Ferrovial, S.A.
MSE:FER.MC
38.24 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,789 | 5,092 | 5,468 | 6,424 | 4,730 | 3,996 | 4,542 | 3,516 | 3,243 | 3,380 | 3,089 | 2,947 | 2,349 | 2,701 | 2,480 | 736 | 1,812 | 2,298 | 891.835 |
Short Term Investments
| 0 | -1,406 | 11 | -7,529 | -8,565 | -8,282 | 55 | 18 | 23 | 5 | 18 | 8 | -6,161 | -2,426 | 0 | 29,700 | 38,500 | 40,933 | -11.62 |
Cash and Short Term Investments
| 4,789 | 5,092 | 5,479 | 6,424 | 4,730 | 3,996 | 4,542 | 3,516 | 3,243 | 3,380 | 3,089 | 2,947 | 2,349 | 2,701 | 2,480 | 736 | 1,812 | 2,298 | 891.835 |
Net Receivables
| 1,645 | 1,851 | 3,219 | 5,552 | 1,288 | 801 | 2,032 | 3,656 | 4,932 | 2,310 | 18 | 2,238 | 2,973 | 3,371 | 3,551 | 10,299 | 5,875 | 7,630 | 225.052 |
Inventory
| 525 | 475 | 405 | 691 | 699 | 594 | 629 | 516 | 387 | 357 | 325 | 394 | 427 | 445 | 490 | 507 | 496 | 383 | 16.896 |
Other Current Assets
| 31 | 1 | -1 | -1 | 4,963 | 6,168 | 1 | 62 | 1 | 1 | 2,246 | 1 | -296 | -211 | -289 | 441 | 483 | 101 | 225.052 |
Total Current Assets
| 6,990 | 7,419 | 9,102 | 12,666 | 11,751 | 10,758 | 8,063 | 7,750 | 8,563 | 6,048 | 5,678 | 5,580 | 5,453 | 6,306 | 6,232 | 11,983 | 8,666 | 10,412 | 1,133.783 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 790 | 662 | 502 | 370 | 427 | 250 | 694 | 730 | 491 | 451 | 483 | 508 | 627 | 552 | 671 | 640 | 785 | 754 | 145.498 |
Goodwill
| 475 | 480 | 420 | 208 | 248 | 372 | 2,062 | 2,170 | 1,885 | 1,982 | 1,893 | 1,487 | 1,493 | 5,032 | 6,952 | 0 | 0 | 0 | 165.306 |
Intangible Assets
| 122 | 137 | 125.1 | 60 | 62 | 34 | 432 | 353 | 234 | 223 | 229 | 116 | 105 | 97 | 45 | 0 | 0 | 0 | 64.909 |
Goodwill and Intangible Assets
| 597 | 617 | 545.1 | 268 | 310 | 406 | 2,494 | 2,523 | 2,119 | 2,205 | 2,122 | 1,603 | 1,598 | 5,129 | 6,997 | 5,465 | 7,402 | 8,662 | 230.215 |
Long Term Investments
| 3,602 | 3,298 | 1,827 | 9,239 | 11,122 | 10,737 | 2,632 | 3,230 | 3,214 | 3,687 | 3,545 | 4,297 | 13,273 | 7,720 | 0 | -5,465 | -7,402 | -8,662 | 5,672.183 |
Tax Assets
| 1,006 | 784 | 549 | 586 | 502 | 664 | 1,035 | 1,051 | 1,254 | 1,438 | 1,344 | 1,609 | 2,022 | 2,068 | 1,604 | 2,284 | 1,034 | 739 | 278.1 |
Other Non-Current Assets
| 13,333 | 13,504 | 12,370.9 | -1 | -3 | -2 | 8,072 | 8,113 | 9,743 | 11,645 | 9,648 | 8,621 | -1 | 21,512 | 28,606 | 33,296 | 41,102 | 42,886 | 0.287 |
Total Non-Current Assets
| 19,328 | 18,865 | 15,794 | 10,462 | 12,358 | 12,055 | 14,927 | 15,647 | 16,821 | 19,426 | 17,142 | 16,638 | 17,519 | 36,981 | 37,878 | 36,220 | 42,921 | 44,379 | 6,326.283 |
Total Assets
| 26,318 | 26,284 | 24,896 | 23,128 | 24,109 | 22,813 | 22,990 | 23,397 | 25,384 | 25,473 | 22,820 | 22,217 | 22,972 | 43,287 | 44,110 | 48,203 | 51,587 | 54,791 | 7,460.066 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 1,698 | 1,663 | 1,535 | 1,390 | 1,327 | 1,314 | 2,283 | 2,299 | 1,996 | 1,966 | 1,915 | 2,011 | 3,128 | 3,906 | 4,229 | 4,721 | 4,770 | 5,524 | 108.117 |
Short Term Debt
| 1,001 | 941 | 1,126 | 1,715 | 1,105 | 772 | 839 | 302 | 1,386 | 1,368 | 1,303 | 1,228 | 1,214 | 1,530 | 1,938 | 1,627 | 1,226 | 2,838 | 205.702 |
Tax Payables
| 83 | 203 | 69 | 91 | 107 | 65 | 94 | 150 | 138 | 56 | 60 | 75 | 51 | 264 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,529 | 1,364 | 3,917 | 5,630 | 6,190 | 65 | -943 | -968 | 5,059 | 2,102 | 1,794 | 1,741 | 51 | 264 | 1,623 | 0 | 0 | 0 | 178.176 |
Other Current Liabilities
| 1,547 | 1,410 | -1 | 1 | -1 | 5,146 | 3,669 | 3,923 | 1 | -1 | 1 | 2 | 1,184 | 1,275 | -1 | 4,530 | 2,120 | 1,644 | 130.245 |
Total Current Liabilities
| 5,775 | 5,378 | 6,577 | 8,736 | 8,621 | 7,297 | 5,848 | 5,556 | 8,442 | 5,435 | 5,013 | 4,982 | 5,577 | 6,975 | 7,789 | 10,878 | 8,116 | 10,006 | 622.24 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 10,423 | 10,896 | 9,620 | 8,042 | 7,674 | 7,554 | 7,709 | 8,074 | 6,867 | 8,908 | 7,704 | 7,199 | 6,695 | 21,511 | 23,368 | 25,594 | 31,634 | 32,708 | 5,282.97 |
Deferred Revenue Non-Current
| 17 | 1,410 | 1,402 | 1,245 | 1,347 | 1,241 | 1,037 | 1,118 | 1,088 | 987 | 503 | 356 | 292 | 196 | 457 | 322 | 322 | 304 | 0 |
Deferred Tax Liabilities Non-Current
| 1,086 | 924 | 670 | 428 | 475 | 574 | 900 | 967 | 1,124 | 1,310 | 1,117 | 1,080 | 1,299 | 3,951 | 3,364 | 3,450 | 3,138 | 3,486 | 87.991 |
Other Non-Current Liabilities
| 1,821 | 1,322 | 788 | 850 | 905 | 784 | 1,262 | 1,368 | 1,322 | 2,812 | 2,409 | 2,837 | 2,821 | 4,026 | 4,575 | 4,267 | 1,529 | 1,625 | 68.005 |
Total Non-Current Liabilities
| 13,347 | 14,552 | 12,480 | 10,565 | 10,401 | 10,153 | 10,908 | 11,527 | 10,401 | 14,017 | 11,733 | 11,472 | 11,107 | 29,684 | 31,764 | 33,633 | 36,623 | 38,123 | 5,438.966 |
Total Liabilities
| 19,122 | 19,930 | 19,057 | 19,301 | 19,022 | 17,450 | 16,756 | 17,083 | 18,843 | 19,452 | 16,746 | 16,454 | 16,684 | 36,659 | 39,553 | 44,511 | 44,739 | 48,129 | 6,061.206 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 240 | 1,312 | 2,486 | 691 | 727 | 776 | 1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7 | 145 | 147 | 147 | 147 | 148 | 146 | 147 | 146 | 146 | 147 | 147 | 147 | 147 | 0 | 0 | 0 | 0 | 98.223 |
Retained Earnings
| 370 | 4,264 | 4,599 | 3,397 | 3,928 | 3,993 | 4,624 | 4,731 | 4,567 | 4,092 | 3,968 | 3,540 | 3,607 | 0 | 0 | 0 | 0 | 0 | -23.124 |
Accumulated Other Comprehensive Income/Loss
| -849 | -240 | -1,312 | -2,486 | -691 | -727 | -776 | -1,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,238 | -296 | -698 | -357 | 229 | 389 | 733 | 719 | 1,345 | 1,434 | 1,604 | 1,955 | 2,384 | 5,047 | 2,987 | 1,579 | 3,912 | 3,504 | 1,077.817 |
Total Shareholders Equity
| 3,766 | 4,113 | 4,048 | 3,187 | 4,304 | 4,530 | 5,503 | 5,597 | 6,058 | 5,672 | 5,719 | 5,642 | 6,138 | 5,194 | 2,987 | 1,579 | 3,912 | 3,504 | 1,152.916 |
Total Equity
| 5,879 | 6,354 | 5,839 | 3,827 | 5,087 | 5,363 | 6,234 | 6,314 | 6,541 | 6,021 | 6,074 | 5,763 | 6,288 | 6,628 | 4,557 | 3,692 | 6,848 | 6,662 | 1,398.86 |
Total Liabilities & Shareholders Equity
| 26,318 | 26,284 | 24,896 | 23,128 | 24,109 | 22,813 | 22,990 | 23,397 | 25,384 | 25,473 | 22,820 | 22,217 | 22,972 | 43,287 | 44,110 | 48,203 | 51,587 | 54,791 | 7,460.066 |