Frontera Energy Corporation
TSX:FEC.TO
7.76 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,185.552 | 1,365.467 | 926.633 | 658.194 | 1,425.347 | 1,371.706 | 1,258.516 | 1,411.711 | 2,824.546 | 4,950.022 | 4,626.859 | 3,884.762 | 3,380.819 | 1,661.544 | 639.201 | 577.536 | 83.542 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 966.138 | 858.699 | 575.661 | 845.325 | 1,125.749 | 1,062.329 | 1,254.576 | 1,503.65 | 3,108.469 | 3,746.833 | 3,102.723 | 2,539.924 | 1,901.983 | 925.339 | 487.981 | 265.512 | 33.123 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 219.414 | 506.768 | 350.972 | -187.131 | 299.598 | 309.377 | 3.94 | -91.939 | -283.923 | 1,203.189 | 1,524.136 | 1,344.838 | 1,478.836 | 736.205 | 151.22 | 312.024 | 50.42 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.185 | 0.371 | 0.379 | -0.284 | 0.21 | 0.226 | 0.003 | -0.065 | -0.101 | 0.243 | 0.329 | 0.346 | 0.437 | 0.443 | 0.237 | 0.54 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 50.458 | 59.711 | 60.528 | 59.081 | 78.979 | 97.064 | 107.428 | 136.763 | 219.9 | 370.924 | 375.988 | 312.849 | 237.505 | 185.246 | 100.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 50.458 | 59.711 | 60.528 | 59.081 | 78.979 | 97.064 | 107.428 | 136.763 | 219.9 | 370.924 | 375.988 | 312.849 | 237.505 | 185.246 | 100.192 | 84.06 | 9.473 | 0.148 | 0.15 | 0.118 | 0.098 | 0.067 | 0.05 |
| Other Expenses
| 8.936 | 11.646 | -1.351 | 3.471 | 18.743 | -4.741 | -5.425 | 25.967 | -80.992 | 12.815 | -34.461 | -30.897 | -152.376 | -53.907 | -112.057 | 104.671 | 18.951 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 42.151 | 71.357 | 59.177 | 62.552 | 97.722 | 35.583 | 28.005 | 173.925 | 486.514 | 575.539 | 375.988 | 312.849 | 237.505 | 185.246 | 100.192 | 188.732 | 28.424 | 0.148 | 0.15 | 0.118 | 0.098 | 0.067 | 0.05 |
| Operating Income
| 154.166 | 467.309 | 332.133 | -241.254 | 299.163 | -129.278 | -139.663 | -860.562 | -5,411.032 | -793.093 | 1,148.148 | 1,031.989 | 1,241.331 | 550.959 | 51.028 | 123.292 | 21.996 | -0.148 | -0.15 | -0.118 | -0.098 | -0.067 | -0.05 |
| Operating Income Ratio
| 0.13 | 0.342 | 0.358 | -0.367 | 0.21 | -0.094 | -0.111 | -0.61 | -1.916 | -0.16 | 0.248 | 0.266 | 0.367 | 0.332 | 0.08 | 0.213 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 63.137 | 73.001 | 304.972 | -207.374 | -141.091 | -494.56 | -134.922 | 2,946.834 | -4,754.387 | -1,523.706 | -59.813 | -123.123 | -152.376 | -53.907 | -110.4 | 40.197 | 7.293 | 0 | -0.015 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 196.886 | 540.31 | 637.105 | -448.628 | 158.072 | -240.04 | -174.65 | 2,499.986 | -5,949.485 | -1,146.099 | 925.933 | 817.567 | 1,002.486 | 420.605 | -107.522 | 146.618 | 27.269 | 0 | -0.164 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.166 | 0.396 | 0.688 | -0.682 | 0.111 | -0.175 | -0.139 | 1.771 | -2.106 | -0.232 | 0.2 | 0.21 | 0.297 | 0.253 | -0.168 | 0.254 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 4.13 | 249.275 | 1.039 | 33.284 | -147.727 | 18.721 | 15.265 | 36.175 | -466.514 | 188.736 | 504.976 | 289.838 | 448.15 | 202.999 | 46.052 | 68.983 | 4.574 | 0.15 | 0.012 | 0.143 | 0.113 | 0.075 | 0.056 |
| Net Income
| 193.497 | 286.615 | 628.133 | -481.912 | 294.287 | -259.083 | -216.703 | 2,448.523 | -5,461.859 | -1,309.625 | 430.405 | 527.729 | 554.336 | 217.606 | -153.574 | 76.698 | 17.814 | -0.15 | -0.177 | -0.143 | -0.113 | -0.075 | -0.056 |
| Net Income Ratio
| 0.163 | 0.21 | 0.678 | -0.732 | 0.206 | -0.189 | -0.172 | 1.734 | -1.934 | -0.265 | 0.093 | 0.136 | 0.164 | 0.131 | -0.24 | 0.133 | 0.213 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 2.27 | 2.96 | 6.5 | -4.97 | 3.01 | -2.59 | -2.17 | 24.49 | -866,961.75 | -207,580.44 | 66,000 | 89,500 | 102,000 | 50,500 | -36,007.97 | 19,000 | 12,000 | -133.88 | -157.31 | -127.46 | -100.25 | -66.51 | -49.93 |
| EPS Diluted
| 2.27 | 2.87 | 6.29 | -4.97 | 2.96 | -2.59 | -2.17 | 24.48 | -866,961.75 | -207,580.44 | 65,500 | 87,000 | 98,500 | 48,000 | -36,007.97 | 18,000 | 10,500 | -117.09 | -137.58 | -111.48 | -87.68 | -58.17 | -43.67 |
| EBITDA
| 525.528 | 662.728 | 458.825 | 17.613 | 675.173 | 687.518 | 438.279 | 341.723 | 558.694 | 2,269.98 | 2,463.933 | 1,749.603 | 1,745.429 | 795.619 | 136.766 | 227.963 | 40.947 | -0.148 | -0.15 | -0.118 | -0.098 | -0.067 | -0.05 |
| EBITDA Ratio
| 0.443 | 0.485 | 0.495 | 0.027 | 0.474 | 0.501 | 0.348 | 0.242 | 0.198 | 0.459 | 0.533 | 0.45 | 0.516 | 0.479 | 0.214 | 0.395 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 |