Ferroamp AB (publ)
SSE:FERRO.ST
7.95 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 355.253 | 205.112 | 110.218 | 76.772 | 45.838 | 15.804 | 10.434 | 2.262 | 0.428 |
| Cost of Revenue
| 464.968 | 123.885 | 64.296 | 51.209 | 28.669 | 6.272 | 0.81 | 3.815 | 1.261 |
| Gross Profit
| -109.715 | 81.227 | 45.922 | 25.564 | 17.169 | 9.532 | 9.624 | -1.553 | -0.833 |
| Gross Profit Ratio
| -0.309 | 0.396 | 0.417 | 0.333 | 0.375 | 0.603 | 0.922 | -0.687 | -1.947 |
| Reseach & Development Expenses
| 14.049 | 7.102 | 4.448 | 4.511 | 1.269 | 0.776 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 61.471 | 35.989 | 23.154 | 21.071 | 8.791 | 6.703 | 6.35 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 214.463 | 61.471 | 35.989 | 23.154 | 21.071 | 8.791 | 6.703 | 6.35 | 5.146 |
| Other Expenses
| 0 | 73.862 | 50.608 | 35.046 | 20.637 | 12.368 | 10.401 | 3.365 | 0 |
| Operating Expenses
| 228.715 | 135.333 | 86.597 | 58.2 | 41.708 | 21.159 | 17.104 | 9.715 | 0.401 |
| Operating Income
| -109.715 | -54.106 | -40.675 | -32.636 | -24.539 | -11.627 | -7.48 | -11.268 | -1.235 |
| Operating Income Ratio
| -0.309 | -0.264 | -0.369 | -0.425 | -0.535 | -0.736 | -0.717 | -4.981 | -2.885 |
| Total Other Income Expenses Net
| 2.684 | -0.156 | -0.427 | -0.502 | -0.128 | -0.117 | -0.102 | -0.119 | -0.018 |
| Income Before Tax
| -107.031 | -54.262 | -41.102 | -33.138 | -24.667 | -11.744 | -7.582 | -11.387 | -1.253 |
| Income Before Tax Ratio
| -0.301 | -0.265 | -0.373 | -0.432 | -0.538 | -0.743 | -0.727 | -5.034 | -2.927 |
| Income Tax Expense
| 17.713 | 0.156 | 0.427 | 0.502 | 0.128 | 0.117 | 0.102 | 0.119 | -0.018 |
| Net Income
| -107.031 | -54.418 | -41.529 | -33.641 | -24.795 | -11.744 | -7.582 | -11.387 | -1.253 |
| Net Income Ratio
| -0.301 | -0.265 | -0.377 | -0.438 | -0.541 | -0.743 | -0.727 | -5.034 | -2.927 |
| EPS
| -3.47 | -2.65 | -2.3 | -2.25 | -2.36 | -0.98 | -0.63 | -0.95 | -0.105 |
| EPS Diluted
| -3.47 | -2.65 | -2.3 | -2.25 | -2.36 | -0.98 | -0.63 | -0.95 | -0.105 |
| EBITDA
| -91.834 | -46.224 | -35.728 | -27.776 | -23.105 | -10.762 | -7.433 | -11.238 | -0.018 |
| EBITDA Ratio
| -0.259 | -0.225 | -0.324 | -0.362 | -0.504 | -0.681 | -0.712 | -4.968 | -0.041 |