Freedom Financial Holdings, Inc.
OTC:FDVA
9.82 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 24.248 | 34.774 | 34.233 | 27.336 | 25.662 | 15.647 | 35.101 | 5.609 | 6.885 | 5.941 | 9.191 | 11.9 | 17.135 | 1.507 | 5.073 | 2.217 | 2.573 | 2.559 |
Short Term Investments
| 211.264 | 181.558 | 171.532 | 97.188 | 49.855 | 48.204 | 61.99 | 29.074 | 46.316 | 27.295 | 23.74 | 28.718 | 15.184 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 235.512 | 216.332 | 205.766 | 124.524 | 75.517 | 63.852 | 97.091 | 34.683 | 53.2 | 33.236 | 32.931 | 40.618 | 32.319 | 1.507 | 5.073 | 2.217 | 2.573 | 2.559 |
Net Receivables
| 3.722 | 4.584 | 3.219 | 3.409 | 1.278 | 1.23 | 1.643 | 1.352 | 0.964 | 0.864 | 0.697 | 0.607 | 0.519 | 0.371 | 0.365 | 0.276 | 0.201 | 0.224 |
Inventory
| -27.97 | -40.325 | -38.192 | -31.437 | -26.94 | -16.877 | -36.872 | -31.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 27.97 | 40.325 | 38.192 | 31.437 | 26.94 | 16.877 | 36.872 | 31.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 239.233 | 220.916 | 208.985 | 127.933 | 76.795 | 65.081 | 98.734 | 36.035 | 54.164 | 34.1 | 33.629 | 41.225 | 32.839 | 1.878 | 5.438 | 2.493 | 2.774 | 2.782 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2.866 | 2.714 | 3.844 | 4.557 | 4.409 | 1.749 | 1.596 | 1.426 | 0.72 | 0.831 | 0.292 | 0.2 | 0.214 | 0.499 | 0.488 | 0.587 | 0.205 | 0.278 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 226.29 | 201.524 | 195.54 | 120.237 | 52.539 | 48.377 | 77.271 | 42.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 231.378 | 206.491 | 194.289 | 118.308 | 49.855 | 48.204 | 76.859 | 44.11 | 46.382 | 27.301 | 23.785 | 29.066 | 15.85 | 17.025 | 17.108 | 13.836 | 14.691 | 15.561 |
Tax Assets
| 7.954 | 7.681 | 2.593 | 2.629 | 1.725 | 1.576 | 1.184 | 2.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -234.244 | -209.205 | -198.133 | -122.865 | -54.264 | -49.953 | -78.454 | -45.536 | -47.102 | -28.131 | -24.077 | -29.266 | -16.064 | -17.524 | -17.596 | -14.423 | -14.896 | -15.839 |
Total Non-Current Assets
| 234.244 | 209.205 | 198.133 | 122.865 | 54.264 | 49.953 | 78.454 | 45.536 | 47.102 | 28.131 | 24.077 | 29.266 | 16.064 | 17.524 | 17.596 | 14.423 | 14.896 | 15.839 |
Total Assets
| 1,084.668 | 990.632 | 876.673 | 767.045 | 500.393 | 478.815 | 533.122 | 496.537 | 400.438 | 342.612 | 274.202 | 238.642 | 207.557 | 97.352 | 73.82 | 55.641 | 56.423 | 52.838 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2.843 | 1.366 | 0.482 | 0.906 | 0.434 | 0.219 | 0.163 | 0.175 | 0.097 | 0.092 | 0.077 | 0.07 | 0.059 | 0.096 | 0.066 | 0.053 | 0.027 | 0.021 |
Short Term Debt
| 30 | 5 | 9.036 | 15.75 | 5.5 | 5.5 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -27.157 | -3.634 | -8.553 | -14.844 | -5.066 | -5.281 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.843 | -1.366 | -0.482 | -0.906 | -0.434 | -0.219 | -0.163 | -0.175 | -0.097 | -0.092 | -0.077 | -0.07 | -0.059 | -0.096 | -0.066 | -0.053 | -0.027 | -0.021 |
Total Current Liabilities
| 2.843 | 1.366 | 0.482 | 0.906 | 0.434 | 0.219 | 0.163 | 0.175 | 0.097 | 0.092 | 0.077 | 0.07 | 0.059 | 0.096 | 0.066 | 0.053 | 0.027 | 0.021 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 71.949 | 46.538 | 51.476 | 33.419 | 38.838 | 17.143 | 10.429 | 43.714 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 70.963 | -1.052 | 50.515 | 31.944 | 37.971 | -2.155 | -1.628 | -2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.986 | 1.052 | 0.962 | 1.475 | 0.867 | 0.329 | 0.209 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -71.949 | -45.171 | -51.476 | -33.419 | -38.838 | 1.826 | 1.419 | 1.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 71.949 | 1.366 | 51.476 | 33.419 | 38.838 | 17.143 | 10.429 | 43.714 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1,007.44 | 915.686 | 792.514 | 693.587 | 436.366 | 419.701 | 477.828 | 444.881 | 357.857 | 312.842 | 248.083 | 213.378 | 183.86 | 72.467 | 65.04 | 46.757 | 49.371 | 46.02 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.072 | 0.072 | 0.073 | 0.072 | 0.071 | 0.07 | 0.065 | 0.062 | 17.227 | 12.707 | 12.042 | 11.942 | 11.818 | 11.787 | 5.412 | 5.349 | 4.507 | 4.46 |
Retained Earnings
| 36.551 | 34.114 | 23.55 | 12.822 | 5.458 | 2.753 | 2.561 | 4.184 | 1.442 | -0.276 | -1.876 | -3.248 | -4.441 | -2.928 | -2.319 | -2.002 | -1.905 | -2.111 |
Accumulated Other Comprehensive Income/Loss
| -17.715 | -17.481 | 0.651 | 1.341 | -0.029 | -1.124 | -0.574 | -0.548 | -0.372 | -0.119 | -0.419 | 0.286 | 0.135 | 0.136 | -0.132 | -0.217 | -0.057 | 0.009 |
Other Total Stockholders Equity
| 58.32 | 58.241 | 59.885 | 59.224 | 58.527 | 57.416 | 53.241 | 47.959 | 24.283 | 17.457 | 16.372 | 16.284 | 16.185 | 15.89 | 5.819 | 5.755 | 4.507 | 4.46 |
Total Shareholders Equity
| 77.228 | 74.946 | 84.159 | 73.458 | 64.026 | 59.114 | 55.294 | 51.657 | 42.581 | 29.769 | 26.119 | 25.264 | 23.697 | 24.885 | 8.78 | 8.885 | 7.052 | 6.818 |
Total Equity
| 77.228 | 74.946 | 84.159 | 73.458 | 64.026 | 59.114 | 55.294 | 51.657 | 42.581 | 29.769 | 26.119 | 25.264 | 23.697 | 24.885 | 8.78 | 8.885 | 7.052 | 6.818 |
Total Liabilities & Shareholders Equity
| 1,084.668 | 990.632 | 876.673 | 767.045 | 500.393 | 478.815 | 533.122 | 496.537 | 400.438 | 342.612 | 274.202 | 238.642 | 207.557 | 97.352 | 73.82 | 55.641 | 56.423 | 52.838 |