North American Financial 15 Split Corp.
TSX:FFN.TO
6.49 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 63.906 | 63.906 | 22.689 | 11.345 | -93.119 | -46.56 | 17.911 | 8.956 | -31.96 | -31.96 | 4.202 | 4.202 | 29.159 | 29.159 | 12.102 | 12.102 | -36.329 | -36.329 | 18.312 | 18.312 | -4.727 | -4.727 | -6.518 | -6.518 | -4.554 | -4.554 | 11.003 | 11.003 | -1.499 | -1.499 | 11.1 | 11.1 | -3.933 | -3.933 | 0.993 | 0.993 | 0.952 | 0.952 | 5.048 | 5.048 | 0.144 | 0.144 | 5.039 | 5.039 | 5.659 | 5.659 | 2.505 | 2.505 | 0.996 | 0.996 | 0.392 | 0.392 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.204 | 0.204 | -0.516 | -0.258 | -0.149 | -0.075 | -0.287 | -0.143 | -0.372 | -0.372 | 0.041 | 0.041 | 0.044 | 0.044 | 0.156 | 0.156 | -0.116 | -0.116 | 0.055 | 0.055 | 0.012 | 0.012 | 0.042 | 0.042 | -0.065 | -0.065 | -0.025 | -0.025 | -0.012 | -0.012 | 0.005 | 0.005 | -0.106 | -0.106 | 0.064 | 0.064 | -0.078 | -0.078 | 0.016 | 0.016 | 0.046 | 0.046 | 0.026 | 0.026 | 0.006 | 0.006 | 0.016 | 0.016 | -0.009 | -0.009 | -0.026 | -0.026 | -0.026 | -0.003 | -0.003 | -0.003 | 0.021 | 0.021 | 0.021 | -0.154 | -0.154 | -0.154 | -0.063 | -0.063 | -0.063 | -0.301 | -0.301 | -0.301 |
Accounts Receivables
| 0.149 | 0.149 | -0.489 | -0.244 | -0.129 | -0.065 | -0.276 | -0.138 | -0.313 | -0.313 | -0.078 | -0.078 | -0.1 | -0.1 | 0.144 | 0.144 | 0.001 | 0.001 | 0.021 | 0.021 | 0.016 | 0.016 | -0.025 | -0.025 | -0.003 | -0.003 | -0.069 | -0.069 | -0.039 | -0.039 | -0.037 | -0.037 | -0.053 | -0.053 | 0.01 | 0.01 | -0.03 | -0.03 | -0.009 | -0.009 | -0.007 | -0.007 | 0.006 | 0.006 | 0.005 | 0.005 | 0.016 | 0.016 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.11 | 0 | -0.027 | 0 | -0.02 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.055 | 0.055 | -0.014 | -0.014 | -0.01 | -0.01 | -0.005 | -0.005 | -0.058 | -0.058 | 0.119 | 0.119 | 0.145 | 0.145 | 0.012 | 0.012 | -0.117 | -0.117 | 0.034 | 0.034 | -0.004 | -0.004 | 0.067 | 0.067 | -0.062 | -0.062 | 0.044 | 0.044 | 0.027 | 0.027 | 0.042 | 0.042 | -0.053 | -0.053 | 0.055 | 0.055 | -0.048 | -0.048 | 0.024 | 0.024 | 0.053 | 0.053 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -48.756 | -48.756 | -10.466 | -5.294 | 103.528 | 46.021 | 6.784 | -10.815 | -59.359 | -59.359 | -77.671 | -77.671 | -76.596 | -76.596 | -5.86 | -5.86 | 52.978 | 52.978 | -11.245 | -11.245 | 12.882 | 12.882 | -18.582 | -18.582 | 10.198 | 10.198 | -36.677 | -36.677 | -14.881 | -14.881 | -7.622 | -7.622 | 4.809 | 4.809 | -7.902 | -7.902 | 1.436 | 1.436 | -18.203 | -18.203 | 0.414 | 0.414 | -4.463 | -4.463 | -4.815 | -4.815 | -2.883 | -2.883 | 1.659 | 1.659 | -0.874 | -0.874 | -0.874 | 3.397 | 3.397 | 3.397 | 2.792 | 2.792 | 2.792 | 0.953 | 0.953 | 0.953 | 1.79 | 1.79 | 1.79 | 3.64 | 3.64 | 3.64 |
Operating Cash Flow
| 15.354 | 15.354 | 11.191 | 5.792 | 10.11 | -0.613 | 24.121 | -2.003 | -91.69 | -91.69 | -73.428 | -73.428 | -47.392 | -47.392 | 6.398 | 6.398 | 16.532 | 16.532 | 7.122 | 7.122 | 8.167 | 8.167 | -25.057 | -25.057 | 5.578 | 5.578 | -25.699 | -25.699 | -16.392 | -16.392 | 3.483 | 3.483 | 0.77 | 0.77 | -6.845 | -6.845 | 2.31 | 2.31 | -13.139 | -13.139 | 0.604 | 0.604 | 0.602 | 0.602 | 0.85 | 0.85 | -0.378 | -0.378 | 2.656 | 2.656 | -0.509 | -0.509 | -0.509 | 3.394 | 3.394 | 3.394 | 2.814 | 2.814 | 2.814 | 0.799 | 0.799 | 0.799 | 1.727 | 1.727 | 1.727 | 3.339 | 3.339 | 3.339 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.58 | 83.081 | 0 | 0 | -52.534 | 35.033 | 0 | 0 | -18.948 | 15.787 | 0 | 0 | -16.483 | 0.004 | -0.579 | 0 | -17.414 | -0.658 | -0.837 | 0 | -19.715 | -1.257 | -1.629 | 0 | -5.584 | -0.017 | 1.595 | 0 | -0.336 | -0.336 | 1.275 | 0 | -0.415 | -0.415 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | 0.017 | 0.017 | 0.017 | -0.172 | -0.172 | -0.172 | 0.107 | 0.107 | 0.107 | 0.019 | 0.019 | 0.019 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 24.059 | 0 | 9.154 | 0 | 34.814 | 0 | 34.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.722 | 15.722 | 0 | 0 | 30.84 | 30.84 | 0 | 0 | 0 | 0 | 0 | 6.434 | 6.434 | 6.434 | 0 | 8.798 | 8.798 | 8.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.254 | -0.254 | -40.792 | -4.455 | -0.005 | -0.16 | -31.136 | -5.679 | 0 | 0 | 0 | 0 | 0 | 0 | 22.252 | 0 | -11.176 | -11.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.654 | -0.654 | -0.327 | -0.327 | -0.028 | -0.028 | -0.028 | 0 | 0 | 0 | -2.339 | -2.339 | -2.339 | -0.326 | -0.326 | -0.326 | -1.439 | -1.439 | -1.439 | -0.328 | -0.328 | -0.328 |
Dividends Paid
| -20.976 | -20.976 | -21.292 | -10.646 | -38.203 | -19.101 | -32.744 | -8.904 | -22.541 | -22.541 | -15.553 | -15.553 | -7.506 | -7.506 | -2.276 | -2.276 | -6.08 | -6.08 | -7.276 | -7.276 | -7.276 | -7.276 | -7.479 | -7.479 | -6.728 | -6.728 | -5.331 | -5.331 | -4.049 | -4.049 | -2.508 | -2.508 | -2.954 | -2.954 | -3.746 | -3.746 | -3.251 | -3.251 | -2.829 | -2.829 | -2.407 | -2.407 | -1.396 | -1.396 | -0.279 | -0.279 | 0 | 0 | 0 | 0 | -0.569 | -0.569 | -0.569 | -0.853 | -0.853 | -0.853 | -0.467 | -0.467 | -0.467 | -1.766 | -1.766 | -1.766 | -1.975 | -1.975 | -1.975 | -2.428 | -2.428 | -2.428 |
Other Financing Activities
| 11.946 | 11.946 | -11.364 | -11.364 | 17.564 | 17.564 | 7.601 | 7.601 | 139.749 | 139.749 | 94.008 | 94.008 | 67.121 | 67.121 | -22.252 | 0 | 0 | 0 | 0 | 0 | 7.276 | 0 | 30.101 | 30.101 | 0.01 | 0.01 | 33.195 | 33.195 | 25.954 | 25.954 | -0 | -0 | -0.031 | -0.031 | 12.287 | 12.287 | -2.936 | -6.434 | 16.811 | 16.811 | -6.976 | -8.798 | 0 | 0.837 | 0.837 | 0 | -0.654 | -0.654 | 0.327 | 0.327 | 0.597 | 0.597 | 0.597 | 0.853 | 0.853 | 0.853 | 2.807 | 2.807 | 2.807 | 2.091 | 2.091 | 2.091 | 3.414 | 3.414 | 3.414 | 2.756 | 2.756 | 2.756 |
Financing Cash Flow
| -9.284 | -9.284 | -52.93 | -26.465 | -3.394 | -1.697 | -28.9 | -6.982 | 117.208 | 117.208 | 78.455 | 78.455 | 59.615 | 59.615 | -2.276 | -2.276 | -17.256 | -17.256 | -7.276 | -7.276 | -7.276 | -7.276 | 22.621 | 22.621 | -6.717 | -6.717 | 27.864 | 27.864 | 21.905 | 21.905 | -2.508 | -2.508 | -2.985 | -2.985 | 8.54 | 8.54 | -3.251 | -3.251 | 13.982 | 13.982 | -2.407 | -2.407 | -1.396 | -1.396 | -0.279 | -0.279 | -0.654 | -0.654 | -0.327 | -0.327 | -0.597 | -0.597 | -0.597 | -0.853 | -0.853 | -0.853 | -2.807 | -2.807 | -2.807 | -2.091 | -2.091 | -2.091 | -3.414 | -3.414 | -3.414 | -2.756 | -2.756 | -2.756 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.169 | 0.169 | 0.042 | 0.042 | 0.001 | 0.001 | -0 | -0 | -0.033 | -0.033 | 0.036 | 0.036 | 0.215 | 0.215 | -0.475 | -0.475 | 0.237 | 0.237 | -0.055 | -0.055 | 0.059 | 0.059 | -0.184 | -0.184 | 0.192 | 0.192 | 0.049 | 0.049 | -0.04 | -0.04 | -0.001 | -0.001 | -0.001 | -0.001 | -0.066 | -0.066 | 0.021 | 0.021 | 0.058 | 0.058 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | -0.017 | -0.017 | -0.017 | 0.172 | 0.172 | 0.172 | -0.107 | -0.107 | -0.107 | -0.019 | -0.019 | -0.019 |
Net Change In Cash
| 12.48 | 6.24 | -41.261 | -106.607 | -4.617 | -2.309 | -17.971 | -117.55 | 108.565 | 25.484 | 5.063 | -47.47 | 47.47 | 12.438 | 3.647 | -15.3 | 15.3 | -0.487 | -0.209 | -16.693 | 12.994 | 0.37 | -2.62 | -20.034 | 14.552 | -1.784 | 2.213 | -17.501 | 15.862 | 3.843 | 0.974 | -4.61 | 2.35 | -0.621 | 1.63 | -3.521 | 3.876 | 0.355 | 0.9 | -3.916 | 3.459 | -0.457 | -0.794 | -8.676 | 8.564 | -0.111 | -1.032 | -9.488 | 10.299 | 0.812 | -1.106 | -1.106 | -1.106 | 2.541 | 2.541 | 2.541 | 0.007 | 0.007 | 0.007 | -1.293 | -1.293 | -1.293 | -1.687 | -1.687 | -1.687 | 0.584 | 0.584 | 0.584 |
Cash At End Of Period
| 57.196 | 6.24 | 44.716 | -20.631 | 85.977 | -2.309 | 90.594 | -8.985 | 108.565 | 25.484 | 5.063 | 0 | 47.47 | 12.438 | 3.647 | 0 | 15.3 | -0.487 | -0.209 | 0 | 16.693 | 4.068 | -2.62 | 0 | 20.034 | 3.698 | 2.213 | 0 | 17.501 | 5.482 | 0.974 | 0 | 4.61 | 1.639 | 1.63 | 2.26 | 5.782 | 2.26 | 0.9 | 1.905 | 5.822 | 1.905 | -0.794 | 2.363 | 11.038 | 2.363 | -1.032 | 2.474 | 11.962 | 2.474 | 1.663 | 1.663 | 1.663 | 2.769 | 2.769 | 2.769 | 0.228 | 0.228 | 0.228 | 0.221 | 0.221 | 0.221 | 1.513 | 1.513 | 1.513 | 3.201 | 3.201 | 3.201 |