Freedom Financial Holdings, Inc.
OTC:FDVA
9.82 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 30.767 | 36.919 | 37.098 | 32.962 | 20.688 | 19.398 | 22.055 | 21.045 | 16.296 | 11.95 | 10.154 | 8.788 | 8.255 | 3.636 | 2.295 | 2.338 | 1.996 | 1.504 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 30.767 | 36.919 | 37.098 | 32.962 | 20.688 | 19.398 | 22.055 | 21.045 | 16.296 | 11.95 | 10.154 | 8.788 | 8.255 | 3.636 | 2.295 | 2.338 | 1.996 | 1.504 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 15.128 | 15.524 | 16.609 | 16.43 | 11.465 | 12.093 | 11.28 | 11.049 | 8.875 | 6.212 | 5.438 | 4.273 | 3.648 | 2.369 | 1.285 | 1.241 | 0.981 | 0.954 |
| Selling & Marketing Expenses
| 0.474 | 0.449 | 0.329 | 0.279 | 0.336 | 0.245 | 0.226 | 0.204 | 0.189 | 0.186 | 0.163 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 15.602 | 15.524 | 16.609 | 16.43 | 11.465 | 12.093 | 11.28 | 11.049 | 8.875 | 6.212 | 5.438 | 4.273 | 3.648 | 2.369 | 1.285 | 1.241 | 0.981 | 0.954 |
| Other Expenses
| -44.197 | -31.851 | -40.451 | -40.309 | -28.977 | -27.162 | -23.247 | -27.94 | -22.567 | -16.561 | -14.22 | -9.86 | -8.14 | -6.614 | -3.897 | -3.676 | -2.772 | -2.694 |
| Operating Expenses
| -28.595 | -16.327 | -23.842 | -23.879 | -17.511 | -13.574 | -11.967 | -16.891 | -13.692 | -10.349 | -8.782 | -5.587 | -4.492 | -4.245 | -2.612 | -2.435 | -1.791 | -1.74 |
| Operating Income
| 2.172 | 20.592 | 13.256 | 9.083 | 3.176 | 5.823 | 10.089 | 4.154 | 2.604 | 1.6 | 1.372 | 3.201 | 3.762 | -0.609 | -0.317 | -0.097 | 0.205 | -0.236 |
| Operating Income Ratio
| 0.071 | 0.558 | 0.357 | 0.276 | 0.154 | 0.3 | 0.457 | 0.197 | 0.16 | 0.134 | 0.135 | 0.364 | 0.456 | -0.167 | -0.138 | -0.041 | 0.103 | -0.157 |
| Total Other Income Expenses Net
| 2.172 | -7.339 | 13.256 | 9.083 | 3.176 | -5.675 | -5.004 | 3.931 | 0 | 0 | 0 | -2.009 | -1.862 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 2.172 | 13.253 | 13.256 | 9.083 | 3.176 | 0.149 | 5.085 | 4.154 | 2.604 | 1.6 | 1.372 | 1.192 | 1.9 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.071 | 0.359 | 0.357 | 0.276 | 0.154 | 0.008 | 0.231 | 0.197 | 0.16 | 0.134 | 0.135 | 0.136 | 0.23 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -0.146 | 2.69 | 2.528 | 1.719 | 0.471 | -0.042 | 2.39 | 1.412 | 0.885 | 2.268 | 1.985 | 0 | 0 | 0 | 0 | 0.796 | 0.635 | 0.823 |
| Net Income
| 2.319 | 10.564 | 10.728 | 7.364 | 2.705 | 0.191 | 2.695 | 2.742 | 1.719 | 1.6 | 1.372 | 1.192 | 1.9 | -0.609 | -0.317 | -0.097 | 0.205 | -0.236 |
| Net Income Ratio
| 0.075 | 0.286 | 0.289 | 0.223 | 0.131 | 0.01 | 0.122 | 0.13 | 0.105 | 0.134 | 0.135 | 0.136 | 0.23 | -0.167 | -0.138 | -0.041 | 0.103 | -0.157 |
| EPS
| 0.32 | 1.45 | 1.47 | 1.02 | 0.38 | 0.028 | 0.41 | 0.42 | 0.38 | 0.4 | 0.34 | 0.3 | 0.48 | -0.34 | -0.18 | -0.058 | 0.14 | -0.16 |
| EPS Diluted
| 0.32 | 1.45 | 1.46 | 1.01 | 0.37 | 0.028 | 0.39 | 0.41 | 0.37 | 0.38 | 0.34 | 0.3 | 0.48 | -0.34 | -0.18 | -0.058 | 0.14 | -0.16 |
| EBITDA
| 2.172 | 20.758 | 13.442 | 10.19 | 4.291 | 6.113 | 10.346 | 8.085 | 5.844 | 4.036 | 3.448 | 3.287 | 3.871 | 1.466 | 1.206 | 0.829 | 0.948 | 0.738 |
| EBITDA Ratio
| 0.071 | 0.562 | 0.362 | 0.309 | 0.207 | 0.315 | 0.469 | 0.384 | 0.359 | 0.338 | 0.34 | 0.374 | 0.469 | 0.403 | 0.525 | 0.355 | 0.475 | 0.491 |