Frontier Digital Ventures Limited
ASX:FDV.AX
0.39 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 14.85 | 26.622 | 36.181 | 59.16 | 12.458 | 19.273 | 12.751 | 20.116 | 33.951 | 0 |
Short Term Investments
| 1.358 | 1.269 | 1.114 | 0.981 | 0.983 | 0.913 | 0.043 | 5 | 0 | 0 |
Cash and Short Term Investments
| 16.208 | 27.891 | 37.295 | 60.141 | 13.442 | 20.186 | 12.795 | 25.116 | 33.951 | 0 |
Net Receivables
| 15.302 | 13.225 | 13.421 | 9.15 | 2.775 | 2.135 | 0.745 | 0.483 | 1.449 | 0 |
Inventory
| 0 | 0.308 | 0.959 | 0.404 | 0.486 | 0.108 | 0.483 | 0.259 | 0.051 | 0 |
Other Current Assets
| 1.209 | 1.089 | 1.025 | 0.924 | 1.767 | 0.097 | 1.698 | 0.292 | 0.012 | 0.033 |
Total Current Assets
| 32.719 | 43.185 | 51.741 | 70.215 | 17.581 | 22.418 | 15.345 | 25.892 | 35.463 | 0.033 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 2.365 | 2.711 | 3.298 | 2.563 | 1.185 | 0.625 | 0.532 | 0.52 | 0.271 | 0 |
Goodwill
| 94.22 | 96.71 | 94.085 | 64.779 | 29.043 | 17.572 | 15.547 | 15.307 | 0 | 0 |
Intangible Assets
| 15.554 | 18.24 | 22.284 | 22.52 | 6.271 | 5.577 | 8.618 | 4.996 | 17.112 | 0 |
Goodwill and Intangible Assets
| 109.774 | 114.95 | 116.369 | 87.299 | 35.314 | 23.149 | 24.165 | 20.304 | 17.112 | 0 |
Long Term Investments
| 3.977 | 8.724 | 8.798 | 5.714 | 6.4 | 7.782 | 7.966 | 11.082 | 10.373 | 5.42 |
Tax Assets
| 0.04 | 0.116 | 0.13 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -42.899 | 0 | 0 | 0 | 0 | -0 |
Total Non-Current Assets
| 116.156 | 126.499 | 128.596 | 95.733 | 42.899 | 31.555 | 32.663 | 31.906 | 27.756 | 5.42 |
Total Assets
| 148.875 | 169.685 | 180.337 | 165.948 | 60.48 | 53.974 | 48.008 | 57.797 | 63.219 | 5.454 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 6.73 | 5.46 | 5.025 | 3.093 | 1.043 | 0.349 | 0.505 | 0.289 | 0.75 | 0 |
Short Term Debt
| 0.781 | 1.176 | 1.229 | 0.64 | 0.352 | 0.002 | 0.156 | 0 | 0.282 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.308 | 2.563 | 3.747 | 2.668 | 0.899 | 0.515 | 0.336 | 0.004 | 0.116 | 0 |
Other Current Liabilities
| 12.785 | 45.394 | 25.35 | 5.282 | 3.44 | 2.236 | 2.123 | 1.025 | 0.547 | 5.452 |
Total Current Liabilities
| 22.604 | 54.592 | 35.35 | 11.682 | 4.835 | 2.587 | 3.12 | 1.477 | 1.695 | 5.452 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 0.375 | 0.311 | 0.393 | 0.609 | 0.561 | 0.182 | 0.165 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.169 | 0 | 0.311 | 0.361 | -0.029 | -0.127 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.972 | 2.25 | 3.497 | 3.097 | 0.364 | 0.029 | 0.127 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 38.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.347 | 2.562 | 42.276 | 3.706 | 0.924 | 0.211 | 0.292 | 0.292 | 1.032 | 0 |
Total Liabilities
| 23.95 | 57.154 | 77.626 | 15.387 | 5.759 | 2.799 | 3.412 | 1.477 | 1.695 | 5.452 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 260.724 | 236.193 | 218.919 | 184.809 | 83.244 | 74.17 | 60.118 | 57.717 | 66.181 | 0 |
Retained Earnings
| -75.151 | -66.854 | -56.318 | -41.214 | -28.018 | -25.622 | -20.193 | -6.298 | 9.848 | 0.002 |
Accumulated Other Comprehensive Income/Loss
| -55.493 | -53.945 | -57.09 | 7.283 | 1.314 | 1.42 | 0.657 | 0.106 | -10.037 | -0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 130.081 | 115.394 | 105.511 | 150.879 | 56.54 | 49.967 | 40.583 | 51.525 | 65.992 | 0.002 |
Total Equity
| 124.924 | 112.531 | 102.711 | 150.561 | 54.72 | 51.175 | 44.597 | 56.32 | 61.524 | 0.002 |
Total Liabilities & Shareholders Equity
| 148.875 | 169.685 | 180.337 | 165.948 | 60.48 | 53.974 | 48.008 | 57.797 | 63.219 | 5.454 |