Frontera Energy Corporation (FEC.TO) - Quarterly Balance Statement

Home
FEC.TO
Financials

7.76 (CAD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	180.659	154.907	159.673	189.19	180.294	162.272	289.845	253.55	295.098	257.373	257.504	318.791	358.325	248.237	232.288	259.98	256.135	265.009	328.433	313.957	353.911	340.671	446.132	586.578	550.84	515.811	511.685	500.643	439.479	469.974	389.099	555.724	599.41	205.874	342.66	488.885	724.544	860.451	333.754	478.321	396.413	306.419	632.503	355.651	438.774	1,532.454	243.69	272.773	678.075	969.546	729.671	323.328	338.863	604.175	608.344	618.15	584.08	606.447	398.849	165.389	138.546	36.195	90.391	169.273	138.115	137.376	140.508	167.616	1.507	1.606	0	0	0	0.003	0.004	0.12	0.006	0.019	0.051	0.002	0.001	0	0	0.008	0.008	0.007	0.007	0	0	0
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.233	23.371	0	0	0	0	0	0	0	1.701	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	180.659	154.907	159.673	189.19	180.294	162.272	289.845	253.55	295.098	257.373	257.504	318.791	358.325	248.237	232.288	259.98	256.135	265.009	328.433	313.957	353.911	340.671	446.132	586.578	550.84	515.811	511.685	500.643	439.479	469.974	389.099	555.724	599.41	205.874	342.66	488.885	724.544	860.451	333.754	478.321	396.413	306.419	632.503	355.651	438.774	1,532.454	243.69	272.773	678.075	969.546	729.671	323.328	338.863	604.175	608.344	618.15	584.08	606.447	398.849	165.389	138.546	36.195	90.391	169.273	138.115	137.376	140.508	167.616	1.507	1.606	0	0	0	0.003	0.004	0.12	0.006	0.019	0.051	0.002	0.001	0	0	0.008	0.008	0.007	0.007	0	0	0
Net Receivables Numbers are in millions	222.561	293.178	213.798	170.483	190.133	238.638	118.499	219.666	148.935	209.839	157.432	160.089	197.954	195.56	162.461	83.759	70.269	197.105	169.747	178.418	209.519	235.387	212.589	243.744	287.109	303.792	282.065	295.952	326.191	272.107	294.279	253.32	407.602	493.073	691.957	796.33	820.774	936.44	994.211	1,022.79	1,109.702	1,166.727	1,006.04	764.831	700.677	633.342	675.808	616.649	509.976	683.694	793.453	718.383	632.579	307.485	303.16	320.491	194.438	124.131	140.084	113.905	123.115	79.834	70.491	95.468	90.633	57.507	23.579	24.304	0.127	0.002	0	0.001	0.001	0	0	0.014	0.013	0.014	0.013	0.013	0.001	0.001	0.001	0	0	0	0	0	0	0
Inventory Numbers are in millions	91.461	85.698	72.321	81.142	84.347	91.545	75.109	68.087	82.817	85.395	50.076	77.413	57.436	60.143	56.801	71.526	68.168	52.353	103.116	115.338	84.46	106.037	108.015	87.009	72.543	74.899	60.273	65.387	43.512	38.85	38.609	42.102	71.953	33.416	27.411	36.959	48.467	45.099	45.34	83.29	77.65	67.188	59.526	109.865	125.192	99.179	125.043	155.996	86.685	214.913	181.272	198.363	116.759	92.275	56.05	32.303	37.747	38.707	38.996	16.865	16.523	9.997	13.873	16.756	17.77	19.232	1.986	0.236	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	0.026	34.919	37.054	31.271	38.183	36.845	125.496	48.094	48.32	55.512	52.148	133.154	138.2	167.715	168.556	101.817	78.322	87.021	53.317	60.858	53.87	47.167	54.23	113.391	126.506	157.577	137.362	58.549	104.355	112.035	109.286	79.945	114.266	80.245	223.241	217.974	108.3	196.425	173.971	115.069	128.954	84.084	570.87	139.545	100.611	129.917	192.959	153.292	162.035	10.737	5.536	40.414	20.054	6.253	1.066	19.69	11.143	10.659	15.854	11.199	20.95	6.943	15.461	-0	0.001	0.001	0.001	0.173	0	0	0	0	-0	0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0.126	0.132	0.126
Total Current Assets Numbers are in millions	532.21	568.702	482.846	472.086	492.957	529.3	509.45	589.397	575.17	608.119	517.16	689.447	751.915	671.655	620.106	517.082	472.894	601.488	654.613	668.571	701.76	729.262	820.966	1,030.722	1,036.998	1,052.079	991.385	920.531	913.537	892.966	831.273	931.091	1,193.231	812.608	1,285.269	1,540.148	1,702.085	2,038.415	1,547.276	1,699.47	1,712.719	1,624.418	2,268.939	1,369.892	1,365.254	2,394.892	1,237.5	1,209.211	1,443.362	1,885.458	1,709.932	1,283.791	1,115.664	1,018.193	984.393	1,003.62	841.13	797.691	593.783	307.358	299.134	132.969	190.217	293.964	255.191	227.064	172.705	192.329	1.634	1.608	0	0.002	0.001	0.011	0.004	0.135	0.02	0.032	0.065	0.014	0.001	0.001	0.001	0.008	0.008	0.007	0.007	0.126	0.132	0.126
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	2,339.696	2,329.601	2,327.329	2,284.262	2,259.431	2,139.866	2,081.36	1,795.329	1,796.06	1,787.991	1,721.655	1,032.48	973.841	958.518	1,032.703	1,004.8	842.859	867.993	1,090.776	1,051.319	1,090.75	1,102.779	987.135	971.224	954.117	962.441	946.238	979.568	1,086.458	1,199.301	1,245.07	712.752	1,036.918	1,151.497	1,936.949	6,052.34	6,848.661	7,095.949	7,530.486	8,594.173	7,882.543	7,715.179	7,623.415	5,719.635	5,332.667	5,154.258	4,793.838	3,728.813	3,216.971	3,102.849	3,001.055	2,791.947	2,634.371	2,500.315	2,383.628	2,166.67	2,069.287	2,004.686	1,991.425	1,980.969	1,962.038	1,939.821	1,907.504	1,947.006	1,604.155	1,546.677	611.249	397.703	0.685	0.631	0.625	0.651	0.653	0.624	0.626	0.627	0.593	0.602	0.586	0.04	0.037	0.038	0.039	0.037	0.037	0.034	0.032	0.032	0.033	0.031
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	237.009	487.478	501.249	501.249	496.612	295.913	295.913	288.726	240.545	187.151	100.636	100.636	100.636	100.636	100.636	100.636	100.636	100.636	100.636	100.636	100.636	99.586	64.006	64.006	60.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	58.311	61.74	64.931	0	0	0	0.357	2.079	4.435	6.844	8.706	11.19	14.8	21.355	27.91	36.05	40.877	39.902	47.141	54.522	62.132	82.758	90.441	98.187	105.813	246.232	252.788	259.271	118.884	125.439	131.994	138.477	144.961	151.516	158.071	164.555	170.967	176.43	181.938	187.072	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	1.755	0	0	0	0	0	0	0	28.335	0	0	0	32.388	0	0	0	58.311	61.74	64.931	0	155.556	155.454	0.357	2.079	4.435	6.844	8.706	11.19	14.8	21.355	27.91	36.05	40.877	39.902	47.141	54.522	299.141	570.236	591.69	599.436	602.425	542.145	548.701	547.997	359.429	312.59	232.63	239.113	245.597	252.152	258.707	265.191	271.603	277.066	282.574	287.708	100.636	99.586	64.006	64.006	60.744	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	43.261	33.007	84.537	68.338	52.837	34.086	61.846	50.787	60.897	56.972	88.366	77.191	69.961	60.668	108.117	139.154	152.548	116.469	198.259	188.102	196.612	200.98	192.241	274.025	306.463	420.89	422.113	441.074	421.241	429.29	416.16	459.829	495.823	453.453	449.391	444.827	555.624	539.309	586.964	692.849	739.51	700.915	659.111	338.581	330.741	357.08	695.975	786.839	662.939	626.194	492.221	317.175	286.245	280.607	215.462	119.392	87.727	79.522	74.758	99.6	103.978	105.019	120.771	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	50.125	67.643	101.589	50.995	67.498	58.221	64.29	56.738	150.23	239.629	225.143	179.576	164.998	182.464	191.043	55.009	55.009	55.009	222.988	175.474	176.629	14.463	32.616	42.746	14.142	20.413	20.83	127.18	124.527	186.349	181.67	228.433	213.965	214.511	255.894	198.908	209.113	226.874	182.728	139.487	0	0	41.992	145.919	331.735	217.442	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.812	5.737	8.431	0	0	0	0.493	3.904	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	19.039	20.475	18.224	23.572	24.489	27.241	21.509	62.648	64.344	67.449	30.421	66.835	87.515	104.307	79.555	149.42	236.88	223.442	267.804	238.298	279.224	280.342	102.764	108.133	244.704	207.018	194.65	71.434	67.402	53.327	52.746	50.142	22.852	19.739	17.741	14.647	14.319	14.844	15.313	18.667	142.802	155.292	13.998	9.432	10.84	10.573	0.27	2.618	1.785	0.319	0	11.202	0	0	0	0	0	0	2.059	11.362	11.959	12.602	11.442	71.121	23.147	24.956	5.499	0.074	15.417	0	0	0	0	0	0	0	0	0	0	0.351	0.174	0.166	0.169	0.149	0.149	0.137	0.128	0	0	0
Total Non-Current Assets Numbers are in millions	2,452.121	2,450.726	2,533.434	2,427.167	2,404.255	2,259.414	2,229.005	1,965.502	2,071.531	2,152.041	2,093.92	1,356.082	1,296.315	1,305.957	1,443.806	1,348.383	1,287.296	1,262.913	1,838.138	1,714.933	1,808.146	1,598.564	1,470.312	1,551.582	1,519.783	1,612.841	1,588.266	1,626.1	1,708.334	1,879.457	1,910.446	1,472.511	1,797.468	1,875.25	2,700.852	6,750.624	7,674.858	7,931.498	8,614.632	10,015.412	9,356.545	9,170.822	8,940.941	6,755.712	6,554.684	6,287.35	5,849.512	4,830.86	4,114.325	3,968.475	3,738.873	3,372.476	3,179.323	3,046.113	2,870.693	2,563.128	2,439.588	2,371.916	2,168.878	2,191.517	2,149.793	2,127.185	2,108.891	2,018.127	1,627.303	1,571.633	617.241	401.681	16.102	0.631	0.625	0.651	0.653	0.624	0.626	0.627	0.593	0.602	0.586	0.39	0.211	0.204	0.208	0.186	0.186	0.171	0.16	0.032	0.033	0.031
Total Assets Numbers are in millions	2,984.331	3,019.428	3,016.28	2,899.253	2,897.212	2,788.714	2,738.455	2,554.899	2,646.701	2,760.16	2,611.08	2,045.529	2,048.23	1,977.612	2,063.912	1,865.465	1,760.19	1,864.401	2,492.751	2,383.504	2,509.906	2,327.826	2,291.278	2,582.304	2,556.781	2,664.92	2,579.651	2,546.631	2,621.871	2,772.423	2,741.719	2,403.602	2,990.699	2,687.858	3,986.121	8,290.772	9,376.943	9,969.913	10,161.908	11,714.882	11,069.264	10,795.24	11,209.88	8,125.604	7,919.938	8,682.242	7,087.012	6,040.071	5,557.687	5,853.933	5,448.805	4,656.267	4,294.987	4,064.306	3,855.086	3,566.748	3,280.718	3,169.607	2,762.661	2,498.875	2,448.927	2,260.154	2,299.108	2,312.091	1,882.494	1,798.697	789.946	594.011	17.737	2.239	0.625	0.653	0.654	0.635	0.63	0.762	0.613	0.634	0.651	0.405	0.213	0.205	0.209	0.194	0.194	0.179	0.167	0.158	0.165	0.157
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	447.561	447.306	427.156	444.418	496.669	477.18	466.58	163.897	288.245	460.189	151.704	135.245	563.51	474.127	114.191	347.828	378.934	456.889	162.748	460.518	479.58	524.044	175.316	190.281	177.579	182.137	158.613	107.628	106.144	111.216	97.678	266.41	312.481	186.127	250.624	211.554	301.936	285.569	600.404	1,894.873	1,651.921	1,602.101	1,683.179	1,269.162	1,233.69	1,256.588	1,209.333	849.333	695.688	685.765	702.895	678.625	636.034	584.181	540.292	456.517	294.403	278.494	180.153	160.665	169.687	142.08	173.911	103.618	112.09	74.285	24.446	31.431	0.246	0.008	0.032	0.056	0.054	0.055	0.061	0.048	0.011	0.031	0.022	0.013	0.05	0.05	0.03	0.04	0.04	0.036	0.019	0.009	0.01	0.009
Short Term Debt Numbers are in millions	50.196	55.109	57.479	41.366	34.888	17.505	118.472	131.73	131.876	152.272	150.965	167.601	171.639	194.39	197.475	214.223	26.718	26.379	28.138	26.575	26.251	25.893	7.151	4.77	4.602	4.44	4.284	4.134	3.989	3.849	3.713	5,818.335	5,807.343	5,330.233	5,390.905	15.891	18.231	17.722	338.857	174.548	455.175	272.765	571.378	189.473	21.148	475.266	30.051	30.031	211.186	19.161	21.832	7.865	6.014	5.992	94.395	5.187	17.892	17.854	15.048	48.743	34.973	36.466	18.392	6.147	6.879	16.438	15.05	2.126	15.04	0	0	0	0.046	0	0	0	0	0	0	0	0.161	0.163	0.166	0.141	0.141	0.13	0.121	0.048	0.05	0.048
Tax Payables Numbers are in millions	4.441	13.914	13.829	12.556	2.047	2.894	7.146	18.835	2.393	2.847	11.362	12.064	13.558	5.74	6.227	25.431	25.846	23.673	29.048	27.151	2.739	3.256	3.124	3.088	3.494	6.271	5.328	4.811	9.568	265.178	267.339	256.953	270.743	269.541	261.14	268.149	294.014	369.109	335.264	29.675	43.789	158.794	106.25	38.928	15.282	244.243	258.501	129.49	52.087	491.482	367.674	205.017	139.221	167.899	109.982	83.615	59.427	42.85	2.685	15.011	5.987	8.641	19.482	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	46.113	55.031	58.791	0	0	0	0	0	0	0	291.925	28.392	31.867	21.074	37.72	27.376	28.04	37.765	51.95	53.249	19.888	18.765	47.048	46.033	41.927	60.386	37.217	39.803	41.382	43.584	492.281	508.591	270.743	269.541	74.795	149.795	199.795	199.475	127.535	29.675	43.789	158.794	106.25	38.928	15.282	244.243	258.501	129.49	52.087	491.482	367.674	205.017	139.221	167.899	113.378	86.418	64.777	47.237	3.531	15.011	6.698	8.835	1.144	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	3.838	4.439	1.275	36.745	20.359	19.631	34.005	327.166	162.248	31.79	1.451	397.921	8.765	21.904	382.453	6.566	1.799	12.74	340.421	3.231	0.009	0.483	375.753	458.457	495.524	461.957	481.254	455.619	419.702	454.245	31.985	18.514	281.882	512.415	1,023.62	1,045.165	1,306.881	1,552.493	1,293.238	8.08	8.927	9.965	6.91	16.176	17.68	7.25	3.176	10.203	3.887	31.015	67.387	36.374	18.749	123.354	53.647	11.868	6.395	17.114	23.538	20.537	27.539	1.028	26.056	28.164	0	0	0	0.264	0	0	0.451	0.404	0.326	0	0.276	0.369	0.903	0.871	0	0	0.26	0.247	0.247	0.165	0.156	0.136	0.127	0.125	0.131	0.125
Total Current Liabilities Numbers are in millions	547.708	561.885	544.701	522.529	551.916	514.316	619.057	622.793	582.369	644.251	596.045	729.159	775.781	711.495	731.839	595.993	435.491	533.773	583.257	543.573	525.728	569.185	605.268	699.541	719.632	708.92	681.368	607.184	571.217	612.894	625.657	6,611.85	6,672.449	6,298.316	6,739.944	1,422.405	1,826.843	2,055.259	2,360.034	2,107.176	2,159.812	2,043.625	2,367.717	1,513.739	1,287.8	1,983.347	1,501.061	1,019.057	962.848	1,227.423	1,159.788	927.881	800.018	881.426	801.712	559.99	383.467	360.699	222.27	244.956	238.897	188.409	219.503	137.929	118.969	90.723	39.496	33.821	15.286	0.008	0.483	0.46	0.426	0.055	0.337	0.417	0.914	0.902	0.022	0.013	0.471	0.461	0.443	0.346	0.337	0.302	0.267	0.182	0.191	0.182
Non-Current Liabilities:
Long Term Debt Numbers are in millions	473.798	482.042	479.343	484.151	497.385	501.966	393.08	401.347	403.578	406.009	409.17	395.572	393.599	340.266	340.769	342.959	353.072	363.88	374.522	378.24	385.907	391.858	347.212	347.56	348.204	263.797	264.945	266.088	267.192	268.238	269.229	20.222	21.18	22.086	22.952	5,326.328	5,324.602	5,325.025	4,365.795	4,402.336	3,853.651	3,868.939	3,866.22	1,948.873	1,965.111	2,066.551	1,260.331	1,176.719	858.713	1,047.896	1,012.434	698.051	674.779	671.441	655.149	647.104	639.296	647.811	646.291	400.944	313.785	139.613	143.647	151.083	4.8	6.588	7.687	14.144	0	0	0	0	0	0.03	0	0	0	0	0.491	0.198	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	85.478	84.699	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	15.03	1.917	14.32	7.473	6.089	5.057	4.61	4.756	4.908	4.734	4.278	4.154	3.817	3.749	3.239	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.927	4.791	4.761	6.308	372.838	419.155	483.326	523.634	650.384	473.551	543.389	547.434	298.511	324.712	290.307	245.505	276.753	201.733	214.72	284.462	281.444	262.905	321.331	344.81	416.735	381.896	386.2	382.625	445.97	432.616	364.499	420.502	495.744	401.015	424.895	166.593	114.883	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	155.502	153.936	143.923	162.651	157.305	177.875	132.504	114.648	118.983	143.58	152.696	185.251	177.566	187.311	223.233	230.47	204.114	154.959	264.938	253.768	265.469	243.972	231.61	252.248	240.004	253.648	236.957	230.928	222.395	254.586	245.798	286.037	254.356	229.195	207.148	181.243	208.675	236.121	257.797	263.615	225.907	198.66	201.576	95.167	113.494	114.432	106.517	0.707	0.624	89.828	84.319	124.997	115.864	96.479	18.343	16.377	9.516	10.437	10.498	17.773	17.364	15.153	14.671	13.426	12.373	10.903	1.497	4.242	0	0	0	0	-0	0.294	0	0	0	0	0.358	0.482	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	644.33	637.895	637.586	654.275	660.779	684.898	530.194	520.751	527.469	554.323	566.144	584.977	574.982	531.326	567.241	573.429	557.186	518.839	639.46	632.008	651.376	635.83	578.822	599.808	588.208	517.445	501.902	497.016	489.587	522.824	515.027	310.186	280.327	256.042	236.408	5,880.409	5,952.432	6,044.472	5,147.226	5,316.335	4,553.109	4,610.988	4,615.23	2,342.551	2,403.317	2,471.29	1,612.353	1,539.657	1,145.769	1,352.444	1,381.215	1,104.492	1,053.548	1,089.251	1,018.302	1,080.216	1,030.708	1,044.448	1,039.414	864.687	763.765	519.265	578.82	660.253	418.188	442.386	175.778	133.269	0	0	0	0	-0	0.324	0	0	0	0	0.849	0.68	0	0	0	0	0	0	0	0	0	0
Total Liabilities Numbers are in millions	1,192.038	1,199.78	1,182.287	1,176.804	1,212.695	1,199.214	1,149.251	1,143.544	1,109.838	1,198.574	1,162.189	1,314.136	1,350.763	1,242.821	1,299.08	1,169.422	992.677	1,052.612	1,222.717	1,175.581	1,177.104	1,205.015	1,184.09	1,299.349	1,307.84	1,226.365	1,183.27	1,104.2	1,060.804	1,135.718	1,140.684	6,922.036	6,952.776	6,554.358	6,976.352	7,302.814	7,779.275	8,099.731	7,507.26	7,423.511	6,712.921	6,654.613	6,982.947	3,856.29	3,691.117	4,454.637	3,113.414	2,558.714	2,108.617	2,579.867	2,541.003	2,032.373	1,853.566	1,970.677	1,820.014	1,640.206	1,414.175	1,405.147	1,261.684	1,109.643	1,002.662	707.674	798.323	798.181	537.157	533.109	215.273	167.09	15.286	0.008	0.483	0.46	0.426	0.379	0.337	0.417	0.914	0.902	0.871	0.693	0.471	0.461	0.443	0.346	0.337	0.302	0.267	0.182	0.191	0.182
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	4,599.185	4,601.973	4,604.704	4,606.4	4,604.602	4,604.602	4,608.234	4,616.107	4,672.812	4,688.246	4,694.37	4,700.503	4,706.564	4,710.304	4,711.62	4,711.614	4,710.62	4,705.8	4,712.114	4,723.565	4,723.544	4,724.852	4,727.598	4,740.914	4,745.44	4,745.44	4,745.44	4,745.44	4,745.44	4,745.355	4,745.355	2,615.788	2,615.788	2,615.788	2,615.788	2,614.743	2,610.485	2,610.485	2,610.485	2,633.405	2,609.302	2,592.539	2,667.82	2,678.697	2,674.686	2,667.576	2,623.993	2,085.951	0	0	2,025.665	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-2,863.564	-2,856.826	-2,844.416	-2,936.454	-2,969.036	-3,049.243	-3,037.913	-3,235.709	-3,208.816	-3,222.3	-3,324.528	-3,953.904	-3,992.435	-3,966.787	-3,952.661	-4,001.297	-3,910.824	-3,842.899	-3,441.358	-3,495.63	-3,391.683	-3,604.406	-3,637.766	-3,497.385	-3,542.49	-3,358.054	-3,354.933	-3,322.389	-3,181.274	-3,129.732	-3,138.23	-7,163.424	-6,606.356	-6,487.702	-5,586.753	-1,690.845	-1,073.527	-847.15	-124.894	1,587.669	1,636.26	1,459.591	1,389.192	1,273.835	1,245.239	1,241.043	1,154.547	1,210.834	1,174.491	982.586	756.495	702.833	534.341	209.99	153.263	45.906	13.05	-34.878	-67.003	-42.44	20.667	139.207	86.571	94.756	8.386	-38.807	14.412	0	-4.716	-3.207	-3.401	-3.5	-3.472	-3.279	-3.257	-3.209	-3.004	-3.011	-2.985	-2.755	-2.588	-2.625	-2.647	-2.453	-2.444	-2.239	-2.075	-1.983	-2.077	-1.975
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-64.535	-46.791	-47.572	-67.039	-70.547	-85.438	-100.892	-88.765	-93.446	-79.423	-91.365	-195.603	-193.294	-192.024	-180.084	-186.066	-206.349	-226.634	-180.61	-203.451	-184.343	-182.083	-184.23	-169.687	-169.548	-208.891	-232.108	-224.516	-239.952	-222.913	-234.88	-229.633	-232.137	-238.991	-252.561	-225.479	-250.854	-191.666	-146.983	-51.651	-12.785	-41.051	-19.248	-18.176	-23.878	6.932	37.899	26.1	36.322	63.545	-20.099	-12.657	-13.126	-26.503	11.806	24.234	19.357	12.855	0.229	0.229	0.229	0.229	66.359	77.662	0.229	0.229	0.229	414.974	0	0.922	0.004	0	0	0	0	0.653	0.618	0.628	0.633	0.602	0.569	0.579	0.589	0.602	0.602	0.553	0.516	0.512	0.666	0.633
Other Total Stockholders Equity Numbers are in millions	111.22	111.033	110.882	108.971	108.623	108.623	109.918	109.607	122.938	122.713	122.489	124.513	123.499	126.265	124.978	123.123	123.2	121.554	120.112	122.495	118.828	117.793	116.725	117.012	129.189	128.469	127.351	124.654	124.421	124.273	123.525	124.15	124.15	124.15	124.15	124.15	124.123	124.207	129.029	84.933	93.231	98.915	157.81	177.257	177.368	179.256	157.159	158.472	2,238.257	2,227.935	145.741	1,933.718	1,920.206	1,910.142	1,870.003	1,856.402	1,834.136	1,786.483	1,567.751	1,431.443	1,425.369	1,413.044	1,346.585	1,340.222	1,336.193	1,304.166	560.031	0	7.167	4.516	3.539	3.693	3.7	3.535	3.55	2.9	2.085	2.116	2.132	1.864	1.76	1.791	1.823	1.699	1.699	1.562	1.458	1.446	1.385	1.317
Total Shareholders Equity Numbers are in millions	1,782.306	1,809.389	1,823.598	1,711.878	1,673.642	1,578.544	1,579.347	1,401.24	1,493.488	1,509.236	1,400.966	675.509	644.334	677.758	703.853	647.374	716.647	757.821	1,210.258	1,146.979	1,266.346	1,056.156	1,022.327	1,190.854	1,162.591	1,306.964	1,285.75	1,323.189	1,448.635	1,516.983	1,495.77	-4,653.119	-4,098.555	-3,986.755	-3,099.376	822.569	1,410.227	1,695.876	2,467.637	4,254.356	4,326.008	4,109.994	4,195.574	4,111.613	4,073.415	4,094.807	3,973.598	3,481.357	3,449.07	3,274.066	2,907.802	2,623.894	2,441.421	2,093.629	2,035.072	1,926.542	1,866.543	1,764.46	1,500.977	1,389.232	1,446.265	1,552.48	1,499.515	1,512.64	1,344.808	1,265.589	574.672	414.974	2.451	2.231	0.142	0.193	0.229	0.256	0.293	0.345	-0.301	-0.267	-0.22	-0.288	-0.259	-0.256	-0.235	-0.152	-0.143	-0.123	-0.1	-0.025	-0.026	-0.025
Total Equity Numbers are in millions	1,792.293	1,819.648	1,833.993	1,722.449	1,684.517	1,589.5	1,589.204	1,411.355	1,536.863	1,561.586	1,448.891	731.393	697.467	734.791	764.832	696.043	767.513	811.789	1,270.034	1,207.923	1,332.802	1,122.811	1,107.188	1,282.955	1,248.941	1,438.555	1,396.381	1,442.431	1,561.067	1,636.705	1,601.035	-4,518.434	-3,962.077	-3,866.5	-2,990.231	987.958	1,597.668	1,870.182	2,654.648	4,291.371	4,356.343	4,140.627	4,226.933	4,269.314	4,228.821	4,227.605	3,973.598	3,481.357	3,449.07	3,274.066	2,907.802	2,623.894	2,441.421	2,093.629	2,035.072	1,926.542	1,866.543	1,764.46	1,500.977	1,389.232	1,446.265	1,552.48	1,500.785	1,513.91	1,345.337	1,265.589	574.672	426.921	2.451	2.231	0.142	0.193	0.229	0.256	0.293	0.345	-0.301	-0.267	-0.22	-0.288	-0.259	-0.256	-0.235	-0.152	-0.143	-0.123	-0.1	-0.025	-0.026	-0.025
Total Liabilities & Shareholders Equity Numbers are in millions	2,984.331	3,019.428	3,016.28	2,899.253	2,897.212	2,788.714	2,738.455	2,554.899	2,646.701	2,760.16	2,611.08	2,045.529	2,048.23	1,977.612	2,063.912	1,865.465	1,760.19	1,864.401	2,492.751	2,383.504	2,509.906	2,327.826	2,291.278	2,582.304	2,556.781	2,664.92	2,579.651	2,546.631	2,621.871	2,772.423	2,741.719	2,403.602	2,990.699	2,687.858	3,986.121	8,290.772	9,376.943	9,969.913	10,161.908	11,714.882	11,069.264	10,795.24	11,209.88	8,125.604	7,919.938	8,682.242	7,087.012	6,040.071	5,557.687	5,853.933	5,448.805	4,656.267	4,294.987	4,064.306	3,855.086	3,566.748	3,280.718	3,169.607	2,762.661	2,498.875	2,448.927	2,260.154	2,299.108	2,312.091	1,882.494	1,798.697	789.946	594.011	17.737	2.239	0.625	0.653	0.654	0.635	0.63	0.762	0.613	0.634	0.651	0.405	0.213	0.205	0.209	0.194	0.194	0.179	0.167	0.158	0.165	0.157

Frontera Energy Corporation

TSX:FEC.TO Add to watchlist

TSX:FEC.TO