 | -0.42 | 0 | -0.42 | -0.42 | -0.282 | 0 | -0.282 | -0.282 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.39 | -0.898 | -0.113 | -0.65 | -0.219 | -0.087 | 0.262 | -0.013 | 0.161 | 0.004 | 0.04 | 0.038 | -0.046 | -0.016 | -0.018 | 0 | 0.013 | 0.001 | 0.061 | 0.137 | 0.001 | 0.04 | 0.135 | 0.033 | 0.002 | 0.016 | 0 | 0.016 | 0.016 | 0.068 | 0 | 0.068 | 0.068 | 0.199 | 0 | 0.199 | 0.199 | -8.844 | 0 | -8.844 | -8.844 | 0.389 | 0 | 0.389 | 0.389 | 3.338 | 0 | 3.338 | 3.338 | 2.025 | 0 | 2.025 | 2.025 | 0.775 | 0 | 0.775 | 0.775 | 0.993 | 0 | 0.993 | 0.993 | 0.189 | 0 | 0.189 | 0.189 | 0.438 | 0 | 0.438 | 0.438 | -0.009 | 0 | -0.009 | -0.009 | -0.899 | -0.899 | -0.899 | -0.899 |
Income Before Tax
| -2.689 | -3.822 | -2.388 | -3.969 | -3.177 | -3.098 | -4.239 | -2.919 | -2.864 | -3.766 | -4.817 | -2.17 | -4.076 | -2.948 | -2.08 | -2.18 | -2.157 | -2.52 | -1.337 | -2.066 | -1.391 | -0.656 | -2.441 | -1.092 | -1.928 | -0.152 | 0 | -0.152 | -0.152 | -0.082 | 0 | -0.082 | -0.082 | -0.078 | 0 | -0.078 | -0.078 | -9.394 | 0 | -9.394 | -9.394 | 0.855 | 0 | 0.855 | 0.855 | 1.51 | 0 | 1.51 | 1.51 | 1.304 | 0 | 1.304 | 1.304 | 0.676 | 0 | 0.676 | 0.676 | 0.861 | 0 | 0.861 | 0.861 | -0.126 | 0 | -0.126 | -0.126 | -1.961 | 0 | -1.961 | -1.961 | -0.675 | 0 | -0.675 | -0.675 | 0.784 | 0.784 | 0.784 | 0.784 |
Income Before Tax Ratio
| -17.154 | -11.401 | -3.415 | -13.048 | -5.905 | -16.723 | -16.991 | -31.595 | -13.838 | -45.467 | -336.614 | -256.446 | -8,152.386 | -441.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197.135 | 0 | -155.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.423 | 0 | -0.423 | -0.423 | -43.589 | 0 | -43.589 | -43.589 | 0.047 | 0 | 0.047 | 0.047 | 0.123 | 0 | 0.123 | 0.123 | 0.135 | 0 | 0.135 | 0.135 | 0.077 | 0 | 0.077 | 0.077 | 0.106 | 0 | 0.106 | 0.106 | -0.021 | 0 | -0.021 | -0.021 | -0.343 | 0 | -0.343 | -0.343 | -0.286 | 0 | -0.286 | -0.286 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.719 | -0.097 | -0.666 | -0.269 | -0.629 | -0.612 | 0.001 | -0.873 | -0.4 | -0.863 | -0.046 | 0.424 | -0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.564 | 0.033 | 0.033 | 0 | 0 | 0 | 0 | -0.079 | 0 | -0.079 | -0.079 | -0.019 | 0 | -0.019 | -0.019 | -0.507 | 0 | -0.507 | -0.507 | 0.393 | 0 | 0.393 | 0.393 | 0.437 | 0 | 0.437 | 0.437 | 0.373 | 0 | 0.373 | 0.373 | 0.676 | 0 | 0.676 | 0.676 | 0.861 | 0 | 0.861 | 0.861 | -0.126 | 0 | -0.126 | -0.126 | -1.961 | 0 | -1.961 | -1.961 | -0.675 | 0 | -0.675 | -0.675 | 0.784 | 0.784 | 0.784 | 0.784 |
Net Income
| -2.603 | -3.725 | -1.724 | -3.698 | -2.529 | -2.488 | -4.24 | -2.058 | -2.327 | -2.912 | -4.771 | -2.594 | -3.256 | -2.948 | -2.08 | -2.18 | -2.157 | -2.52 | -1.337 | -2.066 | -1.391 | -0.656 | -1.877 | -0.951 | -1.928 | -0.152 | 0 | -0.152 | -0.152 | -0.003 | 0 | -0.003 | -0.003 | -0.084 | 0 | -0.084 | -0.084 | -10.284 | 0 | -10.284 | -10.284 | 0.463 | 0 | 0.463 | 0.463 | 1.073 | 0 | 1.073 | 1.073 | 0.931 | 0 | 0.931 | 0.931 | 0.527 | 0 | 0.527 | 0.527 | 0.707 | 0 | 0.707 | 0.707 | 0.037 | 0 | 0.037 | 0.037 | -1.935 | 0 | -1.935 | -1.935 | -0.675 | 0 | -0.675 | -0.675 | 0.784 | 0.784 | 0.784 | 0.784 |
Net Income Ratio
| -16.602 | -11.113 | -2.466 | -12.155 | -4.7 | -13.434 | -16.994 | -22.274 | -11.247 | -35.158 | -333.383 | -306.575 | -6,511.502 | -441.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.589 | 0 | -155.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.456 | 0 | -0.456 | -0.456 | -47.722 | 0 | -47.722 | -47.722 | 0.025 | 0 | 0.025 | 0.025 | 0.087 | 0 | 0.087 | 0.087 | 0.096 | 0 | 0.096 | 0.096 | 0.06 | 0 | 0.06 | 0.06 | 0.087 | 0 | 0.087 | 0.087 | 0.006 | 0 | 0.006 | 0.006 | -0.339 | 0 | -0.339 | -0.339 | -0.286 | 0 | -0.286 | -0.286 | 0 | 0 | 0 | 0 |
EPS
| -0.004 | -0.006 | -0.003 | -0.006 | -0.005 | -0.005 | -0.008 | -0.004 | -0.005 | -0.006 | -0.011 | -0.006 | -0.009 | -0.008 | -0.006 | -0.007 | -0.008 | -0.012 | -0.008 | -0.013 | -0.014 | -0.011 | -0.036 | -0.03 | -0.17 | -0.014 | 0 | -0.014 | -0.014 | -0 | 0 | -0 | -0 | -0.008 | 0 | -0.008 | -0.008 | -2.07 | 0 | -2.07 | -2.07 | 0.1 | 0 | 0.1 | 0.1 | 0.33 | 0 | 0.33 | 0.33 | 0.28 | 0 | 0.28 | 0.28 | 0.18 | 0 | 0.18 | 0.18 | 0.29 | 0 | 0.29 | 0.29 | 0.015 | 0 | 0.015 | 0.015 | -1 | 0 | -1 | -1 | -1.14 | 0 | -1.14 | -1.14 | 1.4 | 1.4 | 1.4 | 1.4 |
EPS Diluted
| -0.004 | -0.006 | -0.003 | -0.006 | -0.005 | -0.005 | -0.008 | -0.004 | -0.005 | -0.006 | -0.011 | -0.006 | -0.009 | -0.008 | -0.006 | -0.007 | -0.008 | -0.012 | -0.008 | -0.013 | -0.014 | -0.011 | -0.036 | -0.03 | -0.17 | -0.014 | 0 | -0.014 | -0.014 | -0 | 0 | -0 | -0 | -0.008 | 0 | -0.008 | -0.008 | -2.07 | 0 | -2.07 | -2.07 | 0.1 | 0 | 0.1 | 0.1 | 0.33 | 0 | 0.33 | 0.33 | 0.28 | 0 | 0.28 | 0.28 | 0.18 | 0 | 0.18 | 0.18 | 0.29 | 0 | 0.29 | 0.29 | 0.015 | 0 | 0.015 | 0.015 | -1 | 0 | -1 | -1 | -1.14 | 0 | -1.14 | -1.14 | 1.4 | 1.4 | 1.4 | 1.4 |
EBITDA
| -1.769 | -2.625 | -2.099 | -2.994 | -2.854 | -2.897 | -4.341 | -2.843 | -2.967 | -3.555 | -2.75 | -1.973 | -3.895 | -2.837 | -1.976 | -2.104 | -2.106 | -2.508 | -1.39 | -2.196 | -1.388 | -0.695 | -2.63 | -0.951 | 0.002 | -0.152 | 0 | -0.152 | -0.152 | -0.002 | 0 | -0.002 | -0.002 | -0.102 | 0 | -0.102 | -0.102 | 0.314 | 0 | 0.314 | 0.314 | 1.862 | 0 | 1.862 | 1.862 | 1.739 | 0 | 1.739 | 1.739 | 1.528 | 0 | 1.528 | 1.528 | 1.459 | 0 | 1.459 | 1.459 | 1.863 | 0 | 1.863 | 1.863 | 0.314 | 0 | 0.314 | 0.314 | -2.936 | 0 | -2.936 | -2.936 | -1.183 | 0 | -1.183 | -1.183 | 1.683 | 1.683 | 1.683 | 1.683 |
EBITDA Ratio
| -11.286 | -7.83 | -3.002 | -9.842 | -5.304 | -15.643 | -17.399 | -30.774 | -14.336 | -42.923 | -192.172 | -233.158 | -7,790.048 | -424.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212.407 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.554 | 0 | -0.554 | -0.554 | 1.459 | 0 | 1.459 | 1.459 | 0.102 | 0 | 0.102 | 0.102 | 0.141 | 0 | 0.141 | 0.141 | 0.158 | 0 | 0.158 | 0.158 | 0.166 | 0 | 0.166 | 0.166 | 0.23 | 0 | 0.23 | 0.23 | 0.051 | 0 | 0.051 | 0.051 | -0.514 | 0 | -0.514 | -0.514 | -0.501 | 0 | -0.501 | -0.501 | 0 | 0 | 0 | 0 |