Franklin Electric Co., Inc. (FELE) - Quarterly Balance Statement

Home
FELE
Financials

98.37 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	106.273	58.104	65.314	84.963	62.507	53.227	51.873	45.79	39.523	33.225	38.581	40.536	75.952	81.597	118.331	130.787	114.48	43.083	39.987	64.405	47.805	40.991	54.364	59.173	41.173	70.044	67.37	67.233	60.129	55.095	70.651	104.331	78.981	71.582	74.642	81.561	84.898	63.034	69.593	59.141	77.42	87.68	102.137	134.553	118.065	77.088	74.666	103.338	95.717	86.25	98.936	153.337	128.055	94.173	102.79	140.07	122.149	92.938	69.7	86.875	71.229	38.271	45.201	46.934	60.827	42.835	33.623	65.252	53.636	41.685	34.496	33.956	29.996	32.931	69.378	52.136	35.396	25.48	23.064	50.604	61.543	28.848	12.665	29.962	18.064	10.712	5.152	20.133	10.539	10.577	5.07	20.75	11.591	7.494	3.789	9.631	11.991	12.21	10.54	27.8	7.6	22.7	30.2	17	30.4	34.1	28	23.2	8.3	13.4	3.5	23	43.7	23	17.6	32.1	27.7	17.7	23.4	38.9	36	33.5	24.8	39.1	29.4	9.7	3.9	16.2	18.2	8.7	9	16.5	18.3	6.5	8.8	17.1	12.2	4.7	4.1
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.006	22.093	0	0	0	0	0	35.988	22.016	15.525	18.011	0	0	0	0	0	0	0	0	0	0	0	0	2.999	0	0	0	0	0	2.915	0	9	27.7	8.8	0	27.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	106.273	58.104	65.314	84.963	62.507	53.227	51.873	45.79	39.523	33.225	38.581	40.536	75.952	81.597	118.331	130.787	114.48	43.083	39.987	64.405	47.805	40.991	54.364	59.173	41.173	70.044	67.37	67.233	60.129	55.095	70.651	104.331	78.981	71.582	74.642	81.561	84.898	63.034	69.593	59.141	77.42	87.68	102.137	134.553	118.065	77.088	74.666	103.338	95.717	86.25	98.936	153.337	128.055	94.173	102.79	140.07	122.149	92.938	69.7	86.875	71.229	38.271	45.201	46.934	60.827	42.835	33.623	65.252	59.642	63.778	34.496	33.956	29.996	32.931	69.378	88.124	57.412	41.005	41.075	50.604	61.543	28.848	12.665	29.962	18.064	10.712	5.152	20.133	10.539	10.577	5.07	23.749	11.591	7.494	3.789	9.631	11.991	15.125	10.54	36.8	35.3	31.5	30.2	17	30.4	34.1	28	23.2	8.3	13.4	3.5	23	43.7	23	17.6	32.1	27.7	17.7	23.4	38.9	36	33.5	24.8	39.1	29.4	9.7	3.9	16.2	18.2	8.7	9	16.5	18.3	6.5	8.8	17.1	12.2	4.7	4.1
Net Receivables Numbers are in millions	272.003	299.185	262.632	222.418	252.315	299.485	276.503	230.404	251.543	278.924	229.736	196.173	218.175	226.074	179.439	159.827	171.843	183.21	167.59	173.327	198.052	220.815	180.584	172.899	193.429	206.542	192.771	171.007	176.286	190.65	154.701	145.999	152.093	161.972	151.173	127.251	131.767	154.133	155.087	143.787	167.849	176.11	147.101	115.127	130.813	147.945	130.884	102.918	118.795	127.092	119.511	78.435	101.654	121.708	98.93	70.829	78.807	90.614	91.056	62.847	75.287	89.113	89.467	68.048	0	116.515	0	64.972	0	0	0	52.679	0	0	0	30.165	41.647	0	0	39.312	25.835	37.286	33.023	29.194	34.302	39.311	30.864	31.711	33.951	40.97	35.225	27.486	28.036	36.678	31.893	31.568	24.5	23.139	21.895	17.995	18.5	20.4	16.7	16	8.4	18.9	18.3	17	21.6	26.7	26.5	25.1	19.8	25.6	26.1	22.5	21.1	31.9	28.6	21.9	12.1	18.8	18.6	12.8	21.7	22.7	17.4	14.1	18.7	25.9	19.4	13.5	21	24.5	18.7	17.3	21.2	21.8	20.1
Inventory Numbers are in millions	524.647	525.435	532.242	508.696	543.54	574.642	600.651	544.98	557.604	567.143	527.867	449.975	395.531	350.121	310.33	300.932	289.292	299.395	310.006	300.246	333.81	352.383	336.639	314.049	323.215	328.632	343.316	312.325	301.374	296.687	235.724	203.471	215.067	210.642	207.741	194.594	209.191	219.928	221.496	220.528	243.225	239.534	223.133	191.561	199.873	204.307	205.358	191.848	198.273	193.9	186.538	141.693	154.087	164.76	153.017	126.007	139.971	135.911	141.309	134.404	137.631	154.249	168.922	169.873	164.397	178.549	164.593	156.146	158.208	150.967	132.448	111.563	110.338	107.012	80.929	70.381	72.205	75.772	79.172	62.442	60.201	67.314	66.985	54.653	53.233	62.611	62.24	48.268	51.067	58.454	57.838	48.008	56.573	65.147	65.837	49.09	52.523	52.751	50.535	39.7	42.3	47	44.8	35.3	37.8	44	40.3	31.3	45.4	54	52.1	42.3	48.1	56.7	56.8	45.8	48	48.9	49.5	37.8	26.4	27.2	27.2	22.8	21.3	31.5	32.6	25.9	24.9	30.3	30	25.4	22	25.2	24.4	21.7	18.5	23.4	24.6
Other Current Assets Numbers are in millions	39.56	35.972	41.175	37.718	41.136	39.036	39.018	36.916	39.049	33.891	37.401	37.963	38.472	33.474	27.15	27.708	26.924	23.653	25.472	29.466	37.9	34.937	34.115	33.758	31.948	34.735	38.394	38.566	44.462	37.194	33.803	30.018	31.289	29.531	30.617	34.728	50.373	52.364	53.442	46.083	38.216	35.254	36.933	31.113	28.347	27.947	33.272	30.813	38.309	30.243	31.11	27.018	26.074	29.695	36.207	27.969	30.867	28.664	27.227	27.467	28.238	25.729	32.985	32.805	291.456	30.724	290.331	23.109	258.919	274.579	221.287	19.592	71.255	79.632	57.346	14.35	15.261	77.152	67.712	13.784	13.996	13.003	14.401	14.232	13.262	12.155	12.506	12.897	12.193	11.063	10.673	10.34	11.852	11.707	11.929	11.672	11.485	9.798	9.762	9.705	10.6	10	10.2	38	40.8	35.6	41.1	57	40	16	23.9	41.1	8.8	8.5	9	8.9	9.9	8.8	9.6	7.6	7.3	7.2	7.2	7.1	7.8	7.4	7.4	5.8	6	5.3	5.8	5.6	5.8	5.6	6.4	5.5	5	4.7	4.9
Total Current Assets Numbers are in millions	942.483	918.696	901.363	853.795	899.498	966.39	968.045	858.09	887.719	913.183	833.585	724.647	728.13	691.266	635.25	619.254	602.539	549.341	543.055	567.444	617.567	649.126	605.702	579.879	589.765	639.953	641.851	589.131	582.251	579.626	494.879	483.819	477.43	473.727	464.173	438.134	476.229	489.459	499.618	469.539	526.71	538.578	509.304	472.354	477.098	457.287	444.18	428.917	451.094	437.485	436.095	400.483	409.87	410.336	390.944	370.455	371.794	348.127	329.292	311.593	312.385	307.362	336.575	317.66	352.283	368.623	323.954	309.479	312.555	316.264	255.783	217.79	211.589	219.575	207.653	203.02	186.525	178.404	169.948	166.142	161.575	146.451	127.074	128.041	118.861	124.789	110.762	113.009	107.75	121.064	108.806	109.583	108.052	121.026	113.448	101.961	100.499	100.813	92.732	104.2	106.7	108.9	101.9	106.3	117.4	132.6	127.7	128.5	115.3	110.1	106	131.5	120.4	113.8	109.5	109.3	106.7	107.3	111.1	106.2	81.8	86.7	77.8	81.8	80.2	71.3	61.3	62	67.8	70.2	64.2	61	67.1	61.8	58.3	61.6	56.9	54.6	53.7
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	288.766	287.466	288.122	286.753	264.702	268.624	266.214	264.102	255.522	258.322	260.648	259.033	242.151	246.304	238.586	240.975	211.483	214.05	215.229	228.949	222.534	227.808	228.008	207.064	206.157	205.097	217.368	215.694	213.206	214.652	197.412	196.137	198.675	195.916	194.756	190.039	188.034	197.173	198.179	209.786	212.131	215.752	210.33	208.596	203.004	193.278	180.993	171.975	154.703	149.004	152.322	146.409	148.558	155.948	144.251	143.076	145.939	132.195	142.842	147.171	146.953	148.247	148.847	144.535	151.467	156.537	143.576	134.931	128.545	121.352	117.01	115.976	112.705	108.289	95.861	95.732	92.032	89.492	91.674	95.924	89.451	86.672	83.225	83.916	77.74	75.843	75.165	76.033	71.452	69.261	66.697	58.839	60.478	60.973	62.465	64.604	61.758	58.959	57.409	57	53.7	51.7	51.9	51.5	35.2	33.1	32.5	32.4	38.8	38.2	37.8	40.1	37.9	39	40.3	41.7	41.4	41.2	41.2	41.9	26	25.3	25.1	25.6	24	24.4	23.8	24	23.2	23.3	23.1	23.4	23.2	23.2	23.7	23.4	23.2	23.7	24
Goodwill Numbers are in millions	341.092	339.77	340.454	342.404	561.096	568.067	569.187	572.009	571.766	580.035	588.956	591.485	575.7	573.275	407.843	412.078	387.42	387.941	391.249	398.35	396.839	392.729	395.049	395.422	396.229	370.696	381.445	380.528	384.036	385.832	362.989	359.949	368.512	371.32	373.594	368.235	371.926	383.233	382.96	396.562	406.557	412.047	370.106	370.923	364.7	365.569	371.284	375.487	200.56	193.282	195.258	168.846	170.594	175.729	167.618	165.193	165.162	158.563	160.359	161.761	156.877	153.552	150.663	148.082	150.869	152.276	172.584	140.034	146.37	135.583	134.294	133.527	168.512	132.212	58.393	0	0	55.354	0.057	0	0	0	0	0	0	0	0	0	36.834	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	217.253	221.1	226.7	230	218.6	224	227.2	231.3	234.4	239.9	247.1	249.7	244.1	244.3	130.3	133.8	120.6	121.7	124.5	131.1	132.7	130.7	132.8	135.1	134.7	123.5	129.9	131.5	135.8	136.8	133.7	134.7	138.3	140.9	141.5	141.4	143.9	152	153.5	160.3	166.6	172.3	146.9	148.7	150.7	151.8	155.4	158.117	150.391	133.659	139.744	94.538	95.963	102.845	88.832	89.011	90.3	84.327	86.695	88.912	89.839	88.937	87.305	75.737	80.372	83.424	67.544	66.925	53.613	43.616	44.638	45.257	8.6	9.3	0	57.982	57.846	55.354	56.555	57.397	55.927	55.822	55.557	56.186	54.747	40.365	39.343	38.746	0	26.315	24.892	14.511	15.956	15.172	15.369	15.566	15.721	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	558.345	560.87	567.154	572.404	561.096	568.067	569.187	572.009	571.766	580.035	588.956	591.485	575.7	573.275	407.843	412.078	387.42	387.941	391.249	398.35	396.839	392.729	395.049	395.422	396.229	370.696	381.445	380.528	384.036	385.832	362.989	359.949	368.512	371.32	373.594	368.235	371.926	383.233	382.96	396.562	406.557	412.047	370.106	370.923	364.7	365.569	371.284	375.487	359.046	335.265	343.297	263.384	286.244	297.477	270.242	254.204	264.838	254.87	256.195	250.673	255.158	250.735	237.968	223.819	231.241	235.7	240.128	206.959	199.983	179.199	178.932	178.784	177.112	141.512	58.393	57.982	57.846	55.354	56.555	57.397	55.927	55.822	55.557	56.186	54.747	40.365	39.343	38.746	36.834	26.315	24.892	14.511	15.956	15.172	15.369	15.566	15.721	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	9.558	9.726	9.727	8.758	6.781	7.14	6.73	6.778	7.073	7.373	7.675	7.675	7.716	9.507	9.259	8.824	9.073	7.911	9.167	9.171	8.83	9.177	9.115	8.694	8.696	8.765	9.212	8.929	7.627	7.439	7.141	4.621	4.897	4.839	5.084	3.461	2.563	2.335	3.313	3.899	4.48	4.296	2.695	2.969	2.053	2.257	2.658	2.54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.115	0	0.747	0.691	0	0	0	1.872	1.723	0	0.783	0.574	0	0	0.105	0	0	0	0	0	0	0	1.391	1.391	1.391	1.391	0.079	0.072	0.019	0.017	1.547	1.462	1.476	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	8.091	7.57	6.712	6.385	6.909	6.633	5.668	5.91	6.331	5.623	4.766	4.489	3.618	3.098	2.949	2.735	2.199	2.086	1.807	1.993	1.959	2.66	3.221	2.928	3.138	3.026	3.315	3.318	3.66	5.422	21.766	21.052	23.322	24.266	25.44	23.286	23.5	24.131	22.006	23.521	24.288	22.145	12.708	12.071	4.976	5.711	6.372	6.689	8.095	8.324	8.295	19.254	30.78	18.903	13.792	12.179	11.701	11.98	9.141	8.861	8.442	8.246	8.078	8.043	11.973	10.718	11.093	10.868	15.578	13.377	13.081	14.375	12.189	21.383	22.497	23.028	20.217	13.834	13.594	14.01	15.581	16.29	16.792	13.828	13.837	28.765	29.098	29.404	25.675	15.321	14.959	12.693	12.245	12.633	12.924	15.048	13.365	14.74	14.466	14.811	8.9	9.4	9.6	9.8	2.1	2.1	2.2	2.2	1.9	2.3	1.5	1.9	1.7	2.3	2.2	2.4	2.6	2.9	3.5	3.5	16	16.6	16.8	17.1	17.9	19.1	18.9	18.6	18.2	18.3	18.8	20.2	16.6	16.7	17	16.3	14.8	14.6	14.6
Total Non-Current Assets Numbers are in millions	864.76	865.632	871.715	874.3	825.784	836.694	835.142	836.136	827.325	838.318	849.577	850.527	817.841	819.618	646.39	653.071	598.935	601.966	606.475	627.272	619.408	620.513	623.044	602.534	602.344	575.796	598.795	596.251	597.274	600.466	560.426	556.119	567.231	567.286	568.36	558.033	559.94	580.42	581.106	606.334	618.727	627.842	580.363	579.556	567.72	558.891	552.284	547.445	513.749	484.269	495.619	429.009	434.802	453.425	414.493	409.459	410.777	387.065	399.037	406.705	402.111	398.982	395.008	376.397	395.428	403.646	394.797	352.758	344.106	315.8	310.746	309.135	302.789	271.758	176.751	176.742	170.2	158.68	161.823	167.331	160.959	158.784	155.574	153.93	147.715	146.364	144.997	145.574	134.04	110.969	106.567	86.06	90.226	90.24	92.234	95.218	90.844	73.699	71.875	71.858	62.6	61.1	61.5	61.3	37.3	35.2	34.7	34.6	40.7	40.5	39.3	42	39.6	41.3	42.5	44.1	44	44.1	44.7	45.4	42	41.9	41.9	42.7	41.9	43.5	42.7	42.6	41.4	41.6	41.9	43.6	39.8	39.9	40.7	39.7	38	38.3	38.6
Total Assets Numbers are in millions	1,807.243	1,784.346	1,773.107	1,728.122	1,725.296	1,803.081	1,803.446	1,694.201	1,715.007	1,751.54	1,683.189	1,575.165	1,545.981	1,510.845	1,281.679	1,272.307	1,201.442	1,151.332	1,149.533	1,194.743	1,236.94	1,269.663	1,228.759	1,182.365	1,192.151	1,215.746	1,240.664	1,185.353	1,179.493	1,180.11	1,055.28	1,039.905	1,044.617	1,040.963	1,032.523	996.111	1,036.189	1,069.865	1,080.757	1,075.887	1,145.398	1,166.377	1,089.74	1,051.873	1,044.802	1,016.134	996.457	976.379	964.843	921.754	931.714	829.53	844.672	863.761	799.857	788.559	782.571	735.192	728.329	718.298	714.496	706.344	731.583	694.057	747.711	772.269	718.751	662.237	656.661	632.064	566.529	526.925	514.378	491.333	384.404	379.762	356.725	337.084	331.771	333.473	322.534	305.235	282.648	281.971	266.576	271.153	255.759	258.583	241.79	232.033	215.373	195.643	198.278	211.266	205.682	197.179	191.343	174.512	164.607	176.101	169.3	170	163.4	167.6	154.7	167.8	162.4	163.1	156	150.6	145.3	173.5	160	155.1	152	153.4	150.7	151.4	155.8	151.6	123.8	128.6	119.7	124.5	122.1	114.8	104	104.6	109.2	111.8	106.1	104.6	106.9	101.7	99	101.3	94.9	92.9	92.3
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	173.935	175.553	185.504	152.419	170.862	161.266	187.985	139.266	153.54	195.614	190.488	164.758	163.941	148.862	109.984	95.903	97.638	86.767	88.388	82.593	94.531	99.654	91.399	76.652	75.348	82.123	84.829	79.348	76.163	73.266	69.042	63.927	60.695	56.983	62.568	57.822	59.865	58.629	59.143	70.806	75.921	75.778	81.133	57.755	60.106	60.322	63.978	68.66	58.721	59.578	68.516	45.481	49.853	57.102	52.801	39.084	49.761	43.804	42.386	31.699	32.933	30.201	33.921	24.505	34.214	41.436	32.221	27.986	31.383	32.032	25.639	30.832	29.238	26.722	20.508	26.409	18.56	17.603	18.083	16.594	20.39	18.133	15.64	15.958	14.523	14.831	18.097	18.584	17.599	18.142	17.701	11.683	13.095	14.32	16.245	16.114	15.609	10.348	9.639	20.669	14.8	10.2	10	13.6	7.9	7.3	8	10.5	8.9	9.4	8.7	14	11	10.4	11.2	15.9	9.5	11	11.2	12.3	9.4	8.8	8.1	8.4	6.1	7.4	6.7	9.1	6.1	7.2	8.3	7.7	6.8	6.9	7.7	9.5	6	7.6	8.5
Short Term Debt Numbers are in millions	112.328	78.923	60.45	29.671	66.973	187.089	215.568	142.715	210.487	253.68	225.222	113.301	130.773	157.788	26.187	13.641	21.468	24.789	60.622	31.717	97.471	146.547	147.433	111.975	122.846	167.803	152.945	100.453	104.081	145.381	33.783	33.715	33.418	55.673	45.337	32.946	55.088	37.509	103.237	34.092	82.656	69.766	30.607	15.363	16.44	17.517	15.945	15.176	17.743	21.181	20.381	13.978	11.374	11.848	1.256	1.241	2.112	0.487	0.681	0.735	0.688	14.767	58.98	0.677	35.319	70.453	55.577	10.398	1.334	1.317	1.314	11.31	11.298	11.3	1.309	1.303	1.296	1.269	1.29	1.304	1.386	1.383	1.377	1.392	1.477	1.483	4.474	1.467	1.552	1.563	4.053	1.058	1.063	12.064	11.073	1.076	1.109	1.017	1.017	1.018	3.5	3.4	3.7	3.7	3.7	3.6	1	1.2	0	0	0	0	0.1	0.2	0.2	0.5	9.8	9.8	18.3	15.2	0	10	10	0.1	3	3.2	2.7	2.9	2.8	2.1	1.5	1	0.6	0.5	0.7	0.5	0.5	0.5	0.5
Tax Payables Numbers are in millions	9.07	5.394	11.922	4.7	4.225	2.867	9.73	3.233	2.849	2.742	3.774	2.547	4.307	3.592	7.104	5.112	3.883	7.297	2.907	3.01	5.337	2.109	1.748	2.419	5.869	3.589	2.747	2.213	4.194	3.823	3.17	3.274	3.353	2.95	2.628	1.794	2.278	1.376	1.096	0.788	2.496	2.001	1.939	2.048	2.305	1.816	0.713	0.215	7.129	2.455	2.05	5.946	7.499	11.18	7.262	4.268	7.99	5.365	3.734	6.448	5.361	2.958	6.277	8.239	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	73.494	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	97.832	86.22	58.372	100.249	85.86	81.455	73.578	120.555	94.932	87.491	72.104	115.408	102.452	76.763	57.079	89.048	64.877	55.043	39.47	68.444	59.906	53.046	43.504	64.811	61.698	57.563	48.196	63.887	63.704	57.047	43.497	56.845	61.003	58.686	46.594	52.109	60.067	63.113	58.073	95.419	83.331	59.618	48.603	63.308	59.796	57.566	49.16	61.588	62.181	54.2	50.878	58.692	60.119	55.001	48.525	64.714	64.578	58.718	49.984	44.261	45.776	44.264	41.652	47.991	66.812	64.519	54.979	52.265	54.855	48.131	38.256	51.815	50.09	45.033	32.034	36.31	33.479	38.32	29.527	36.547	40.045	36.287	27.976	28.051	36.166	33.799	27.599	30.196	32.182	31.587	26.153	27.684	31.888	30.836	28.567	29.874	28.922	28.343	25.23	25.67	27.7	27.9	25.3	27.1	27.8	26.4	27.2	28.8	27.3	25.5	27.2	29.3	27.1	25.6	25.4	25.8	27.8	30.6	30.8	30.3	25.8	26.1	23.5	28	32.6	28	22.5	23.7	28.9	26.7	22.6	23.6	30.9	29	27	26.6	26.4	26.2	25.1
Total Current Liabilities Numbers are in millions	393.165	346.09	316.248	287.039	327.92	432.677	486.861	405.769	461.808	539.527	491.588	396.014	401.473	387.005	200.354	203.704	187.866	173.896	191.387	185.764	257.245	301.356	284.084	255.857	265.761	311.078	288.717	245.901	248.142	279.517	149.492	157.761	158.469	174.292	157.127	144.671	177.298	160.627	221.549	201.105	244.404	207.163	162.282	138.474	138.647	137.221	129.796	145.639	145.774	137.414	141.825	124.097	128.845	135.131	109.844	109.307	124.441	108.374	96.785	83.143	84.758	92.19	140.83	81.412	136.345	176.408	142.777	90.649	87.572	81.48	65.209	93.957	90.626	83.055	53.851	64.022	53.335	57.192	48.9	54.445	61.821	55.803	44.993	45.401	52.166	50.113	50.17	50.247	51.333	51.292	47.907	40.425	46.046	57.22	55.885	47.064	45.64	39.708	35.886	47.357	46	41.5	39	44.4	39.4	37.3	36.2	40.5	36.2	34.9	35.9	43.3	38.2	36.2	36.8	42.2	47.1	51.4	60.3	57.8	35.2	44.9	41.6	36.5	41.7	38.6	31.9	35.7	37.8	36	32.4	32.3	38.3	36.4	35.4	36.6	32.9	34.3	34.1
Non-Current Liabilities:
Long Term Debt Numbers are in millions	55.065	130.88	129.044	126.605	115.913	118.193	119.112	122.129	121.47	122.086	121.073	123.472	114.614	114.695	113.065	112.832	107.116	109.905	109.697	110.926	109.51	110.712	111.378	94.379	94.229	94.92	125.076	125.596	125.608	126.03	156.17	156.544	156.712	157.203	187.257	187.806	188.15	187.841	143.189	143.695	144.666	175.405	173.654	174.166	174.241	174.772	174.854	150.729	150.801	150.827	151.254	150	154.199	154.384	151.207	151.245	151.82	150.974	151.111	151.242	151.776	151.752	153.05	185.528	166.456	151.621	152.202	151.287	161.442	161.55	110.936	51.043	62.122	62.434	12.35	12.324	13.258	13.271	13.626	13.752	14.299	14.532	14.538	14.96	15.923	33.713	31.533	25.946	25.402	25.819	22.882	14.465	15.74	15.609	15.601	15.874	17.042	17.046	17.054	17.057	18.1	18.1	18.1	18.1	19.1	19.1	19.1	19.2	20.2	20.2	20.2	20.3	20.3	20.3	20.4	20.2	20	20	20	20	20	20	20	30	20.7	21.3	22.2	22.8	28.4	34.3	14.9	15.5	18.3	18.3	18.6	16.4	16.5	16.5	16.7
Deferred Revenue Non-Current Numbers are in millions	0	29.931	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	31.128	29.529	29.514	29.461	32.252	32.434	30.893	29.744	31.971	30.139	29.828	28.162	27.54	27.373	26.521	25.671	25.165	25.748	27.117	27.598	27.925	29.815	28.927	28.949	29.601	25.397	26.021	30.913	42.776	40.842	42.067	40.46	38.95	39.289	36.025	33.404	43.719	44.146	43.915	45.568	57.253	54.674	54.347	54.618	43.006	41.013	41.329	40.136	45.097	40.269	39.929	15.348	24.153	21.497	19.505	17.887	12.014	5.424	4.489	3.266	6.945	5.878	5.069	4.161	14.301	13.19	12.135	11.686	4.657	4.578	4.713	4.597	4.784	4.464	4.369	4.296	7.191	6.998	7.154	6.304	4.352	4.354	4.354	4.354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.3	0.3	0.3	0.3	0.9	0.9	0.9	0.9	1.8	1.8	1.8	1.8	1.5	1.5	1.5	1.8	1.9	1.9	1.9	1.9	1.6	1.6	1.6	1.6	2.5	2.5	2.4
Other Non-Current Liabilities Numbers are in millions	54	51.817	74.213	74.71	65.569	101.809	70.979	65.757	71.587	70.931	76.535	78.893	76.63	77.932	78.053	80.151	68.853	66.272	67.866	71.786	65.204	66.878	68.178	67.353	66.215	69.327	78.294	80.322	62.704	62.288	69.743	70.052	68.295	107.903	107.809	70.765	116.597	122.849	126.386	86.536	119.213	142.121	136.4	86.399	156.831	156.31	160.209	122.889	102.697	103.801	107.04	89.647	65.797	72.902	66.212	74.28	90.631	86.012	87.847	83.044	88.649	90.687	86.109	72.849	25.93	28.764	29.607	30.071	32.209	32.047	31.705	31.497	32.359	31.819	31.529	31.558	24.675	24.237	23.918	24.639	24.788	24.236	23.657	24.318	26.254	25.834	24.997	29.252	19.359	19.063	17.605	17.484	19.208	18.794	18.477	18.243	16.483	16.139	15.688	15.394	15.4	15	14.2	13.5	12.3	11.7	11.2	10.6	11.2	12.3	10.6	9.9	8.9	11.1	10.9	10.1	7.9	7.7	7.6	8	6.9	6.5	6.3	6.1	6	5.3	5	4.7	4.7	5.3	5.3	5.3	2.8	2.8	2.7	2.9	-0.1	0	0
Total Non-Current Liabilities Numbers are in millions	140.193	212.226	232.771	230.776	213.734	220.002	220.984	217.63	225.028	223.156	227.436	230.527	218.784	220	217.639	218.654	201.134	201.925	204.68	210.31	202.639	207.405	208.483	190.681	190.045	189.644	229.391	236.831	231.088	229.16	267.98	267.056	263.957	265.106	295.066	291.975	305.383	311.327	270.212	275.799	265.139	318.753	311.281	315.183	332.245	332.255	336.236	313.754	298.595	294.897	298.223	254.995	244.149	248.783	236.924	243.412	242.451	236.986	238.958	237.552	240.425	242.439	239.159	262.538	206.687	193.575	193.944	193.044	198.308	198.175	147.354	87.137	99.265	98.717	48.248	48.178	45.124	44.506	44.698	44.695	43.439	43.122	42.549	43.632	42.177	59.547	56.53	55.198	44.761	44.882	40.487	31.949	34.948	34.403	34.078	34.117	33.525	33.185	32.742	32.451	33.5	33.1	32.3	31.6	31.4	30.8	30.3	29.8	31.6	32.7	31	30.4	29.5	31.7	31.6	30.6	28.8	28.6	28.5	28.9	28.7	28.3	28.1	37.9	28.2	28.1	28.7	29.3	35	41.5	22.1	22.7	22.7	22.7	22.9	20.9	18.9	19	19.1
Total Liabilities Numbers are in millions	533.358	558.316	549.019	517.815	541.654	652.679	707.845	623.399	686.836	762.683	719.024	626.541	620.257	607.005	417.993	422.358	389	375.821	396.067	396.074	459.884	508.761	492.567	446.538	455.806	500.722	518.108	482.732	479.23	508.677	417.472	424.817	422.426	439.398	452.193	436.646	482.681	471.954	491.761	476.904	509.543	525.916	473.563	453.657	470.892	469.476	466.032	459.393	444.369	432.311	440.048	379.092	372.994	383.914	346.768	352.719	366.892	345.36	335.743	320.695	325.183	334.629	379.989	343.95	343.032	369.983	336.721	283.693	285.88	279.655	212.563	181.094	189.891	181.772	102.099	112.2	98.459	101.698	93.598	99.14	105.26	98.925	87.542	89.033	94.343	109.66	106.7	105.445	96.094	96.174	88.394	72.374	80.994	91.623	89.963	81.181	79.165	72.893	68.628	79.808	79.5	74.6	71.3	76	70.8	68.1	66.5	70.3	67.8	67.6	66.9	73.7	67.7	67.9	68.4	72.8	75.9	80	88.8	86.7	63.9	73.2	69.7	74.4	69.9	66.7	60.6	65	72.8	77.5	54.5	55	61	59.1	58.3	57.5	51.8	53.3	53.2
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.8	5.8	5.8	5.8	5.8	5.8	26.7	26.7	26.7	26.7	27.2	32.2	32.2	32.2	34.5
Common Stock Numbers are in millions	4.569	4.575	4.609	4.607	4.621	4.626	4.614	4.619	4.632	4.628	4.635	4.648	4.641	4.645	4.641	4.622	4.62	4.618	4.614	4.639	4.636	4.632	4.637	4.632	4.682	4.654	4.652	4.663	4.659	4.648	4.644	4.638	4.63	4.621	4.617	4.622	4.636	4.763	4.763	4.759	4.756	4.76	4.769	4.771	4.765	4.754	4.741	4.712	2.35	2.336	2.343	2.333	2.322	2.318	2.327	2.326	2.321	2.323	2.326	2.313	2.311	2.31	2.306	2.302	2.3	2.289	2.287	2.309	2.3	2.296	2.314	2.301	2.297	2.294	2.265	2.249	2.238	2.2	2.222	2.204	2.201	2.196	1.095	1.091	1.082	1.079	1.073	1.082	1.081	1.085	1.073	0.533	0.534	0.549	0.549	0.55	0.555	0.539	0.54	0.541	0.5	0.6	0	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,133.65	1,099.285	1,090.874	1,078.512	1,063.007	1,020.883	980.114	969.261	949.584	900.135	861.156	859.817	832.145	804.047	779.456	764.562	745.434	715.621	698.917	712.46	699.876	673.493	652.737	654.724	658.232	634.992	613.113	604.905	602.235	583.698	560.346	550.095	538.501	521.008	502.512	498.214	492.208	513.19	505.697	492.548	496	480.175	462.526	450.855	441.602	423.071	405.481	395.95	393.765	383.09	370.321	350.457	345.04	329.144	317.403	313.905	302.268	293.981	289.583	285.467	280.674	274.928	272.01	271.274	270.73	256.333	243.912	246.324	243.633	234.717	238.948	236.78	225.235	210.976	197.625	190.381	180.672	169.658	168.495	166.557	157.358	147.987	140.436	139.057	131.091	122.093	115.619	125.308	118.625	112.444	111.501	109.103	102.545	98.261	94.251	93.445	90.913	89.353	83.695	84.242	79.3	86.9	83.3	81.9	76	91.5	88.6	87.5	84.1	78.9	74.5	96	88.9	84.1	79.7	77.4	72	69.3	65.4	64.2	59.5	55.4	50.3	50.6	47.2	42.9	38.5	35.1	36.5	28.3	25	22.9	25	16.6	13.7	11.8	11.5	9	6.3
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-228.668	-237.705	-227.855	-221.1	-230.052	-219.662	-224.56	-231.4	-252.16	-237.513	-219.019	-228.6	-217.456	-206.337	-215.336	-204.771	-220.446	-224.55	-227.221	-190.21	-196.617	-183.47	-185.281	-183.019	-183.826	-173.63	-141.503	-149.047	-146.768	-153.67	-160.965	-169.852	-148.081	-146.756	-148.192	-161.608	-159.801	-134.399	-134.79	-107.913	-71.048	-49.072	-51.925	-54.729	-67.218	-71.522	-61.907	-57.146	-47.493	-57.489	-37.415	-49.264	-30.247	-5.012	-9.233	-19.442	-16.629	-33.158	-22.685	-18.74	-13.008	-23.512	-39.813	-38.036	19.365	35.569	29.057	24.483	22.682	15.202	13.574	12.394	4.142	4.824	2.385	0.215	4.521	3.423	8.966	12.829	5.534	5.112	3.56	5.873	-2.747	-3.138	-5.97	-7.331	-6.466	-5.9	-10.179	-10.249	-8.855	-9.811	-9.116	-8.032	-8.372	-7.08	-6.928	-6.185	-5.7	-6.4	0	-4.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	360.092	356.016	352.797	344.717	342.85	340.812	332.263	325.426	323.119	318.837	314.935	310.617	303.685	298.944	292.668	283.42	280.961	278.175	274.869	269.656	267.299	264.533	262.002	257.535	255.462	246.682	244.095	240.136	238.348	235.141	231.978	228.564	225.547	221.221	219.4	216.472	214.785	212.807	211.187	207.446	204.057	202.534	198.089	194.81	192.502	187.521	179.124	170.89	164.261	153.822	148.87	144.609	137.712	135.798	132.054	129.705	125.768	124.655	121.314	119.133	117.92	116.669	115.547	113.397	112.284	108.095	106.774	105.428	102.166	100.194	99.13	94.356	92.813	91.467	80.03	74.717	70.835	60.105	58.49	52.743	52.181	51.015	50.015	46.917	42.807	41.459	38.337	34.079	32.456	28.23	24.584	23.882	23.06	30.644	30.035	30.035	29.082	18.807	18.672	17.695	15.7	14.3	8.8	14	7.9	8.2	7.3	5.3	4.1	4.1	3.9	3.8	3.4	3.1	3.9	3.2	2.8	2.1	1.6	0.7	0.4	0	-0.3	-0.5	-0.8	-0.6	-0.9	-1.3	-5.9	0.2	-0.1	0	-5.8	-0.7	-0.2	-0.2	-0.6	-1.6	-1.7
Total Shareholders Equity Numbers are in millions	1,269.643	1,222.171	1,220.425	1,206.736	1,180.426	1,146.659	1,092.431	1,067.906	1,025.175	986.087	961.707	946.482	923.015	901.299	861.429	847.833	810.569	773.864	751.179	796.545	775.194	759.188	734.095	733.872	734.55	712.698	720.357	700.657	698.474	669.817	636.003	613.445	620.597	600.094	578.337	557.7	551.828	596.361	586.857	596.84	633.765	638.397	613.459	595.707	571.651	543.824	527.439	514.406	512.883	481.759	484.119	448.135	454.827	462.248	442.551	426.494	413.728	387.801	390.538	388.173	387.897	370.395	350.05	348.937	404.679	402.286	382.03	378.544	370.781	352.409	353.966	345.831	324.487	309.561	282.305	267.562	258.266	235.386	238.173	234.333	217.274	206.31	195.106	192.938	172.233	161.493	149.059	153.138	145.696	135.859	126.979	123.269	117.284	119.643	115.719	115.998	112.178	101.619	95.979	96.293	89.8	95.4	92.1	91.6	83.9	99.7	95.9	92.8	88.2	83	78.4	99.8	92.3	87.2	83.6	80.6	74.8	71.4	67	64.9	59.9	55.4	50	50.1	52.2	48.1	43.4	39.6	36.4	34.3	51.6	49.6	45.9	42.6	40.7	43.8	43.1	39.6	39.1
Total Equity Numbers are in millions	1,270.822	1,226.03	1,224.088	1,210.307	1,183.642	1,150.402	1,095.601	1,070.802	1,028.171	988.857	964.165	948.624	925.724	903.84	863.686	849.949	812.442	775.511	753.466	798.669	777.056	760.902	736.192	735.827	736.345	715.024	722.556	702.621	700.263	671.433	637.808	615.088	622.191	601.565	580.33	559.465	553.508	597.911	588.996	598.983	635.855	640.461	616.177	598.216	573.91	546.658	530.425	516.986	520.474	489.443	491.666	450.438	471.678	479.847	453.089	435.84	415.679	389.832	392.586	397.603	389.313	371.715	351.594	350.107	404.679	402.286	382.03	378.544	370.781	352.409	353.966	345.831	324.487	309.561	282.305	267.562	258.266	235.386	238.173	234.333	217.274	206.31	195.106	192.938	172.233	161.493	149.059	153.138	145.696	135.859	126.979	123.269	117.284	119.643	115.719	115.998	112.178	101.619	95.979	96.293	89.8	95.4	92.1	91.6	83.9	99.7	95.9	92.8	88.2	83	78.4	99.8	92.3	87.2	83.6	80.6	74.8	71.4	67	64.9	59.9	55.4	50	50.1	52.2	48.1	43.4	39.6	36.4	34.3	51.6	49.6	45.9	42.6	40.7	43.8	43.1	39.6	39.1
Total Liabilities & Shareholders Equity Numbers are in millions	1,807.243	1,784.346	1,773.107	1,728.122	1,725.296	1,803.081	1,803.446	1,694.201	1,715.007	1,751.54	1,683.189	1,575.165	1,545.981	1,510.845	1,281.679	1,272.307	1,201.442	1,151.332	1,149.533	1,194.743	1,236.94	1,269.663	1,228.759	1,182.365	1,192.151	1,215.746	1,240.664	1,185.353	1,179.493	1,180.11	1,055.28	1,039.905	1,044.617	1,040.963	1,032.523	996.111	1,036.189	1,069.865	1,080.757	1,075.887	1,145.398	1,166.377	1,089.74	1,051.873	1,044.802	1,016.134	996.457	976.379	964.843	921.754	931.714	829.53	844.672	863.761	799.857	788.559	782.571	735.192	728.329	718.298	714.496	706.344	731.583	694.057	747.711	772.269	718.751	662.237	656.661	632.064	566.529	526.925	514.378	491.333	384.404	379.762	356.725	337.084	331.771	333.473	322.534	305.235	282.648	281.971	266.576	271.153	255.759	258.583	241.79	232.033	215.373	195.643	198.278	211.266	205.682	197.179	191.343	174.512	164.607	176.101	169.3	170	163.4	167.6	154.7	167.8	162.4	163.1	156	150.6	145.3	173.5	160	155.1	152	153.4	150.7	151.4	155.8	151.6	123.8	128.6	119.7	124.5	122.1	114.8	104	104.6	109.2	111.8	106.1	104.6	106.9	101.7	99	101.3	94.9	92.9	92.3

Franklin Electric Co., Inc.

NASDAQ:FELE Add to watchlist

NASDAQ:FELE