Frontier Digital Ventures Limited
ASX:FDV.AX
0.38 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 67.923 | 59.16 | 51.412 | 20.827 | 15.346 | 12.766 | 10.035 | 2.14 | 0 | 0 |
| Cost of Revenue
| 51.006 | 14.608 | 10.241 | 3.8 | 2.251 | 1.62 | 1.094 | 3.376 | 0 | 0 |
| Gross Profit
| 16.918 | 44.553 | 41.171 | 17.027 | 13.094 | 11.145 | 8.941 | -1.236 | -0 | 0 |
| Gross Profit Ratio
| 0.249 | 0.753 | 0.801 | 0.818 | 0.853 | 0.873 | 0.891 | -0.578 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 34.806 | 38.574 | 35.326 | 15.177 | 13.077 | 11.956 | 10.476 | 4.931 | 0.205 | 0.117 |
| Selling & Marketing Expenses
| 9.487 | 9.361 | 9.326 | 3.677 | 4.223 | 5.41 | 5.406 | 1.64 | 0.19 | 0 |
| SG&A
| 20.732 | 47.934 | 44.652 | 18.854 | 17.299 | 17.366 | 15.882 | 6.572 | 0.395 | 0.117 |
| Other Expenses
| -1.233 | 12.401 | 14.249 | 7.59 | 3.549 | 3.164 | -2.824 | 5.44 | 0 | 0 |
| Operating Expenses
| 20.732 | 60.335 | 58.9 | 26.443 | 20.848 | 20.53 | 18.173 | 8.509 | 0.395 | 0.002 |
| Operating Income
| -3.814 | -9.148 | -18.75 | -15.879 | -3.956 | -8.358 | -15.112 | -4.603 | -0.395 | -0.117 |
| Operating Income Ratio
| -0.056 | -0.155 | -0.365 | -0.762 | -0.258 | -0.655 | -1.506 | -2.151 | 0 | 0 |
| Total Other Income Expenses Net
| -4.674 | -3.669 | -0.98 | -0.088 | -0.05 | -1.838 | -8.418 | 1.643 | 0.431 | 0.119 |
| Income Before Tax
| -8.488 | -12.817 | -19.73 | -15.967 | -4.006 | -10.196 | -17.456 | -4.603 | 0.035 | 0.002 |
| Income Before Tax Ratio
| -0.125 | -0.217 | -0.384 | -0.767 | -0.261 | -0.799 | -1.74 | -2.152 | 0 | 0 |
| Income Tax Expense
| -0.616 | -0.799 | -0.221 | -0.025 | 0.088 | 0.036 | 0.018 | -0.936 | 2.573 | 0.119 |
| Net Income
| -8.596 | -12.018 | -19.509 | -15.942 | -4.094 | -10.232 | -13.895 | -3.667 | -2.537 | 0.002 |
| Net Income Ratio
| -0.127 | -0.203 | -0.379 | -0.765 | -0.267 | -0.802 | -1.385 | -1.714 | 0 | 0 |
| EPS
| -0.021 | -0.032 | -0.057 | -0.058 | -0.016 | -0.044 | -0.064 | -0.032 | -0.023 | 0 |
| EPS Diluted
| -0.021 | -0.032 | -0.057 | -0.058 | -0.016 | -0.043 | -0.062 | -0.031 | -0.023 | 0 |
| EBITDA
| 3.986 | 2.004 | -6.995 | -10.453 | -0.858 | -5.298 | -13.134 | -4.02 | -0.395 | 0.119 |
| EBITDA Ratio
| 0.059 | 0.034 | -0.136 | -0.502 | -0.056 | -0.415 | -1.309 | -1.879 | 0 | 0 |