Frontera Energy Corporation (FEC.TO) - Quarterly Income Statement

Home
FEC.TO
Financials

7.76 (CAD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Revenue Numbers are in millions	285.297	269.681	305.184	321.083	299.706	259.579	336.644	378.919	376.033	273.871	314.943	194.521	226.325	190.844	179.034	153.621	81.701	243.838	356.931	289.727	391.786	386.903	278.706	382.413	418.726	291.861	335.346	307.08	299.452	316.638	269.772	308.705	376.403	456.831	651.97	669.995	702.733	799.848	991.508	1,330.395	1,344.666	1,283.453	1,202.551	1,109.973	1,055.573	1,258.762	1,046.689	870.369	1,035.854	931.85	1,011.476	828.285	957.509	583.549	515.9	405.421	359.7	380.523	211.65	156.557	160.994	116.437	121.688	202.354	158.567	94.927	57.023	26.519	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	224.504	223.955	248.358	235.525	264.298	217.957	229.134	244.836	222.654	162.075	166.639	136.053	142.911	130.058	263.624	153.085	140.859	287.757	282.134	236.98	289.526	317.109	193.263	293.373	325.689	250.004	325.604	297.266	306.322	325.384	290.205	339.295	384.253	489.897	794.653	689.924	742.103	881.789	949.847	1,005.556	915.707	875.723	739.715	806.484	719.733	836.791	847.432	556.193	628.018	500.021	553.514	475.817	533.815	338.837	299.936	230.061	199.138	196.203	155.691	99.933	141.894	47.16	83.463	73.086	60.317	48.646	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	60.793	45.726	56.826	85.558	35.408	41.622	107.51	134.083	153.379	111.796	148.304	58.468	83.414	60.786	-84.59	0.536	-59.158	-43.919	74.797	52.747	102.26	69.794	85.443	89.04	93.037	41.857	9.742	9.814	-6.87	-8.746	-20.433	-30.59	-7.85	-33.066	-142.683	-19.929	-39.37	-81.941	41.661	324.839	428.959	407.73	462.836	303.489	335.84	421.971	199.257	314.176	407.836	431.829	457.962	352.468	423.694	244.712	215.964	175.36	160.562	184.32	55.959	56.624	19.1	69.277	38.225	129.268	98.25	46.281	57.023	26.519	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0.213	0.17	0.186	0.266	0.118	0.16	0.319	0.354	0.408	0.408	0.471	0.301	0.369	0.319	-0.472	0.003	-0.724	-0.18	0.21	0.182	0.261	0.18	0.307	0.233	0.222	0.143	0.029	0.032	-0.023	-0.028	-0.076	-0.099	-0.021	-0.072	-0.219	-0.03	-0.056	-0.102	0.042	0.244	0.319	0.318	0.385	0.273	0.318	0.335	0.19	0.361	0.394	0.463	0.453	0.426	0.442	0.419	0.419	0.433	0.446	0.484	0.264	0.362	0.119	0.595	0.314	0.639	0.62	0.488	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	12.584	12.583	14.944	11.542	12.53	11.442	14.843	13.19	14.514	19.744	15.117	13.618	17.274	14.519	21.032	10.785	11.032	16.232	22.773	19.79	19.352	17.064	22.005	24.004	27.948	23.107	26.569	26.802	26.331	27.726	32.062	41.705	32.388	30.608	56.131	44.199	62.579	56.991	78.309	124.22	91.454	76.941	109.696	81.285	77.148	107.859	78.429	79.886	72.014	90.78	77.759	37.63	44.184	77.932	39.372	26.958	58.593	60.323	51.63	21.187	14.268	13.107	0	0	0	38.187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	1.158	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	12.584	12.583	14.944	11.542	12.53	11.442	14.843	13.19	14.514	19.744	15.117	13.618	17.274	14.519	21.032	10.785	11.032	16.232	22.773	19.79	19.352	17.064	22.005	24.004	27.948	23.107	26.569	26.802	26.331	27.726	32.062	41.705	32.388	30.608	56.131	44.199	62.579	56.991	78.309	124.22	91.454	76.941	109.696	81.285	77.148	107.859	78.429	79.886	72.014	90.78	77.759	37.63	44.184	77.932	39.372	26.958	58.593	60.323	51.63	21.187	14.268	13.107	22.398	12.134	11.341	38.187	-8.803	18.021	0.226	0.037	0.037	0.035	0.038	0.036	0.036	0.034	0.038	0.037	0.082	0.008	0.004	0.023	0.08	0.009	0.018	0.016	0	0.008	0.008	0.008
Other Expenses Numbers are in millions	-2.359	-0.065	4.554	-1.207	-0.716	14.535	10.974	2.248	-0.199	-6.019	14.788	-0.57	-3.182	-9.601	-3.043	-38.626	-2.668	-2.991	-6.68	-1.359	-0.497	11.294	-0.832	-2.606	-0.699	-0.604	-4.786	-8.487	5.35	2.498	-15.661	-2.792	2.21	42.21	-27.914	-6.094	-25.414	-21.57	-10.018	57.983	-14.681	-20.469	0.916	-14.817	-24.282	3.722	0	-6.922	-1.112	-5.51	-92.54	16.988	83.638	-160.462	-6.103	-34.505	9.947	-28.389	12.241	-66.587	-113.507	-6.947	37.315	25.101	23.215	19.04	14.157	4.794	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	14.131	13.21	26.029	16.858	-26.713	25.977	25.817	15.438	14.315	19.744	16.522	17.54	16.252	8.863	22.566	12.254	13.69	14.042	37.323	20.942	19.352	17.064	-24.135	4.944	29.865	24.909	-71.234	29.14	28.311	41.786	34.314	44.331	35.169	60.111	137.836	184.735	65.088	98.855	282.924	124.22	91.454	76.941	109.696	81.285	77.148	107.859	78.429	79.886	72.014	90.78	77.759	37.63	44.184	77.932	39.372	26.958	58.593	60.323	51.63	21.187	14.268	6.16	59.713	37.235	34.556	57.227	5.354	22.814	0.226	0.037	0.037	0.035	0.038	0.036	0.036	0.034	0.038	0.037	0.082	0.008	0.004	0.023	0.08	0.009	0.018	0.016	0	0.008	0.008	0.008
Operating Income Numbers are in millions	45.218	29.686	36.323	64.951	55.634	39.823	85.92	118.192	132.712	95.678	697.081	39.974	65.627	51.542	-100.942	-12.765	-79.865	-215.126	45.046	-18.897	63.997	51.29	-88.559	10.111	-46.401	-4.429	43.891	-93.381	-58.202	-31.971	520.759	-523.003	-110.966	-747.352	-4,089.043	-632.141	-101.949	-587.899	-1,662.006	200.619	337.505	330.789	353.14	222.204	258.692	314.112	120.828	234.29	335.822	341.049	380.203	314.838	379.51	166.78	176.592	148.402	101.969	123.997	4.329	35.437	4.832	63.117	-21.489	92.033	63.694	-10.946	18.546	3.705	-0.226	-0.037	-0.037	-0.035	-0.038	-0.036	-0.036	-0.034	-0.038	-0.037	-0.082	-0.008	-0.004	-0.023	-0.08	-0.009	-0.018	-0.016	0	-0.008	-0.008	-0.008
Operating Income Ratio Numbers are in millions	0.158	0.11	0.119	0.202	0.186	0.153	0.255	0.312	0.353	0.349	2.213	0.205	0.29	0.27	-0.564	-0.083	-0.978	-0.882	0.126	-0.065	0.163	0.133	-0.318	0.026	-0.111	-0.015	0.131	-0.304	-0.194	-0.101	1.93	-1.694	-0.295	-1.636	-6.272	-0.944	-0.145	-0.735	-1.676	0.151	0.251	0.258	0.294	0.2	0.245	0.25	0.115	0.269	0.324	0.366	0.376	0.38	0.396	0.286	0.342	0.366	0.283	0.326	0.02	0.226	0.03	0.542	-0.177	0.455	0.402	-0.115	0.325	0.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	-1.524	1.089	25.939	11.255	34.563	-43.718	179.913	-40.144	-25.512	-6.449	469.478	-1.181	-41.496	-38.502	32.922	-67.483	14.99	-144.529	-10.265	-36.41	6.5	26.174	-196.532	-54.906	-249.023	5.901	-113.127	-94.484	-9.689	82.378	4,146.493	-443.753	-24.401	-731.505	-3,790.844	-389.115	-85.397	-489.031	-1,560.584	43.431	-5.227	-1.326	-9.165	-24.834	-40.088	14.274	-82.475	-67.776	29.881	-2.753	-94.31	29.847	75.937	-163.85	-6.183	-32.952	13.581	-28.353	13.898	-66.587	-113.507	-6.738	66.76	3.39	11.723	-41.933	7.553	-0.517	0.264	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	29.525	17.927	52.828	65.485	82.468	-3.895	265.833	78.048	107.2	89.229	592.993	27.844	15.594	0.674	-82.3	-89.837	-63.419	-213.072	25.337	-18.757	80.233	71.259	-92.135	25.124	-193.433	20.404	-35.81	-118.679	-49.476	29.315	4,027.501	-538.991	-97.53	-890.994	-4,274.842	-663.21	-265.463	-745.97	-1,864.328	182.638	267.623	267.968	299.27	163.52	181.996	281.147	14.02	139.88	345.952	317.715	270.392	320.647	431.666	-20.219	149.745	94.068	95.344	81.449	-4.729	-42.434	-116.738	56.379	32.491	92.089	74.546	-52.506	26.258	1.965	0.038	0.229	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.103	0.066	0.173	0.204	0.275	-0.015	0.79	0.206	0.285	0.326	1.883	0.143	0.069	0.004	-0.46	-0.585	-0.776	-0.874	0.071	-0.065	0.205	0.184	-0.331	0.066	-0.462	0.07	-0.107	-0.386	-0.165	0.093	14.929	-1.746	-0.259	-1.95	-6.557	-0.99	-0.378	-0.933	-1.88	0.137	0.199	0.209	0.249	0.147	0.172	0.223	0.013	0.161	0.334	0.341	0.267	0.387	0.451	-0.035	0.29	0.232	0.265	0.214	-0.022	-0.271	-0.725	0.484	0.267	0.455	0.47	-0.553	0.46	0.074	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	32.659	26.585	-39.007	33.012	2.605	7.52	68.599	102.362	91.065	-12.751	-36.118	-13.992	37.869	13.28	-143.756	2.805	1.161	173.074	-42.54	29.899	-156.772	21.686	16.067	-19.817	11.725	10.746	-10.438	12.134	3.535	10.034	-2.778	20.381	8.624	9.948	-358.669	-34.193	-52.158	-21.494	-179.597	179.478	39.397	149.458	132.593	83.249	128.785	160.349	37.797	71.063	121.608	59.37	189.558	126.927	82.291	49.374	45.048	61.212	47.416	49.324	19.834	20.673	1.802	3.743	36.136	4.978	27.157	0.713	3.901	0.672	0.986	0	0.038	0.035	0.039	0.036	0.051	0.034	0.038	0.049	0.095	0.014	0.007	0.026	0.095	0.009	0.018	0.016	0	0.008	0.008	0.008
Net Income Numbers are in millions	-2.846	-8.503	92.038	32.582	80.207	-11.415	197.796	-24.314	13.484	102.228	629.376	38.531	-25.648	-14.126	48.636	-90.473	-67.76	-387.809	69.408	-49.117	227.809	46.187	-116.631	45.105	-184.436	-3.121	-32.544	-141.115	-51.542	8.498	4,025.194	-557.068	-118.654	-900.949	-3,895.908	-617.318	-226.377	-722.256	-1,660.876	3.484	228.527	119.24	168.901	84.013	57.559	127.378	-23.777	68.817	224.344	258.345	80.834	193.72	349.375	-69.593	104.697	32.856	47.928	32.125	-24.563	-63.107	-118.54	52.636	-3.646	86.37	47.193	-53.219	17.475	1.292	-0.948	0.229	-0.038	-0.035	-0.039	-0.036	-0.051	-0.034	-0.038	-0.049	-0.095	-0.014	-0.007	-0.026	-0.095	-0.009	-0.018	-0.016	0	-0.008	-0.008	-0.008
Net Income Ratio Numbers are in millions	-0.01	-0.032	0.302	0.101	0.268	-0.044	0.588	-0.064	0.036	0.373	1.998	0.198	-0.113	-0.074	0.272	-0.589	-0.829	-1.59	0.194	-0.17	0.581	0.119	-0.418	0.118	-0.44	-0.011	-0.097	-0.46	-0.172	0.027	14.921	-1.805	-0.315	-1.972	-5.976	-0.921	-0.322	-0.903	-1.675	0.003	0.17	0.093	0.14	0.076	0.055	0.101	-0.023	0.079	0.217	0.277	0.08	0.234	0.365	-0.119	0.203	0.081	0.133	0.084	-0.116	-0.403	-0.736	0.452	-0.03	0.427	0.298	-0.561	0.306	0.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-0.034	-0.1	1.08	0.38	0.94	-0.13	2.22	-0.27	0.14	1.08	6.65	0.4	-0.26	-0.14	0.5	-0.93	-0.7	-4.04	0.72	-0.5	2.32	0.47	-1.19	0.45	-1.84	-0.031	-0.33	-1.41	-0.52	0.085	40.25	-88,423.49	-18,833.97	-143,007.78	-618,398.1	-98,518.67	-36,133.6	-115,284.28	-265,103.91	500	36,500	19,000	26,573	13,000	8,910.06	20,000	-3,700.12	11,500	38,000	44,000	13,822	35,500	65,000	-12,988.62	19,540	6,221.55	9,111.79	6,689.92	-5,115.16	-14,734.3	-27,964.14	12,500	-865.52	20,500	-4,000	-14,903	4,893.54	717.38	-844.09	203.84	-34.01	-31.57	-34.71	-32.21	-45.63	-30.42	-33.87	-43.67	-84.23	-12.85	-6.24	-22.84	-84.43	-7.91	-15.82	-14.55	-0.018	-6.73	-7.05	-6.71
EPS Diluted Numbers are in millions	-0.034	-0.1	1.01	0.37	0.92	-0.13	2.22	-0.27	0.14	1.05	6.47	0.39	-0.26	-0.14	0.5	-0.93	-0.7	-4.04	0.72	-0.5	2.29	0.47	-1.18	0.45	-1.84	-0.031	-0.33	-1.41	-0.52	0.085	40.23	-88,423.49	-18,833.97	-143,007.78	-618,398.1	-98,518.67	-36,133.6	-115,284.28	-265,103.91	500	36,000	18,500	26,461	13,000	8,825.36	19,500	-3,629.52	11,500	37,000	42,500	13,338	34,000	60,000	-12,988.62	19,540	5,931.76	8,677.89	6,385.41	-4,882.33	-14,734.3	-27,964.14	12,500	-861.84	19,500	-4,000	-14,903	4,893.54	702.18	-738.25	178.28	-29.74	-27.61	-30.36	-28.17	-39.91	-26.61	-29.62	-38.2	-73.66	-11.24	-5.46	-19.98	-73.84	-6.92	-13.84	-12.72	-0.018	-5.89	-6.17	-5.87
EBITDA Numbers are in millions	122.714	113.749	115.465	144.916	158.611	106.536	135.118	195.099	194.036	134.518	171.98	83.346	117.915	85.584	-45.792	27.828	12.237	23.34	137.56	147.228	206.725	186.698	209.19	183.255	166.492	128.581	188.652	88.822	79.338	81.467	-43.845	41.492	132.639	211.437	-66.478	121.783	284.188	219.201	196.922	666.166	703.867	703.025	644.128	579.43	579.093	661.282	234.38	444.095	555.43	505.044	466.039	488.446	636.628	154.316	264.777	186.001	184.362	160.48	80.933	15.748	-65.444	106.42	15.827	117.134	86.909	8.094	32.703	8.499	-0.226	-0.037	-0.037	-0.035	-0.038	-0.036	-0.036	-0.034	-0.038	-0.037	-0.082	-0.008	-0.004	-0.023	-0.08	-0.009	-0.018	-0.016	0	-0.008	-0.008	-0.008
EBITDA Ratio Numbers are in millions	0.43	0.422	0.378	0.451	0.529	0.41	0.401	0.515	0.516	0.491	0.546	0.428	0.521	0.448	-0.256	0.181	0.15	0.096	0.385	0.508	0.528	0.483	0.751	0.479	0.398	0.441	0.563	0.289	0.265	0.257	-0.163	0.134	0.352	0.463	-0.102	0.182	0.404	0.274	0.199	0.501	0.523	0.548	0.536	0.522	0.549	0.525	0.224	0.51	0.536	0.542	0.461	0.59	0.665	0.264	0.513	0.459	0.513	0.422	0.382	0.101	-0.406	0.914	0.13	0.579	0.548	0.085	0.574	0.32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Frontera Energy Corporation

TSX:FEC.TO Add to watchlist

TSX:FEC.TO