Ferroamp AB (publ)
SSE:FERRO.ST
7.95 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 47.964 | 33.367 | 74.012 | 42.98 | 143.21 | 95.051 | 63.204 | 47.965 | 52.402 | 41.541 | 22.186 | 28.957 | 37.703 | 21.372 | 20.074 | 22.496 | 17.583 | 16.619 | 18.905 | 11.114 | 9.866 | 5.953 | 7.326 | 3.526 | 2.323 | 2.628 |
| Cost of Revenue
| 71.248 | 15.437 | 113.954 | 19.595 | 94.792 | 77.268 | 44.803 | 27.418 | 27.985 | 24.053 | 8.095 | 21.131 | 22.576 | 12.495 | 14.148 | 15.636 | 10.359 | 11.065 | 13.404 | 7.643 | 4.058 | 3.564 | 4.281 | -0.132 | 1.082 | 1.041 |
| Gross Profit
| -23.284 | 17.93 | -39.942 | 23.385 | 48.418 | 17.783 | 18.401 | 20.547 | 24.417 | 17.488 | 14.091 | 7.826 | 15.127 | 8.877 | 5.927 | 6.86 | 7.224 | 5.554 | 5.501 | 3.471 | 5.808 | 2.389 | 3.045 | 3.658 | 1.241 | 1.587 |
| Gross Profit Ratio
| -0.485 | 0.537 | -0.54 | 0.544 | 0.338 | 0.187 | 0.291 | 0.428 | 0.466 | 0.421 | 0.635 | 0.27 | 0.401 | 0.415 | 0.295 | 0.305 | 0.411 | 0.334 | 0.291 | 0.312 | 0.589 | 0.401 | 0.416 | 1.037 | 0.534 | 0.604 |
| Reseach & Development Expenses
| 0 | 0 | 14.049 | 0 | 0 | 0 | 7.102 | 0 | 0 | 0 | 4.448 | 0 | 0 | 0 | 4.511 | 0 | 0 | 0 | 1.269 | 0 | 0 | 0 | 0.776 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 24.555 | 23.377 | 13.312 | 14.728 | 9.633 | 11.302 | 7.598 | 10.227 | 6.862 | 5.643 | 4.915 | 6.645 | 5.951 | 5.385 | 4.46 | 3.785 | 7.441 | 3.61 | 1.934 | 1.987 | 1.26 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 40.405 | 37.043 | 66.674 | 43.981 | 55.065 | 24.555 | 23.377 | 13.312 | 14.728 | 9.633 | 11.302 | 7.598 | 10.227 | 6.862 | 5.643 | 4.915 | 6.645 | 5.951 | 5.385 | 4.46 | 3.785 | 7.441 | 3.61 | 1.934 | 1.987 | 1.26 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 23.899 | 23.45 | 18.214 | 17.508 | 14.735 | 15.454 | 9.949 | 13.393 | 11.811 | 9.157 | 8.771 | 9.41 | 7.707 | 7.099 | 4.402 | 4.911 | 4.224 | 2.124 | 3.001 | 3.768 | 3.474 |
| Operating Expenses
| 43.687 | 40.434 | 72.544 | 51.619 | 56.098 | 48.454 | 46.827 | 31.526 | 32.236 | 24.368 | 26.756 | 17.547 | 23.62 | 18.673 | 14.8 | 13.686 | 16.055 | 13.658 | 12.484 | 8.862 | 8.696 | 11.665 | 5.734 | 4.935 | 5.755 | 4.734 |
| Operating Income
| -23.284 | -22.504 | -39.942 | -28.234 | -7.68 | -30.671 | -28.426 | -10.979 | -7.819 | -6.88 | -12.666 | -9.722 | -8.493 | -9.795 | -8.875 | -6.826 | -8.831 | -8.103 | -6.984 | -5.391 | -2.888 | -9.276 | -2.69 | -1.276 | -4.514 | -3.147 |
| Operating Income Ratio
| -0.485 | -0.674 | -0.54 | -0.657 | -0.054 | -0.323 | -0.45 | -0.229 | -0.149 | -0.166 | -0.571 | -0.336 | -0.225 | -0.458 | -0.442 | -0.303 | -0.502 | -0.488 | -0.369 | -0.485 | -0.293 | -1.558 | -0.367 | -0.362 | -1.943 | -1.197 |
| Total Other Income Expenses Net
| -1.597 | -0.849 | 0.126 | -1.464 | -0.174 | -0.021 | -0.016 | -0.121 | -0.041 | 0.02 | 0.09 | -0.217 | -0.163 | -0.138 | -0.248 | -0.157 | -0.038 | -0.059 | -0.028 | -0.017 | -0.019 | -0.064 | -0.055 | -0.004 | -0.038 | -0.021 |
| Income Before Tax
| -24.881 | -23.353 | -39.816 | -29.698 | -7.854 | -30.692 | -28.442 | -11.1 | -7.86 | -6.86 | -12.575 | -9.939 | -8.656 | -9.934 | -9.121 | -6.983 | -8.869 | -8.163 | -7.012 | -5.408 | -2.907 | -9.34 | -2.745 | -1.28 | -4.552 | -3.168 |
| Income Before Tax Ratio
| -0.519 | -0.7 | -0.538 | -0.691 | -0.055 | -0.323 | -0.45 | -0.231 | -0.15 | -0.165 | -0.567 | -0.343 | -0.23 | -0.465 | -0.454 | -0.31 | -0.504 | -0.491 | -0.371 | -0.487 | -0.295 | -1.569 | -0.375 | -0.363 | -1.96 | -1.205 |
| Income Tax Expense
| 0 | 0.245 | 6.266 | 1.269 | 0.156 | 0.021 | 0.016 | 0.121 | 0.041 | -0.039 | -0.09 | 0.217 | 0.163 | -0.002 | 0.002 | 0.157 | 0.038 | 0.059 | 0.028 | 0.017 | 0.019 | 0.064 | 0.055 | 0.004 | 0.038 | 0.021 |
| Net Income
| -24.881 | -23.353 | -39.816 | -29.698 | -7.854 | -30.713 | -28.458 | -11.221 | -7.901 | -6.821 | -12.575 | -9.939 | -8.656 | -9.932 | -9.123 | -6.983 | -8.869 | -8.163 | -7.012 | -5.408 | -2.907 | -9.34 | -2.745 | -1.28 | -4.552 | -3.168 |
| Net Income Ratio
| -0.519 | -0.7 | -0.538 | -0.691 | -0.055 | -0.323 | -0.45 | -0.234 | -0.151 | -0.164 | -0.567 | -0.343 | -0.23 | -0.465 | -0.454 | -0.31 | -0.504 | -0.491 | -0.371 | -0.487 | -0.295 | -1.569 | -0.375 | -0.363 | -1.96 | -1.205 |
| EPS
| -0.78 | -0.76 | -1.75 | -1.3 | -0.34 | -1.49 | -1.38 | -0.76 | -0.56 | -0.5 | -0.98 | -0.58 | -0.5 | -0.58 | -0.81 | -0.44 | -0.62 | -0.6 | -0.81 | -0.45 | -0.29 | -0.71 | -0.32 | -0.11 | -0.38 | -0.26 |
| EPS Diluted
| -0.78 | -0.76 | -1.75 | -1.3 | -0.34 | -1.49 | -1.38 | -0.74 | -0.56 | -0.5 | -0.98 | -0.57 | -0.5 | -0.58 | -0.81 | -0.44 | -0.62 | -0.6 | -0.81 | -0.36 | -0.29 | -0.71 | -0.32 | -0.11 | -0.38 | -0.26 |
| EBITDA
| -20.666 | -17.512 | -33.632 | -19.196 | -3.685 | -27.093 | -27.408 | -8.272 | -5.464 | -5.08 | -11.115 | -8.586 | -7.28 | -8.749 | -7.891 | -4.787 | -7.866 | -7.23 | -6.594 | -5.031 | -2.543 | -8.937 | -2.35 | -1.101 | -4.337 | -2.976 |
| EBITDA Ratio
| -0.431 | -0.525 | -0.454 | -0.447 | -0.026 | -0.285 | -0.434 | -0.172 | -0.104 | -0.122 | -0.501 | -0.297 | -0.193 | -0.409 | -0.393 | -0.213 | -0.447 | -0.435 | -0.349 | -0.453 | -0.258 | -1.501 | -0.321 | -0.312 | -1.867 | -1.132 |