Ferrovial, S.A.
MSE:FER.MC
38.24 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,388 | 1,879 | 2,293 | 2,281 | 2,135 | 1,805 | 2,105 | 1,981 | 0 | 1,971 | 1,842 | 1,600 | 1,365 | 1,772 | 1,655 | 1,535 | 1,379 | 1,762 | 1,689 | 0 | 1,229 | -3,377 | 3,180 | 3,229 | 2,705 | 3,014 | 3,136 | 3,174 | 2,885 | 3,062 | 2,998 | 2,617 | 2,081 | 2,466 | 2,497 | 2,589 | 2,147 | 2,316 | 2,326 | 2,216.1 | 1,943.9 | 2,238.8 | 2,169.2 | 2,115 | 1,643 | 2,033.4 | 1,988.7 | 1,956.7 | 1,707.2 | -194 | 2,766 | 2,593 | 2,281 | 3,062 | 3,341 | 3,133 | 2,633 | 2,759 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,888 | 1,723 | 1,526 | 1,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,788 | 8,087 | -2,094 | 2,780 | 975 | 7,842 | 0 | 2,660 | 2,771 | 6,546 | 0 | 0 | -5,281 | 2,221 | 2,262 | 1,941 | -4,661 | 0 | 3,728 | -1.1 | -4,121 | 1,954 | 1,884 | 1,464 | -3,706.6 | 1,781.5 | 1,704.1 | 1,520 | -3,593 | 2,094 | 2,009 | 1,856 | -5,661 | 2,552 | 2,466 | 2,129 | 2,241 |
Gross Profit
| 2,388 | 1,879 | 2,293 | 2,281 | 2,135 | 1,805 | 2,105 | 1,981 | 0 | 83 | 119 | 74 | 61 | 1,772 | 1,655 | 1,535 | 1,379 | 1,762 | 1,689 | 0 | 1,229 | 4,411 | -4,907 | 5,323 | -75 | 2,039 | -4,706 | 3,174 | 225 | 291 | -3,548 | 2,617 | 2,081 | 7,747 | 276 | 327 | 206 | 6,977 | 2,326 | -1,511.9 | 1,945 | 6,359.8 | 215.2 | 231 | 179 | 5,740 | 207.2 | 252.6 | 187.2 | 3,399 | 672 | 584 | 425 | 8,723 | 789 | 667 | 504 | 518 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0.042 | 0.065 | 0.046 | 0.045 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -1.306 | -1.543 | 1.648 | -0.028 | 0.677 | -1.501 | 1 | 0.078 | 0.095 | -1.183 | 1 | 1 | 3.142 | 0.111 | 0.126 | 0.096 | 3.013 | 1 | -0.682 | 1.001 | 2.841 | 0.099 | 0.109 | 0.109 | 2.823 | 0.104 | 0.129 | 0.11 | -17.521 | 0.243 | 0.225 | 0.186 | 2.849 | 0.236 | 0.213 | 0.191 | 0.188 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,989 | -1,727 | -2,368 | -2,002 | 0 | 95 | -2,213 | -1,737 | 0 | -619 | -1,964 | -1,655 | -1,457 | -1,626 | -1,754 | -1,724 | -1,389 | -1,244 | -1,595 | 62 | -273 | 4,150 | -5,039 | 5,208 | 76 | -1 | 3,639 | 2,384 | 2,755 | -1 | -1 | 2 | 1,948 | -322 | -3 | 44 | 2,001 | 45 | 2,130 | -188 | -1 | -1 | 2 | 1,943 | -1 | 5,530.3 | 42.6 | 60.4 | 45.7 | 4,031 | -332 | 212 | -21 | 6,807 | -17 | 244 | 256 | 245 |
Operating Expenses
| -1,989 | -1,727 | -2,368 | -2,002 | 3,148 | 95 | -2,213 | -1,737 | 0 | -619 | -1,964 | -1,655 | -1,457 | -1,626 | -1,754 | -1,724 | -1,389 | -1,244 | -1,595 | 62 | -273 | 4,150 | -5,039 | 5,208 | 76 | 1,528 | 3,639 | 2,384 | 2,755 | 1,619 | 3,368 | 1,955 | 1,948 | 1,165 | 2,287 | 2,334 | 2,001 | 957 | 2,130 | 2,028 | 1,817 | 808 | 2,020 | 1,943 | 1,513 | 5,530.3 | 42.6 | 60.4 | 45.7 | 4,031 | 231 | 212 | -21 | 6,807 | -17 | 244 | 256 | 245 |
Operating Income
| 399 | 152 | -75 | 279 | 106 | 1,710 | -108 | 244 | 0 | 1,352 | -122 | -55 | -92 | 146 | -99 | -189 | -10 | 518 | 94 | 62 | -273 | 336 | 154 | 109 | -161 | 168 | 165 | 185 | 120 | 242 | 127 | 149 | 408 | 253 | 188 | 302 | 158 | 231 | 197 | 187 | 128 | 355 | 149 | 173 | 150 | 272.4 | 153.9 | 192.2 | 141.5 | -491 | 442 | 372 | 446 | 1,916 | 899 | 325 | 253 | 276 |
Operating Income Ratio
| 0.167 | 0.081 | -0.033 | 0.122 | 0.05 | 0.947 | -0.051 | 0.123 | 0 | 0.686 | -0.066 | -0.034 | -0.067 | 0.082 | -0.06 | -0.123 | -0.007 | 0.294 | 0.056 | 0 | -0.222 | -0.099 | 0.048 | 0.034 | -0.06 | 0.056 | 0.053 | 0.058 | 0.042 | 0.079 | 0.042 | 0.057 | 0.196 | 0.103 | 0.075 | 0.117 | 0.074 | 0.1 | 0.085 | 0.084 | 0.066 | 0.159 | 0.069 | 0.082 | 0.091 | 0.134 | 0.077 | 0.098 | 0.083 | 2.531 | 0.16 | 0.143 | 0.196 | 0.626 | 0.269 | 0.104 | 0.096 | 0.1 |
Total Other Income Expenses Net
| 0 | 0 | 338 | -68 | -1,634 | 0 | 82 | -54 | 0 | -186 | 188 | -112 | -9 | -34 | -82 | -55 | -61 | 601 | 7 | -39 | -6 | 92 | 37 | 4 | -4 | -27 | 45 | 34 | -32 | -16 | -34 | -98 | 164 | -112 | 13 | -62 | -31 | -37 | -80 | -64.1 | -53.9 | 87.2 | 65.8 | -3 | 18 | 11.7 | 70.2 | 92.8 | -128.7 | 912 | -252 | -380 | -422 | -350 | -209 | -644 | -460 | -573 |
Income Before Tax
| 0 | 0 | 263 | 211 | -1,528 | 1,710 | -26 | 190 | 0 | 1,166 | 66 | -167 | -101 | 112 | -181 | -244 | -71 | 659 | 81 | 43 | -279 | 353 | 169 | 119 | -155 | 114 | 187 | 179 | 98 | 160 | 101 | 59 | 297 | 46 | 223 | 193 | 115 | 191 | 116 | 124 | 73 | 337 | 215 | 169 | 148 | 221.4 | 234.8 | 285 | 12.8 | 280 | 189 | -8 | 24 | 1,566 | 597 | -221 | -212 | -300 |
Income Before Tax Ratio
| 0 | 0 | 0.115 | 0.093 | -0.716 | 0.947 | -0.012 | 0.096 | 0 | 0.592 | 0.036 | -0.104 | -0.074 | 0.063 | -0.109 | -0.159 | -0.051 | 0.374 | 0.048 | 0 | -0.227 | -0.105 | 0.053 | 0.037 | -0.057 | 0.038 | 0.06 | 0.056 | 0.034 | 0.052 | 0.034 | 0.023 | 0.143 | 0.019 | 0.089 | 0.075 | 0.054 | 0.082 | 0.05 | 0.056 | 0.038 | 0.151 | 0.099 | 0.08 | 0.09 | 0.109 | 0.118 | 0.146 | 0.007 | -1.443 | 0.068 | -0.003 | 0.011 | 0.511 | 0.179 | -0.071 | -0.081 | -0.109 |
Income Tax Expense
| 0 | 0 | 196 | -68 | -1,550 | 94.958 | 82 | -54 | 0 | -38 | -2 | 36 | -6 | -28 | 2 | -12 | 10 | 38 | 59 | 12 | -62 | -10 | 19 | 20 | -3 | 29 | 24 | -2 | 20 | 58 | 4 | 19 | 152 | -125 | 21 | 35 | 15 | 76 | 24 | 31 | 21 | 90 | 27 | 16 | 35 | 50 | 18.6 | 31 | 8.4 | 339 | -60 | -76 | -142 | 6 | 34 | -64 | -61 | -87 |
Net Income
| 0 | 0 | 67 | 279 | -1,596 | 1,710 | -108 | 244 | 0 | 1,297 | 77 | -91 | -86 | 88 | -119 | -268 | -111 | 372 | -98 | 92 | -98 | -507 | 131 | 89 | -161 | 67 | 147 | 168 | 72 | 97 | 90 | 32 | 157 | 237 | 216 | 149 | 118 | 132 | 102 | 103 | 65 | 242 | 198 | 187 | 100 | 221.5 | 223.8 | 260.3 | 4.4 | 785 | 249 | 68 | 166 | 1,559 | 565 | -158 | -151 | -213 |
Net Income Ratio
| 0 | 0 | 0.029 | 0.122 | -0.748 | 0.947 | -0.051 | 0.123 | 0 | 0.658 | 0.042 | -0.057 | -0.063 | 0.05 | -0.072 | -0.175 | -0.08 | 0.211 | -0.058 | 0 | -0.08 | 0.15 | 0.041 | 0.028 | -0.06 | 0.022 | 0.047 | 0.053 | 0.025 | 0.032 | 0.03 | 0.012 | 0.075 | 0.096 | 0.087 | 0.058 | 0.055 | 0.057 | 0.044 | 0.046 | 0.033 | 0.108 | 0.091 | 0.088 | 0.061 | 0.109 | 0.113 | 0.133 | 0.003 | -4.046 | 0.09 | 0.026 | 0.073 | 0.509 | 0.169 | -0.05 | -0.057 | -0.077 |
EPS
| 0 | 0 | 0.092 | 0.37 | -2.1 | 2.36 | -0.15 | 0.34 | 0 | 1.77 | 0.11 | -0.12 | -0.12 | 0.12 | -0.16 | -0.37 | -0.15 | 0.51 | -0.13 | 0.13 | -0.13 | -0.69 | 0.18 | 0.12 | -0.22 | 0.092 | 0.2 | 0.23 | 0.099 | 0.13 | 0.12 | 0.044 | 0.21 | 0.32 | 0.3 | 0.2 | 0.16 | 0.18 | 0.14 | 0.14 | 0.089 | 0.33 | 0.27 | 0.25 | 0.14 | 0.3 | 0.31 | 0.28 | 0.005 | 0.86 | 0.27 | 0.074 | 0.18 | 1.7 | 0.62 | -0.17 | -0.16 | -1.54 |
EPS Diluted
| 0 | 0 | 0.092 | 0.37 | -2.1 | 2.36 | -0.15 | 0.34 | 0 | 1.77 | 0.11 | -0.12 | -0.12 | 0.12 | -0.16 | -0.37 | -0.15 | 0.51 | -0.13 | 0.13 | -0.13 | -0.69 | 0.18 | 0.12 | -0.22 | 0.092 | 0.2 | 0.23 | 0.099 | 0.13 | 0.12 | 0.044 | 0.21 | 0.32 | 0.3 | 0.2 | 0.16 | 0.18 | 0.14 | 0.14 | 0.089 | 0.33 | 0.27 | 0.25 | 0.14 | 0.3 | 0.31 | 0.28 | 0.005 | 0.86 | 0.27 | 0.074 | 0.18 | 1.7 | 0.62 | -0.17 | -0.16 | -1.54 |
EBITDA
| 233 | 152 | 423 | 279 | -1,406 | 1,805 | -108 | 244 | 0 | 1,259 | -122 | -55 | -92 | 146 | -99 | -189 | -10 | 801 | 162 | 95 | -218 | 356 | 308 | 253 | 5 | 250 | 345 | 313 | 275 | 351 | 280 | 214 | 213 | 342 | 425 | 357 | 236 | 336 | 309 | 286 | 198 | 360 | 354 | 402 | 193 | 560.8 | 98.7 | 368.7 | 192.1 | -232 | 668 | 587 | 671 | 2,156 | 1,058 | 763 | 508 | 519 |
EBITDA Ratio
| 0.098 | 0.081 | 0.184 | 0.122 | -0.659 | 1 | -0.051 | 0.123 | 0 | 0.639 | -0.066 | -0.034 | -0.067 | 0.082 | -0.06 | -0.123 | -0.007 | 0.455 | 0.096 | 0 | -0.177 | -0.105 | 0.097 | 0.078 | 0.002 | 0.083 | 0.11 | 0.099 | 0.095 | 0.115 | 0.093 | 0.082 | 0.102 | 0.139 | 0.17 | 0.138 | 0.11 | 0.145 | 0.133 | 0.129 | 0.102 | 0.161 | 0.163 | 0.19 | 0.117 | 0.276 | 0.05 | 0.188 | 0.113 | 1.196 | 0.242 | 0.226 | 0.294 | 0.704 | 0.317 | 0.244 | 0.193 | 0.188 |