Franklin Electric Co., Inc.
NASDAQ:FELE
107.8 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,065.133 | 2,043.711 | 1,661.865 | 1,247.331 | 1,314.578 | 1,298.129 | 1,124.909 | 949.856 | 924.923 | 1,047.777 | 965.462 | 891.345 | 821.077 | 713.792 | 625.991 | 745.627 | 602.025 | 557.948 | 439.559 | 404.305 | 359.502 | 354.872 | 322.908 | 325.731 | 293.2 | 272.5 | 303.3 | 300.7 | 276.4 | 241.4 | 206.4 | 198.6 | 184.1 | 179 | 172.5 |
Cost of Revenue
| 1,368.125 | 1,352.276 | 1,085.776 | 814.192 | 886.475 | 865.763 | 747.927 | 618.45 | 627.315 | 703.367 | 633.948 | 589.681 | 548.772 | 483.492 | 438.152 | 518.702 | 429.205 | 366.391 | 291.745 | 274.12 | 248.506 | 249.937 | 224.805 | 229.706 | 201.6 | 185.1 | 210.2 | 213.2 | 202.2 | 171.9 | 149.1 | 144.4 | 135.2 | 133.3 | 130.4 |
Gross Profit
| 697.008 | 691.435 | 576.089 | 433.139 | 428.103 | 432.366 | 376.982 | 331.406 | 297.608 | 344.41 | 331.514 | 301.664 | 272.305 | 230.3 | 187.839 | 226.925 | 172.82 | 191.557 | 147.814 | 130.185 | 110.996 | 104.935 | 98.103 | 96.025 | 91.6 | 87.4 | 93.1 | 87.5 | 74.2 | 69.5 | 57.3 | 54.2 | 48.9 | 45.7 | 42.1 |
Gross Profit Ratio
| 0.338 | 0.338 | 0.347 | 0.347 | 0.326 | 0.333 | 0.335 | 0.349 | 0.322 | 0.329 | 0.343 | 0.338 | 0.332 | 0.323 | 0.3 | 0.304 | 0.287 | 0.343 | 0.336 | 0.322 | 0.309 | 0.296 | 0.304 | 0.295 | 0.312 | 0.321 | 0.307 | 0.291 | 0.268 | 0.288 | 0.278 | 0.273 | 0.266 | 0.255 | 0.244 |
Reseach & Development Expenses
| 17.7 | 16.7 | 17.3 | 21.7 | 20.8 | 22.1 | 20.8 | 21.5 | 18.4 | 19.3 | 16.8 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 433.476 | 432.076 | 386.275 | 300.122 | 298.451 | 298.706 | 265.686 | 221.209 | 204.25 | 227.711 | 204.014 | 188.486 | 177.32 | 160.864 | 133.629 | 147.987 | 119.748 | 102.478 | 75.448 | 64.867 | 59.106 | 54.637 | 47.522 | 44.967 | 41.9 | 42 | 49.1 | 45.9 | 40.7 | 33.3 | 31 | 27.1 | 25.6 | 23.6 | 24.2 |
Other Expenses
| 3.696 | -3.201 | 7.978 | -0.795 | -0.412 | -1.042 | 6.895 | 0.993 | 6.863 | 1.349 | 1.696 | 14.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.839 | 7.5 | 7.5 | 7.6 | 8.4 | 8.9 | 6.4 | 4.2 | 4 | 4 | 4.1 | 4 |
Operating Expenses
| 433.476 | 432.076 | 386.275 | 300.122 | 298.451 | 298.706 | 265.686 | 221.209 | 204.25 | 227.711 | 204.014 | 188.486 | 177.32 | 160.864 | 133.629 | 147.987 | 119.748 | 102.478 | 75.448 | 64.867 | 59.106 | 54.637 | 47.522 | 55.806 | 49.4 | 49.5 | 56.7 | 54.3 | 49.6 | 39.7 | 35.2 | 31.1 | 29.6 | 27.7 | 28.2 |
Operating Income
| 263.532 | 257.189 | 189.193 | 130.511 | 127.133 | 131.994 | 106.989 | 110.795 | 90.361 | 100.088 | 123.781 | 112.957 | 93.398 | 64.102 | 48.015 | 76.71 | 49.174 | 89.079 | 70.446 | 59.782 | 51.89 | 50.298 | 45.349 | 40.219 | 42.2 | 37.9 | 36.4 | 33.2 | 24.6 | 29.8 | 22.1 | 23.1 | 19.3 | 18 | 13.9 |
Operating Income Ratio
| 0.128 | 0.126 | 0.114 | 0.105 | 0.097 | 0.102 | 0.095 | 0.117 | 0.098 | 0.096 | 0.128 | 0.127 | 0.114 | 0.09 | 0.077 | 0.103 | 0.082 | 0.16 | 0.16 | 0.148 | 0.144 | 0.142 | 0.14 | 0.123 | 0.144 | 0.139 | 0.12 | 0.11 | 0.089 | 0.123 | 0.107 | 0.116 | 0.105 | 0.101 | 0.081 |
Total Other Income Expenses Net
| -21.309 | -21.962 | 0.513 | -6.814 | -10.298 | -3.414 | 3.613 | 2.648 | 2.997 | -16.261 | -5.354 | 13.018 | 2.652 | -4.666 | -5.77 | -0.934 | -0.808 | 1.727 | -0.507 | -5.796 | 0.544 | 1.496 | -0.771 | -3.199 | 1.5 | 3.5 | 5.6 | 1.4 | 1.7 | 2.6 | 3.6 | 2.1 | 2.8 | 1.4 | 1.3 |
Income Before Tax
| 242.223 | 235.227 | 189.706 | 123.697 | 116.835 | 120.407 | 104.587 | 104.113 | 86.316 | 89.703 | 111.549 | 115.988 | 87.135 | 55.078 | 38.892 | 67.036 | 44.117 | 87.433 | 71.093 | 59.034 | 51.327 | 50.477 | 43.385 | 35.909 | 42.4 | 40 | 40.5 | 33.3 | 24.3 | 30.2 | 22.9 | 22.6 | 20.4 | 17.8 | 14.3 |
Income Before Tax Ratio
| 0.117 | 0.115 | 0.114 | 0.099 | 0.089 | 0.093 | 0.093 | 0.11 | 0.093 | 0.086 | 0.116 | 0.13 | 0.106 | 0.077 | 0.062 | 0.09 | 0.073 | 0.157 | 0.162 | 0.146 | 0.143 | 0.142 | 0.134 | 0.11 | 0.145 | 0.147 | 0.134 | 0.111 | 0.088 | 0.125 | 0.111 | 0.114 | 0.111 | 0.099 | 0.083 |
Income Tax Expense
| 47.489 | 46.416 | 34.731 | 22.54 | 20.836 | 14.89 | 25.994 | 24.798 | 12.625 | 18.851 | 28.851 | 32.25 | 23.412 | 15.106 | 12.168 | 22.925 | 15.434 | 30.671 | 25.084 | 20.951 | 16.847 | 18.273 | 16.235 | 13.683 | 15.6 | 15.2 | 15 | 11.8 | 8.8 | 11.5 | 6.8 | 9 | 7.4 | 6.5 | 6 |
Net Income
| 193.272 | 187.332 | 153.86 | 100.46 | 95.483 | 105.877 | 78.18 | 78.745 | 72.945 | 69.806 | 81.958 | 82.864 | 63.099 | 38.968 | 25.986 | 44.111 | 28.683 | 56.998 | 46.009 | 38.083 | 34.48 | 32.204 | 27.15 | 22.226 | 26.8 | 24.8 | 25.5 | 21.5 | 15.5 | 18.7 | 17.1 | 13.8 | 13 | 11.3 | 8.3 |
Net Income Ratio
| 0.094 | 0.092 | 0.093 | 0.081 | 0.073 | 0.082 | 0.069 | 0.083 | 0.079 | 0.067 | 0.085 | 0.093 | 0.077 | 0.055 | 0.042 | 0.059 | 0.048 | 0.102 | 0.105 | 0.094 | 0.096 | 0.091 | 0.084 | 0.068 | 0.091 | 0.091 | 0.084 | 0.071 | 0.056 | 0.077 | 0.083 | 0.069 | 0.071 | 0.063 | 0.048 |
EPS
| 4.17 | 4.03 | 3.3 | 2.16 | 2.04 | 2.27 | 1.67 | 1.67 | 1.52 | 1.43 | 1.7 | 1.76 | 1.36 | 0.84 | 0.56 | 0.96 | 0.62 | 1.25 | 1.03 | 0.87 | 0.8 | 0.75 | 0.62 | 0.51 | 0.61 | 0.54 | 0.54 | 0.43 | 0.29 | 0.36 | 0.32 | 0.24 | 0.2 | 0.16 | 0.39 |
EPS Diluted
| 4.11 | 3.97 | 3.25 | 2.14 | 2.03 | 2.25 | 1.65 | 1.65 | 1.5 | 1.41 | 1.68 | 1.73 | 1.33 | 0.83 | 0.56 | 0.95 | 0.61 | 1.22 | 0.99 | 0.83 | 0.76 | 0.71 | 0.6 | 0.49 | 0.57 | 0.5 | 0.5 | 0.4 | 0.29 | 0.36 | 0.32 | 0.24 | 0.2 | 0.16 | 0.39 |
EBITDA
| 315.792 | 306.532 | 242.364 | 168.71 | 166.217 | 171.222 | 156.697 | 146.724 | 135.697 | 155.258 | 160.552 | 156.414 | 120.28 | 93.476 | 79.595 | 104.036 | 74.239 | 105.341 | 87.844 | 86.257 | 65.094 | 61.68 | 64.012 | 54.257 | 48.2 | 41.9 | 38.4 | 40.2 | 31.8 | 33.6 | 22.7 | 25 | 20.5 | 20.7 | 16.6 |
EBITDA Ratio
| 0.153 | 0.15 | 0.146 | 0.135 | 0.126 | 0.132 | 0.139 | 0.154 | 0.147 | 0.148 | 0.166 | 0.175 | 0.146 | 0.131 | 0.127 | 0.14 | 0.123 | 0.189 | 0.2 | 0.213 | 0.181 | 0.174 | 0.198 | 0.167 | 0.164 | 0.154 | 0.127 | 0.134 | 0.115 | 0.139 | 0.11 | 0.126 | 0.111 | 0.116 | 0.096 |