Fentura Financial, Inc.
OTC:FETM
23.75 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 90.661 | 57.844 | 83.446 | 46.757 | 23.803 | 19.412 | 15.928 | 59.713 | 19.425 | 19.522 | 12.856 | 45.712 | 18.634 | 11.592 | 18.459 | 20.953 | 22.734 | 19.946 | 21.327 | 22.705 | 16.509 | 20.262 | 19.038 | 13.459 | 13.6 | 18.158 | 16.447 | 20.371 |
Short Term Investments
| 105.249 | 122.563 | 162.174 | 73.026 | 57.584 | 89.854 | 49.791 | 68.572 | 23.532 | 30.312 | 33.293 | 44.53 | 58.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 90.661 | 180.407 | 245.62 | 119.783 | 81.387 | 109.266 | 65.719 | 128.285 | 42.957 | 49.834 | 46.149 | 90.242 | 77.321 | 11.592 | 18.459 | 20.953 | 22.734 | 19.946 | 21.327 | 22.705 | 16.509 | 20.262 | 19.038 | 13.459 | 13.6 | 18.158 | 16.447 | 20.371 |
Net Receivables
| 4.472 | 0 | 4.663 | 0 | 0 | 3.02 | 2.393 | 1.896 | 1.133 | 1.061 | 0.983 | 0.902 | 1.039 | 1.05 | 1.813 | 2.405 | 2.813 | 2.985 | 2.676 | 2.335 | 1.884 | 1.595 | 1.445 | 1.924 | 1.7 | 1.658 | 1.907 | 1.835 |
Inventory
| 0 | -61.846 | -86.263 | -51.825 | -49.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 95.133 | 0 | 0 | 0 | 0 | 696.704 | 635.403 | 482.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474.247 | 490.365 | 470.796 | 457.046 | 407.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 185.794 | 184.409 | 250.283 | 124.851 | 84.264 | 808.99 | 703.515 | 613.034 | 44.09 | 50.895 | 47.132 | 91.144 | 78.36 | 12.642 | 20.272 | 497.605 | 515.912 | 493.727 | 481.049 | 432.513 | 18.393 | 21.857 | 20.483 | 15.383 | 15.3 | 19.816 | 18.354 | 22.206 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.894 | 15.571 | 16.957 | 15.461 | 15.245 | 14.761 | 14.448 | 12.113 | 9.72 | 9.81 | 10.023 | 10.235 | 10.202 | 10.335 | 15.914 | 18.669 | 20.101 | 16.854 | 14.617 | 13.812 | 9.606 | 9.754 | 8.532 | 6.547 | 5.2 | 3.996 | 3.99 | 4.794 |
Goodwill
| 8.853 | 8.853 | 8.853 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.309 | 9.502 | 9.102 | 5.426 | 4.932 | 4.759 | 4.938 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 8.44 | 8.714 | 9.03 | 9.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 18.162 | 18.355 | 17.955 | 8.645 | 8.151 | 7.978 | 8.157 | 5.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 8.44 | 8.714 | 9.03 | 9.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 107.615 | 125.049 | 164.942 | 76.111 | 61.621 | 94.721 | 55.323 | 72.458 | 25.708 | 31.967 | 35.913 | 47.588 | 61.65 | 46.225 | 49.064 | 62.037 | 83.566 | 103.003 | 114.393 | 129.177 | 126.002 | 62.703 | 39.167 | 66.704 | 67.9 | 77.956 | 56.05 | 50.885 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | -13.946 | -14.157 | -13.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -141.671 | -158.975 | -199.854 | -100.217 | -85.017 | 13.946 | 14.157 | 13.866 | -35.428 | -41.777 | -45.936 | -57.823 | -71.852 | -56.56 | -64.978 | 0 | 0 | 0 | 0 | 0 | -135.608 | -72.457 | -47.699 | -73.251 | -73.1 | -81.952 | -60.04 | -55.679 |
Total Non-Current Assets
| 1,748.78 | 158.975 | 199.854 | 100.217 | 85.017 | 117.46 | 77.928 | 90.316 | 35.428 | 41.777 | 45.936 | 57.823 | 71.852 | 56.56 | 64.978 | 80.999 | 112.107 | 128.571 | 138.04 | 152.377 | 135.608 | 72.457 | 47.699 | 73.251 | 73.1 | 81.952 | 60.04 | 55.679 |
Total Assets
| 1,738.952 | 1,688.863 | 1,417.801 | 1,251.446 | 1,034.759 | 926.45 | 781.443 | 703.35 | 446.402 | 393.582 | 335.225 | 310.722 | 298.861 | 424.228 | 522.079 | 578.604 | 628.019 | 622.298 | 619.089 | 584.89 | 419.966 | 340.483 | 309.09 | 292.89 | 283.6 | 275.047 | 262.798 | 254.381 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 7.543 | 15.032 | 14.602 | 8.713 | 4.81 | 2.491 | 4.323 | 3.182 | 2.7 | 2.267 | 3.789 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 22.5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0.879 | 0.164 | 1.5 | 0.649 | 1.5 | 1.537 | 25.218 | 4.557 | 2.624 | 3.238 | 4.68 | 1.4 | 0.041 | 1.5 | 1.174 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.397 | 0 | 0 | 1.545 | 4.341 | 5.873 | 4.375 | 4.254 | 1.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -57.78 | 0 | 14.54 | 6.11 | -17.69 | -9.509 | -0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -7.543 | -15.032 | -14.602 | -8.713 | -27.31 | -2.491 | -9.323 | -3.182 | -2.7 | -2.267 | -3.789 | -6.794 | -0.879 | -0.164 | -3.045 | -4.99 | -7.373 | -5.912 | -29.472 | -6.059 | -2.624 | -3.238 | -4.68 | -1.4 | -0.041 | -1.5 | -1.174 |
Total Current Liabilities
| 6.956 | 7.543 | 15.048 | 14.602 | 8.713 | 4.81 | 2.491 | 4.323 | 3.182 | 2.7 | 2.267 | 3.789 | 0 | 0.879 | 0.164 | 1.5 | 0.649 | 1.5 | 15.765 | 24.602 | 4.557 | 2.624 | 3.238 | 4.68 | 1.4 | 0.041 | 1.5 | 1.174 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 198.5 | 222.35 | 50 | 49 | 61.5 | 46.5 | 44 | 45 | 34.775 | 34.817 | 24.855 | 14.891 | 14.923 | 14.924 | 19.953 | 26.981 | 25.03 | 25.052 | 38.228 | 21.384 | 24.5 | 0 | 0 | 1.151 | 2.529 | 1.175 | 1.185 | 1.195 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 335.496 | -222.35 | -50 | -49 | -61.5 | -46.5 | -44 | -45 | -34.775 | -34.817 | -24.855 | -14.891 | -14.923 | -14.924 | -19.953 | -26.981 | -25.03 | -25.052 | -38.228 | -21.384 | -24.5 | 0 | 0 | -1.151 | -1.329 | -1.175 | -1.185 | -1.195 |
Total Non-Current Liabilities
| 533.996 | 7.543 | 50 | 49 | 61.5 | 69 | 44 | 45 | 34.775 | 34.817 | 24.855 | 14.891 | 14.923 | 14.954 | 21.981 | 29.707 | 25.03 | 25.052 | 24 | 22 | 24.5 | 0 | 0 | 1.151 | 1.2 | 1.175 | 1.185 | 1.195 |
Total Liabilities
| 1,600.25 | 1,562.776 | 1,293.346 | 1,135.578 | 933.315 | 836.934 | 721.996 | 652.69 | 413.928 | 365.44 | 310.463 | 294.519 | 284.201 | 408.173 | 501.547 | 542.48 | 578.523 | 570.98 | 572.194 | 541.921 | 379.084 | 300.555 | 3.238 | 257.136 | 251.7 | 245.025 | 236.056 | 230.272 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74.23 | 73.569 | 75.366 | 80.798 | 80.328 | 79.863 | 58.961 | 58.734 | 43.873 | 43.685 | 43.502 | 43.31 | 43.191 | 43.036 | 0 | 0 | 0 | 0 | 34.491 | 33.11 | 32.769 | 30.236 | 4.338 | 4.305 | 3.6 | 3.521 | 3.462 | 3.386 |
Retained Earnings
| 74.309 | 63.044 | 49.714 | 34.324 | 20.265 | 9.988 | 0.156 | -7.847 | -11.277 | -15.668 | -18.804 | -27.29 | -28.554 | -27.042 | -21.657 | -4.677 | 7.488 | 10.118 | 13.729 | 10.514 | 8.238 | 9.395 | 7.677 | 5.648 | 11.1 | 8.664 | 6.308 | 4.632 |
Accumulated Other Comprehensive Income/Loss
| -9.837 | -10.526 | -0.625 | 0.746 | 0.851 | -0.335 | 0.33 | -0.227 | -0.122 | 0.125 | 0.064 | 0.183 | 0.023 | 0.061 | -0.724 | -1.977 | -0.47 | -0.958 | -1.325 | -0.655 | -0.125 | 0.297 | 0.092 | -0.215 | -1.1 | 0.193 | 0.059 | -0.175 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.913 | 42.778 | 42.478 | 42.158 | 0 | 0 | 0 | 0 | 26.326 | 26.016 | 18.352 | 17.644 | 16.913 | 16.266 |
Total Shareholders Equity
| 138.702 | 126.087 | 124.455 | 115.868 | 101.444 | 89.516 | 59.447 | 50.66 | 32.474 | 28.142 | 24.762 | 16.203 | 14.66 | 16.055 | 20.532 | 36.124 | 49.496 | 51.318 | 46.895 | 42.969 | 40.882 | 39.928 | 38.433 | 35.754 | 31.9 | 30.022 | 26.742 | 24.109 |
Total Equity
| 138.702 | 126.087 | 124.455 | 115.868 | 101.444 | 89.516 | 59.447 | 50.66 | 32.474 | 28.142 | 24.762 | 16.203 | 14.66 | 16.055 | 20.532 | 36.124 | 49.496 | 51.318 | 46.895 | 42.969 | 40.882 | 39.928 | 38.433 | 35.754 | 31.9 | 30.022 | 26.742 | 24.109 |
Total Liabilities & Shareholders Equity
| 1,738.952 | 1,688.863 | 1,417.801 | 1,251.446 | 1,034.759 | 926.45 | 781.443 | 703.35 | 446.402 | 393.582 | 335.225 | 310.722 | 298.861 | 424.228 | 522.079 | 578.604 | 628.019 | 622.298 | 619.089 | 584.89 | 419.966 | 340.483 | 309.09 | 292.89 | 283.6 | 275.047 | 262.798 | 254.381 |