North American Financial 15 Split Corp.
TSX:FFN.TO
6.49 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -70.43 | -46.009 | 66.722 | -48.454 | 27.17 | -22.144 | 19.007 | 14.333 | 3.889 | -2.275 | -1.527 | 7.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.665 | -1.03 | 0.171 | 0.079 | 0.133 | -0.046 | -0.074 | -0.202 | -0.028 | 0.208 | 0.063 | 0.014 | -0.105 | -0.012 | 0.086 | -0.617 | -0.253 | -1.204 |
Accounts Receivables
| -0.618 | -0.903 | -0.358 | 0.29 | 0.075 | -0.057 | -0.217 | -0.18 | -0.042 | -0.033 | 0.022 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.047 | -0.128 | 0.528 | -0.211 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.047 | -0.128 | 0.528 | -0.211 | 0.059 | 0.011 | 0.142 | -0.023 | 0.014 | 0.155 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 81.454 | -140.347 | -308.532 | 94.235 | 3.274 | -16.768 | -103.116 | -5.625 | -12.932 | -26.098 | 4.368 | 4.54 | -1.931 | 13.588 | 11.17 | 3.812 | 7.161 | 14.562 |
Operating Cash Flow
| 10.359 | -187.386 | -241.639 | 45.86 | 30.577 | -38.958 | -84.183 | 8.506 | -9.07 | -28.165 | 2.904 | 4.555 | -2.036 | 13.576 | 11.256 | 3.195 | 6.908 | 13.358 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 44.303 | 322.802 | 331.637 | 0 | 0 | 62.888 | 123.36 | 0 | 25.737 | 35.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -40.797 | -31.136 | 0 | -22.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.308 | -0.113 | 0 | -9.358 | -1.303 | -5.755 | -1.312 |
Dividends Paid
| -59.495 | -62.892 | -29.724 | -7.506 | -18.777 | -28.414 | -18.76 | -10.924 | -13.994 | -7.285 | -3.349 | 0 | -2.275 | -3.413 | -1.87 | -7.062 | -7.901 | -9.71 |
Other Financing Activities
| -0.335 | -8.324 | -9.379 | -22.352 | 0 | -2.667 | -5.063 | -0.063 | -1.163 | -1.569 | 0 | -1.308 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -56.324 | 220.451 | 276.14 | -39.064 | -29.104 | 31.808 | 99.537 | -10.987 | 10.58 | 26.336 | -3.349 | -1.308 | -2.388 | -3.413 | -11.227 | -8.366 | -13.656 | -11.022 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.086 | -0.068 | 0.502 | -0.475 | 0.007 | 0.017 | 0.017 | -0.003 | -0.09 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -45.879 | 32.997 | 35.002 | 6.321 | 1.48 | -7.134 | 15.371 | -2.484 | 1.42 | -1.829 | -0.446 | 3.246 | -4.425 | 10.163 | 0.028 | -5.17 | -6.749 | 2.336 |
Cash At End Of Period
| 44.716 | 90.594 | 57.597 | 22.595 | 16.274 | 14.794 | 21.928 | 6.557 | 9.042 | 7.622 | 9.451 | 9.897 | 6.65 | 11.075 | 0.912 | 0.883 | 6.054 | 12.802 |