Fentura Financial, Inc.
OTC:FETM
23.75 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 199.717 | 128.59 | 132.349 | 90.661 | 83.365 | 59.181 | 100.496 | 57.844 | 43.345 | 38.51 | 80.133 | 83.446 | 112.861 | 132.676 | 121.477 | 46.757 | 75.032 | 35.19 | 71.14 | 23.803 | 28.572 | 17.067 | 16.509 | 19.412 | 63.469 | 44.28 | 15.154 | 15.928 | 15.578 | 28.615 | 67.347 | 59.713 | 47.229 | 16.715 | 27.734 | 19.4 | 32.517 | 27.003 | 32.947 | 19.522 | 14.887 | 11.276 | 16.061 | 12.831 | 23.647 | 21.109 | 45.272 | 45.712 | 42.768 | 16.529 | 30.476 | 18.634 | 22.168 | 27.481 | 28.422 | 11.592 | 14.787 | 15.535 | 17.019 | 18.459 | 18.814 | 43.645 | 26.643 | 20.953 | 13.979 | 16.147 | 19.314 | 22.734 | 22.122 | 18.658 | 17.236 | 19.946 | 17.473 | 19.346 | 19.156 | 21.327 | 22.885 | 21.799 | 17.388 | 22.705 | 23.842 | 23.566 | 20.407 | 16.509 | 18.989 | 21.373 | 18.95 | 20.262 | 18.707 | 16.925 | 13.285 | 19.038 | 13.77 | 14.402 | 15.733 | 13.459 | 13.421 | 14.154 | 13.911 |
Short Term Investments
| 97.591 | 97.861 | 0 | 105.249 | 0 | 0 | 120.407 | 122.563 | 127.475 | 134.064 | 148.862 | 162.174 | 135.747 | 0 | 0 | 73.026 | 0 | 0 | 73.11 | 57.584 | 0 | 69.25 | 77.347 | 89.854 | 0 | 0 | 0 | 49.791 | 0 | 0 | 0 | 68.572 | 0 | 67.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.53 | 0 | 0 | 0 | 58.687 | 0 | 0 | 0 | 41.875 | 0 | 0 | 28.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 297.308 | -128.59 | 132.349 | -90.661 | 83.365 | 59.181 | 100.496 | 180.407 | 170.82 | 172.574 | 228.995 | 245.62 | 248.608 | 132.676 | 121.477 | 119.783 | 75.032 | 35.19 | 144.25 | 81.387 | 28.572 | 86.317 | 93.856 | 109.266 | 63.469 | 44.28 | 15.154 | 65.719 | 15.578 | 28.615 | 67.347 | 128.285 | 47.229 | 83.741 | 27.734 | 19.4 | 32.517 | 27.003 | 32.947 | 19.522 | 14.887 | 11.276 | 16.061 | 12.831 | 23.647 | 21.109 | 45.272 | 90.242 | 42.768 | 16.529 | 30.476 | 77.321 | 22.168 | 27.481 | 28.422 | 11.592 | 14.787 | 15.535 | 45.669 | 18.459 | 18.814 | 43.645 | 26.643 | 20.953 | 13.979 | 16.147 | 19.314 | 22.734 | 22.122 | 18.658 | 17.236 | 19.946 | 17.473 | 19.346 | 19.156 | 21.327 | 22.885 | 21.799 | 17.388 | 22.705 | 23.842 | 23.566 | 20.407 | 16.509 | 18.989 | 21.373 | 18.95 | 20.262 | 18.707 | 16.925 | 13.285 | 19.038 | 13.77 | 14.402 | 15.733 | 13.459 | 13.421 | 14.154 | 13.911 |
Net Receivables
| 4.354 | 4.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.663 | 0 | 0 | 5.451 | 5.068 | 0 | 0 | 3.124 | 2.877 | 2.954 | 3.35 | 3.298 | 3.02 | 0 | 0 | 0 | 2.393 | 0 | 0 | 0 | 1.896 | 0 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.902 | 1.238 | 1.005 | 0.984 | 1.039 | 1.014 | 1.025 | 1.06 | 1.05 | 1.582 | 1.743 | 1.927 | 1.813 | 2.02 | 1.996 | 2.275 | 2.405 | 2.509 | 2.506 | 2.487 | 2.813 | 3.362 | 3.272 | 3.313 | 2.985 | 3.079 | 2.837 | 2.83 | 2.676 | 2.55 | 2.438 | 2.393 | 2.335 | 2.271 | 2.211 | 2.222 | 1.884 | 1.845 | 1.567 | 1.907 | 1.595 | 1.597 | 1.481 | 1.578 | 1.445 | 1.682 | 1.66 | 1.939 | 1.924 | 2.128 | 1.888 | 1.898 |
Inventory
| 0 | 123.843 | 0 | 86.189 | -88.195 | -63.518 | -104.765 | -61.846 | -46.938 | -41.691 | -83.3 | -88.109 | -117.277 | -137.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 204.364 | 133.63 | 137.563 | 95.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.677 | 40.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 501.672 | 133.63 | 137.563 | 95.133 | 87.85 | 63.173 | 104.472 | 184.409 | 174.12 | 175.372 | 231.779 | 250.283 | 253.024 | 137.099 | 126.928 | 124.851 | 80.677 | 40.456 | 147.374 | 84.264 | 31.526 | 89.667 | 97.154 | 112.286 | 63.469 | 44.28 | 15.154 | 68.112 | 15.578 | 28.615 | 67.347 | 130.181 | 47.229 | 85.677 | 27.734 | 19.4 | 32.517 | 27.003 | 32.947 | 19.522 | 14.887 | 11.276 | 16.061 | 12.831 | 23.647 | 21.109 | 45.272 | 91.144 | 44.006 | 17.534 | 31.46 | 78.36 | 23.182 | 28.506 | 29.482 | 12.642 | 16.369 | 17.278 | 47.596 | 20.272 | 20.834 | 45.641 | 28.918 | 23.358 | 16.488 | 18.653 | 21.801 | 25.547 | 25.484 | 21.93 | 20.549 | 22.931 | 20.552 | 22.183 | 21.986 | 24.003 | 25.435 | 24.237 | 19.781 | 25.04 | 26.113 | 25.777 | 22.629 | 18.393 | 20.834 | 22.94 | 20.857 | 21.857 | 20.304 | 18.406 | 14.863 | 20.483 | 15.452 | 16.062 | 17.672 | 15.383 | 15.549 | 16.042 | 15.809 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.265 | 14.803 | 15.348 | 15.894 | 16.354 | 16.855 | 16.326 | 15.571 | 17.165 | 17.618 | 17.806 | 16.957 | 17.571 | 17.595 | 17.108 | 15.461 | 15.654 | 15.732 | 15.965 | 15.245 | 15.443 | 14.792 | 14.838 | 14.761 | 0 | 0 | 0 | 14.448 | 0 | 0 | 0 | 12.113 | 0 | 13.502 | 0 | 9.72 | 0 | 0 | 0 | 9.81 | 0 | 0 | 0 | 10.023 | 0 | 0 | 0 | 10.235 | 10.27 | 10.33 | 10.106 | 10.202 | 10.304 | 10.226 | 10.302 | 10.335 | 15.254 | 15.471 | 15.697 | 15.914 | 16.111 | 16.369 | 16.61 | 18.669 | 19.006 | 19.307 | 19.568 | 20.101 | 19.442 | 19.383 | 19.509 | 16.854 | 16.564 | 16.665 | 15.35 | 14.617 | 14.245 | 14.279 | 14.607 | 13.812 | 14.034 | 14.238 | 14.376 | 9.606 | 9.271 | 9.477 | 9.631 | 9.754 | 9.31 | 9.406 | 9.454 | 8.532 | 7.771 | 7.094 | 6.979 | 6.547 | 5.657 | 5.842 | 6.117 |
Goodwill
| 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 8.853 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 3.219 | 0 | 0 | 0 | 3.219 | 0 | 0 | 0 | 3.219 | 0 | 3.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.4 | 9.08 | 9.168 | 9.309 | 9.493 | 9.449 | 9.533 | 9.502 | 9.738 | 9.639 | 9.313 | 9.102 | 6.792 | 6.929 | 5.497 | 5.426 | 5.008 | 4.538 | 4.792 | 4.932 | 4.915 | 4.886 | 4.655 | 4.759 | 0 | 0 | 0 | 4.938 | 5.272 | 5.397 | 0 | 2.526 | 0 | 2.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0.189 | 0.22 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9.253 | 17.933 | 18.021 | 18.162 | 18.346 | 18.302 | 18.386 | 18.355 | 18.591 | 18.492 | 18.166 | 17.955 | 10.011 | 10.148 | 8.716 | 8.645 | 8.227 | 7.757 | 8.011 | 8.151 | 8.134 | 8.105 | 7.874 | 7.978 | 0 | 0 | 0 | 8.157 | 5.272 | 5.397 | 0 | 5.745 | 0 | 5.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0.189 | 0.22 | 0.252 | 0.293 | 8.29 | 0 | 8.374 | 8.44 | 8.506 | 8.571 | 8.638 | 8.714 | 8.79 | 8.867 | 8.943 | 9.03 | 9.117 | 9.203 | 9.29 | 9.388 | 9.383 | 9.48 | 9.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 99.724 | 13.134 | 11.764 | 11.43 | 109.543 | 117.563 | 122.995 | 125.049 | 129.886 | 136.725 | 151.579 | 164.942 | 138.476 | 129.944 | 89.772 | 76.111 | 78.179 | 75.526 | 76.312 | 61.621 | 62.351 | 73.285 | 82.222 | 94.721 | 79.531 | 49.11 | 49.608 | 55.323 | 0 | 0 | 0 | 72.458 | 0 | 71.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.588 | 51.151 | 59.538 | 62.671 | 61.65 | 67.327 | 57.183 | 49.219 | 46.225 | 59.257 | 50.301 | 76.216 | 49.064 | 54.982 | 57.137 | 50.145 | 62.037 | 65.412 | 66.207 | 71.076 | 83.566 | 89.106 | 97.75 | 99.224 | 103.003 | 104.759 | 109.604 | 108.612 | 114.393 | 108.368 | 118.517 | 123.13 | 129.177 | 124.668 | 114.066 | 129.265 | 126.002 | 123.947 | 87.251 | 72.011 | 62.703 | 42.081 | 38.137 | 41.152 | 39.167 | 52.495 | 54.868 | 62.63 | 66.704 | 65.995 | 65.854 | 66.635 |
Tax Assets
| 0 | 1,545.24 | 1,549.863 | 1,566.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,568.448 | 31.889 | 32.07 | 32.114 | -144.243 | -152.72 | -157.707 | -158.975 | -165.642 | -172.835 | -187.551 | -199.854 | -166.058 | -157.687 | -115.596 | -100.217 | -102.06 | -99.015 | -100.288 | -85.017 | -85.928 | -96.182 | -104.934 | -117.46 | -79.531 | -49.11 | -49.608 | -77.928 | 736.139 | 696.536 | 663.356 | -90.316 | 453.331 | -90.025 | 427.869 | 417.282 | 401.851 | 388.818 | 380.703 | 364.25 | 360.465 | 340.63 | 330.627 | 312.371 | 294.838 | 285.861 | 272.215 | -57.823 | -61.421 | -69.868 | -72.777 | -71.852 | -77.631 | -67.409 | -59.521 | -56.56 | -74.511 | -65.772 | -92.039 | -64.978 | -71.282 | -73.726 | -67.007 | -80.999 | -92.708 | -85.514 | -99.018 | -112.107 | -117.054 | -125.704 | -127.371 | -128.571 | -130.113 | -135.136 | -132.905 | -138.04 | -131.73 | -141.999 | -147.027 | -152.377 | -148.085 | -137.784 | -153.638 | -135.608 | -133.218 | -96.728 | -81.642 | -72.457 | -51.391 | -47.543 | -50.606 | -47.699 | -60.266 | -61.962 | -69.609 | -73.251 | -71.652 | -71.696 | -72.752 |
Total Non-Current Assets
| 1,691.69 | 1,622.999 | 1,627.066 | 1,643.819 | 144.243 | 152.72 | 157.707 | 158.975 | 165.642 | 172.835 | 187.551 | 199.854 | 166.058 | 157.687 | 115.596 | 100.217 | 102.06 | 99.015 | 100.288 | 85.017 | 85.928 | 96.182 | 104.934 | 117.46 | 79.531 | 49.11 | 49.608 | 77.928 | 741.411 | 701.933 | 663.356 | 90.316 | 453.331 | 90.025 | 427.869 | 427.002 | 401.851 | 388.818 | 380.703 | 374.06 | 360.465 | 340.63 | 330.627 | 322.394 | 294.838 | 285.861 | 272.215 | 57.823 | 61.421 | 69.868 | 72.777 | 71.852 | 77.631 | 67.409 | 59.521 | 56.56 | 74.511 | 65.772 | 92.039 | 64.978 | 71.282 | 73.726 | 67.007 | 80.999 | 92.708 | 85.514 | 99.018 | 112.107 | 117.054 | 125.704 | 127.371 | 128.571 | 130.113 | 135.136 | 132.905 | 138.04 | 131.73 | 141.999 | 147.027 | 152.377 | 148.085 | 137.784 | 153.638 | 135.608 | 133.218 | 96.728 | 81.642 | 72.457 | 51.391 | 47.543 | 50.606 | 47.699 | 60.266 | 61.962 | 69.609 | 73.251 | 71.652 | 71.696 | 72.752 |
Total Assets
| 1,807.37 | 1,756.629 | 1,764.629 | 1,738.952 | 1,744.939 | 1,718.819 | 1,749.073 | 1,688.863 | 1,595.126 | 1,474.307 | 1,434.052 | 1,417.801 | 1,329.3 | 1,309.685 | 1,302.794 | 1,251.446 | 1,284.845 | 1,237.694 | 1,071.18 | 1,034.759 | 978.046 | 949.79 | 946.172 | 926.45 | 909.901 | 841.459 | 789.943 | 781.443 | 756.989 | 730.548 | 730.703 | 703.35 | 500.56 | 730.548 | 455.603 | 446.402 | 434.368 | 415.821 | 413.65 | 393.582 | 375.352 | 351.906 | 346.688 | 335.225 | 318.485 | 306.97 | 317.487 | 310.722 | 306.501 | 297.871 | 306.466 | 298.861 | 307.101 | 303.333 | 314.465 | 424.228 | 449.378 | 455.29 | 508.994 | 522.079 | 554.992 | 568.639 | 577.334 | 578.604 | 587.358 | 585.907 | 609.712 | 628.019 | 619.546 | 619.119 | 624.952 | 622.298 | 622.964 | 629.165 | 624.32 | 619.089 | 609.187 | 601.271 | 589.116 | 584.89 | 593.874 | 559.901 | 555.491 | 419.966 | 424.89 | 396.977 | 347.543 | 340.483 | 328.077 | 310.666 | 298.452 | 309.09 | 319.232 | 303.795 | 311.37 | 292.89 | 304.942 | 304.199 | 304.242 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 7.387 | 7.858 | 7.543 | 11.687 | 13.198 | 7.814 | 15.032 | 10.2 | 10.703 | 12.227 | 14.602 | 13.077 | 14.221 | 11.015 | 8.713 | 8.803 | 7.731 | 5.403 | 4.81 | 2.974 | 2.346 | 0.947 | 2.491 | 0 | 0 | 0 | 4.323 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.789 | 0 | 0 | 0 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.627 | 0.662 | 0.879 | 0.116 | 0.01 | 0.067 | 0.164 | 0.034 | 0.477 | 0.886 | 1.5 | 2.375 | 3.458 | 0.716 | 0.649 | 5.25 | 1.074 | 1.003 | 1.5 | 1.251 | 6.565 | 14.209 | 15.765 | 7.209 | 9.749 | 19.671 | 24.602 | 31.853 | 28.618 | 39.29 | 4.557 | 0 | 2.641 | 1.729 | 2.624 | 2.623 | 2.519 | 1.666 | 3.238 | 0 | 0 | 0 | 4.68 | 1.158 | 1.5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.397 | 0 | 0 | 0 | 3.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 1.651 | 2.471 | 3.118 | 4.341 | 4.269 | 3.07 | 5.244 | 5.873 | 5.094 | 4.026 | 4.421 | 4.375 | 3.893 | 4.298 | 3.476 | 4.254 | 2.944 | 2.232 | 3.389 | 1.502 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.78 | 0 | 0 | 0 | 14.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 851.083 | 0 | 834.716 | 0 | 0 | -7.387 | -7.858 | -7.543 | -11.687 | -13.198 | -7.814 | 696.715 | -10.2 | -10.703 | -12.227 | -14.602 | -13.077 | -14.221 | -11.015 | -8.713 | -8.803 | -7.731 | -5.403 | -4.81 | -2.974 | -2.346 | -0.947 | -2.491 | 0 | 0 | 0 | -4.323 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.789 | 0 | 0 | 0 | -6.794 | -0.647 | -0.627 | -0.662 | -3.042 | -0.116 | -0.01 | -0.067 | -0.164 | -0.034 | -0.477 | -0.886 | -1.545 | -1.651 | -2.471 | -3.118 | -4.341 | -4.269 | -3.07 | -5.244 | -5.873 | -5.094 | -4.026 | -4.421 | -4.375 | -3.893 | -4.298 | -3.476 | -4.254 | -2.944 | -2.232 | -3.389 | -1.502 | -2.033 | 0 | -1.729 | -2.624 | -2.623 | -2.519 | -1.666 | -3.238 | 0 | 0 | 0 | -4.68 | -1.158 | -1.5 | 0 |
Total Current Liabilities
| 851.083 | 840.208 | 834.716 | 1,065.293 | 849.229 | 7.387 | 7.858 | 7.543 | 11.687 | 13.198 | 7.814 | 15.048 | 10.2 | 10.703 | 12.227 | 14.602 | 13.077 | 14.221 | 11.015 | 8.713 | 8.803 | 7.731 | 5.403 | 4.81 | 2.974 | 2.346 | 0.947 | 2.491 | 0 | 0 | 0 | 4.323 | 0 | 3.4 | 0 | 0.391 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 3.789 | 0 | 0 | 0 | 3.397 | 0.647 | 0.627 | 0.662 | 0.879 | 0.116 | 0.01 | 0.067 | 0.164 | 0.034 | 0.477 | 0.886 | 1.5 | 2.375 | 3.458 | 0.716 | 0.649 | 5.25 | 1.074 | 1.003 | 1.5 | 1.251 | 6.565 | 14.209 | 15.765 | 7.209 | 9.749 | 19.671 | 24.602 | 31.853 | 28.618 | 39.29 | 4.557 | 0 | 2.641 | 1.729 | 2.624 | 2.623 | 2.519 | 1.666 | 3.238 | 0 | 0 | 0 | 4.68 | 1.158 | 1.5 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 179.97 | 178.397 | 178.5 | 199.461 | 201.05 | 200.55 | 259.05 | 222.35 | 116.6 | 111 | 52 | 50 | 50 | 49.5 | 49 | 49 | 96.217 | 96.217 | 71.5 | 61.5 | 69 | 54 | 54 | 69 | 74 | 74 | 44.6 | 44 | 64 | 59 | 44 | 45 | 44 | 59 | 44.775 | 34 | 34.775 | 34.775 | 35.251 | 34.817 | 24.817 | 24.817 | 24.855 | 24.855 | 14.855 | 14.855 | 14.891 | 14.891 | 14.891 | 14.891 | 14.923 | 14.923 | 14.923 | 14.923 | 14.954 | 14.954 | 19.954 | 21.954 | 21.981 | 21.981 | 23.981 | 23.981 | 24.757 | 29.707 | 29.007 | 28.007 | 28.031 | 25.03 | 25.03 | 25.03 | 25.052 | 25.052 | 25.091 | 36.13 | 24 | 24 | 25.008 | 29.441 | 38.548 | 22 | 12 | 12 | 12 | 24.5 | 1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.638 | 2.638 | 1.366 | 1.151 | 1.164 | 1.164 | 1.699 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 629.919 | -178.397 | 1,438.408 | -199.461 | -201.05 | -200.55 | -259.05 | -222.35 | -116.6 | -111 | -52 | 516.886 | -50 | -49.5 | -49 | -49 | -96.217 | -96.217 | -71.5 | -61.5 | -69 | -54 | -54 | -69 | -74 | -74 | -44.6 | -44 | 0 | 0 | 0 | -45 | 0 | -59 | 0 | 379.537 | 0 | 0 | 0 | 330.292 | 0 | 0 | 0 | 285.392 | 0 | 0 | 0 | -14.891 | -14.891 | -14.891 | -14.923 | -14.923 | -14.923 | -14.923 | -14.954 | -14.954 | -19.954 | -21.954 | -21.981 | -21.981 | -23.981 | -23.981 | -24.757 | -29.707 | -29.007 | -28.007 | -28.031 | -25.03 | -25.03 | -25.03 | -25.052 | -25.052 | -25.091 | -36.13 | -24 | -24 | -25.008 | -29.441 | -38.548 | -22 | -12 | -12 | -12 | -24.5 | -1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.638 | -2.638 | -1.366 | -1.151 | -1.164 | -1.164 | -1.699 |
Total Non-Current Liabilities
| 809.889 | 773.12 | 788.839 | 534.957 | 201.05 | 200.55 | 7.858 | 7.543 | 11.687 | 13.198 | 7.814 | 50 | 50 | 49.5 | 49 | 49 | 96.217 | 96.217 | 71.5 | 61.5 | 69 | 54 | 54 | 69 | 74 | 74 | 44.6 | 44 | 64 | 59 | 44 | 45 | 44 | 59 | 44.775 | 413.537 | 34.775 | 34.775 | 35.251 | 365.109 | 24.817 | 24.817 | 24.855 | 310.247 | 14.855 | 14.855 | 14.891 | 14.891 | 14.891 | 14.891 | 14.923 | 14.923 | 14.923 | 14.923 | 14.954 | 14.954 | 19.954 | 21.954 | 21.981 | 21.981 | 23.981 | 23.981 | 24.757 | 29.707 | 29.007 | 28.007 | 28.031 | 25.03 | 25.03 | 25.03 | 25.052 | 25.052 | 25.091 | 36.13 | 24 | 24 | 25.008 | 29.441 | 38.548 | 22 | 12 | 12 | 12 | 24.5 | 1.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.638 | 2.638 | 1.366 | 1.151 | 1.164 | 1.164 | 1.699 |
Total Liabilities
| 1,660.972 | 1,613.328 | 1,623.555 | 1,600.25 | 201.05 | 1,588.129 | 1,620.826 | 1,562.776 | 1,473.496 | 1,355.741 | 1,312.706 | 1,293.346 | 1,204.491 | 1,186.699 | 1,183.735 | 1,135.578 | 1,170.764 | 1,128.725 | 966.352 | 933.315 | 878.904 | 854.286 | 853.936 | 836.934 | 843.561 | 778.381 | 729.322 | 721.996 | 64 | 59 | 44 | 652.69 | 44 | 676.567 | 44.775 | 413.928 | 34.775 | 34.775 | 35.251 | 365.44 | 24.817 | 24.817 | 24.855 | 310.463 | 14.855 | 14.855 | 14.891 | 294.519 | 14.891 | 14.891 | 14.923 | 14.923 | 291.424 | 286.922 | 298.259 | 408.173 | 433.306 | 437.395 | 488.751 | 501.547 | 535.445 | 549.429 | 543.481 | 542.48 | 541.157 | 539.408 | 560.334 | 578.523 | 569.483 | 566.792 | 572.648 | 570.98 | 573.021 | 581.121 | 576.595 | 572.194 | 563.046 | 556.595 | 545.929 | 541.921 | 551.854 | 519.601 | 513.884 | 379.084 | 1.417 | 2.641 | 1.729 | 2.624 | 2.623 | 2.519 | 1.666 | 3.238 | 2.638 | 2.638 | 1.366 | 257.136 | 270.802 | 271.281 | 1.699 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74.826 | 74.69 | 74.555 | 74.23 | 74.118 | 73.993 | 73.868 | 73.569 | 73.46 | 73.324 | 74.132 | 75.366 | 124.809 | 122.986 | 119.059 | 80.798 | 114.081 | 108.969 | 0 | 80.328 | 99.142 | 95.504 | 79.982 | 79.863 | 66.34 | 63.078 | 60.621 | 58.961 | 57.161 | 53.981 | 52.05 | 58.734 | 35.054 | 58.84 | 32.996 | 43.873 | 30.821 | 29.969 | 28.834 | 43.685 | 27.07 | 26.211 | 25.506 | 43.502 | 18.419 | 17.349 | 16.987 | 43.31 | 43.31 | 0 | 0 | 43.191 | 0 | 0 | 43.062 | 43.036 | 0 | 0 | 0 | 42.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.798 | 34.491 | 34.359 | 33.467 | 33.325 | 33.11 | 32.962 | 32.875 | 32.735 | 32.769 | 29.671 | 29.779 | 29.949 | 30.236 | 30.35 | 30.623 | 4.337 | 4.338 | 4.332 | 4.326 | 4.32 | 4.305 | 4.293 | 4.285 | 3.565 |
Retained Earnings
| 78.467 | 78.094 | 76.607 | 74.309 | 70.972 | 67.643 | 64.863 | 63.044 | 59.08 | 55.469 | 52.393 | 49.714 | 0 | 0 | 0 | 34.324 | 0 | 0 | 0 | 20.265 | 0 | 0 | 12.178 | 9.988 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | -7.847 | 0 | -4.838 | 0 | -11.277 | 0 | 0 | 0 | -15.668 | 0 | 0 | 0 | -18.804 | 0 | 0 | 0 | -27.29 | -27.743 | -29.149 | -29.293 | -28.554 | -27.677 | -26.977 | -26.732 | -27.042 | -27.257 | -24.92 | -22.14 | -21.657 | -22.548 | -21.7 | -6.336 | -4.677 | 4.987 | 4.691 | 6.86 | 7.488 | 8.18 | 10.827 | 10.525 | 10.118 | 9.149 | 8.358 | 14.429 | 13.729 | 12.882 | 12.048 | 11.211 | 10.514 | 9.431 | 9.01 | 8.624 | 8.238 | 10.711 | 9.939 | 9.424 | 9.395 | 8.776 | 8.247 | 7.871 | 7.677 | 7.074 | 6.648 | 6.087 | 5.648 | 4.741 | 4.086 | 11.594 |
Accumulated Other Comprehensive Income/Loss
| -6.895 | -9.483 | -10.088 | -9.837 | -12.188 | -10.946 | -10.484 | -10.526 | -10.91 | -10.227 | -5.179 | -0.625 | 0 | 0 | 0 | 0.746 | 0 | 0 | 101.444 | 0.851 | 0 | 0 | 0.076 | -0.335 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | -0.227 | 0 | -0.021 | 0 | -0.122 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.183 | 0.288 | 0.225 | 0.234 | 0.023 | 0.208 | 0.289 | -0.124 | 0.061 | 0.327 | -0.159 | -0.562 | -0.724 | -0.788 | -1.94 | -2.625 | -1.977 | -1.524 | -0.887 | -0.131 | -0.47 | -0.421 | -1.038 | -0.696 | -0.958 | -1.184 | -2.124 | -1.502 | -1.325 | -1.1 | -0.839 | -1.349 | -0.655 | -0.373 | -1.585 | 0.248 | -0.125 | 0.056 | 0.398 | 0.249 | 0.297 | 0.249 | 0.198 | 0.03 | 0.092 | 0.41 | 0.221 | 0.282 | -0.215 | -0.808 | -1.277 | -1.387 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.31 | 43.27 | 43.229 | 0 | 43.146 | 43.099 | 0 | 0 | 43.002 | 42.974 | 42.945 | 0 | 42.883 | 42.85 | 42.814 | 42.778 | 42.738 | 42.695 | 42.649 | 42.478 | 42.304 | 42.538 | 42.475 | 42.158 | 41.978 | 41.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.312 | 26.326 | 26.266 | 26.207 | 26.147 | 26.016 | 25.914 | 25.824 | 18.474 |
Total Shareholders Equity
| 146.398 | 143.301 | 141.074 | 138.702 | 132.902 | 130.69 | 128.247 | 126.087 | 121.63 | 118.566 | 121.346 | 124.455 | 124.809 | 122.986 | 119.059 | 115.868 | 114.081 | 108.969 | 104.828 | 101.444 | 99.142 | 95.504 | 92.236 | 89.516 | 66.34 | 63.078 | 60.621 | 59.447 | 57.161 | 53.981 | 52.05 | 50.66 | 35.054 | 53.981 | 32.996 | 32.474 | 30.821 | 29.969 | 28.834 | 28.142 | 27.07 | 26.211 | 25.506 | 24.762 | 18.419 | 17.349 | 16.987 | 16.203 | 15.855 | 14.346 | 14.17 | 14.66 | 15.677 | 16.411 | 16.206 | 16.055 | 16.072 | 17.895 | 20.243 | 20.532 | 19.547 | 19.21 | 33.853 | 36.124 | 46.201 | 46.499 | 49.378 | 49.496 | 50.063 | 52.327 | 52.304 | 51.318 | 49.943 | 48.044 | 47.725 | 46.895 | 46.141 | 44.676 | 43.187 | 42.969 | 42.02 | 40.3 | 41.607 | 40.882 | 40.438 | 40.116 | 39.622 | 39.928 | 39.375 | 39.068 | 38.55 | 38.433 | 38.082 | 37.402 | 36.836 | 35.754 | 34.14 | 32.918 | 32.246 |
Total Equity
| 146.398 | 143.301 | 141.074 | 138.702 | 132.902 | 130.69 | 128.247 | 126.087 | 121.63 | 118.566 | 121.346 | 124.455 | 124.809 | 122.986 | 119.059 | 115.868 | 114.081 | 108.969 | 104.828 | 101.444 | 99.142 | 95.504 | 92.236 | 89.516 | 66.34 | 63.078 | 60.621 | 59.447 | 57.161 | 53.981 | 52.05 | 50.66 | 35.054 | 53.981 | 32.996 | 32.474 | 30.821 | 29.969 | 28.834 | 28.142 | 27.07 | 26.211 | 25.506 | 24.762 | 18.419 | 17.349 | 16.987 | 16.203 | 15.855 | 14.346 | 14.17 | 14.66 | 15.677 | 16.411 | 16.206 | 16.055 | 16.072 | 17.895 | 20.243 | 20.532 | 19.547 | 19.21 | 33.853 | 36.124 | 46.201 | 46.499 | 49.378 | 49.496 | 50.063 | 52.327 | 52.304 | 51.318 | 49.943 | 48.044 | 47.725 | 46.895 | 46.141 | 44.676 | 43.187 | 42.969 | 42.02 | 40.3 | 41.607 | 40.882 | 40.438 | 40.116 | 39.622 | 39.928 | 39.375 | 39.068 | 38.55 | 38.433 | 38.082 | 37.402 | 36.836 | 35.754 | 34.14 | 32.918 | 32.246 |
Total Liabilities & Shareholders Equity
| 1,807.37 | 1,756.629 | 1,764.629 | 1,738.952 | 1,744.939 | 1,718.819 | 1,749.073 | 1,688.863 | 1,595.126 | 1,474.307 | 1,434.052 | 1,417.801 | 1,329.3 | 1,309.685 | 1,302.794 | 1,251.446 | 1,284.845 | 1,237.694 | 1,071.18 | 1,034.759 | 978.046 | 949.79 | 946.172 | 926.45 | 909.901 | 841.459 | 789.943 | 781.443 | 121.161 | 112.981 | 96.05 | 703.35 | 79.054 | 730.548 | 77.771 | 446.402 | 65.596 | 64.744 | 64.085 | 393.582 | 51.887 | 51.028 | 50.361 | 335.225 | 33.274 | 32.204 | 31.878 | 310.722 | 306.501 | 297.871 | 306.466 | 298.861 | 307.101 | 303.333 | 314.465 | 424.228 | 449.378 | 455.29 | 508.994 | 522.079 | 554.992 | 568.639 | 577.334 | 578.604 | 587.358 | 585.907 | 609.712 | 628.019 | 619.546 | 619.119 | 624.952 | 622.298 | 622.964 | 629.165 | 624.32 | 619.089 | 609.187 | 601.271 | 589.116 | 584.89 | 593.874 | 559.901 | 555.491 | 419.966 | 424.89 | 396.977 | 347.543 | 340.483 | 328.077 | 310.666 | 298.452 | 309.09 | 319.232 | 303.795 | 311.37 | 292.89 | 304.942 | 304.199 | 304.242 |